E

E Pairis SA
ATHEX:PAIR

Watchlist Manager
E Pairis SA
ATHEX:PAIR
Watchlist
Price: 0.92 EUR 1.32% Market Closed
Market Cap: 4.6m EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-15%
5Y
+3%
10Y
-22%
Liabilities
+
3Y
-23%
5Y
-6%
10Y
-27%
Equity
+
3Y
+38%
5Y
+64%
10Y
+5%

Balance Sheet Decomposition
E Pairis SA

17.3m
Assets
13.6m
Liabilities
17.3m
Assets
13.6m
Liabilities
Current Assets 8.9m
Cash & Short-Term Investments 91.6k
Receivables 5.3m
Other Current Assets 3.4m
Non-Current Assets 8.4m
Long-Term Investments 1.3m
PP&E 6.9m
Intangibles 5.3k
Other Non-Current Assets 178.8k
Current Liabilities 6.9m
Accounts Payable 2.6m
Other Current Liabilities 4.3m
Non-Current Liabilities 6.6m
Long-Term Debt 6.3m
Other Non-Current Liabilities 272.7k

Balance Sheet
E Pairis SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
Cash
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Equivalents
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
8
8
6
6
6
6
6
5
6
6
5
5
5
5
5
5
4
4
4
6
6
6
Accounts Receivables
7
6
3
4
5
6
6
4
4
6
5
4
5
5
5
5
4
4
4
6
6
5
Other Receivables
0
2
2
2
1
1
0
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
3
3
2
2
4
3
3
4
4
3
4
4
4
3
3
3
3
3
4
3
3
3
Other Current Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Current Assets
12
11
8
9
11
10
10
10
10
10
9
8
9
9
8
8
8
7
8
10
9
9
PP&E Net
7
9
12
12
12
10
9
14
13
11
11
10
9
9
8
7
7
7
7
7
7
7
PP&E Gross
7
9
12
12
12
10
9
14
13
0
0
0
0
0
0
0
0
0
0
0
0
0
Accumulated Depreciation
13
14
21
23
24
26
27
34
35
0
0
0
0
0
0
0
0
0
0
0
0
0
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
6
6
3
2
2
5
5
3
3
2
2
2
2
2
1
1
1
1
1
1
1
1
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
24
N/A
27
+9%
24
-12%
23
-2%
24
+4%
25
+3%
24
-4%
27
+12%
25
-4%
23
-9%
22
-7%
21
-4%
20
-3%
19
-5%
17
-12%
17
+1%
17
-2%
16
-5%
17
+8%
18
+6%
18
-2%
17
-5%
Liabilities
Accounts Payable
3
3
2
2
5
5
4
7
7
5
4
4
4
4
3
3
3
2
4
3
3
2
Accrued Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
11
10
11
11
10
9
9
10
10
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
11
11
10
10
10
11
10
10
2
3
4
4
4
Other Current Liabilities
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Total Current Liabilities
15
14
14
13
16
15
14
18
18
17
16
15
15
15
14
15
15
6
7
8
7
7
Long-Term Debt
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
8
8
7
7
6
Deferred Income Tax
0
0
0
1
0
0
0
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
Other Liabilities
0
0
1
0
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
Total Liabilities
15
N/A
14
-3%
15
+5%
15
-2%
17
+13%
16
-2%
15
-5%
20
+31%
20
-3%
19
-5%
17
-6%
17
-3%
17
0%
16
-8%
15
-7%
15
+2%
15
+1%
14
-8%
15
+9%
15
+3%
15
-4%
13
-9%
Equity
Common Stock
4
4
4
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
7
Retained Earnings
2
2
1
0
2
1
1
3
4
5
5
6
6
6
7
7
8
5
5
4
4
4
Additional Paid In Capital
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
0
0
0
0
0
Other Equity
1
3
3
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
10
N/A
12
+28%
9
-31%
8
-2%
8
-11%
9
+13%
8
-3%
6
-22%
6
-9%
5
-20%
4
-7%
4
-11%
3
-14%
4
+9%
2
-35%
2
-7%
2
-18%
2
+23%
2
+6%
3
+29%
3
+8%
4
+12%
Total Liabilities & Equity
24
N/A
27
+9%
24
-12%
23
-2%
24
+4%
25
+3%
24
-4%
27
+12%
25
-4%
23
-9%
22
-7%
21
-4%
20
-3%
19
-5%
17
-12%
17
+1%
17
-2%
16
-5%
17
+8%
18
+6%
18
-2%
17
-5%
Shares Outstanding
Common Shares Outstanding
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5
5

See Also

Summary
PAIR intrinsic value, competitors valuation, and company profile.
DCF Valuation
PAIR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PAIR stock valuation using valuation multiples.
Wall Street Estimates
PAIR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PAIR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.