Space Hellas SA
ATHEX:SPACE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Space Hellas SA
ATHEX:SPACE
|
GR |
|
T
|
Tsubota Laboratory Inc
TSE:4890
|
JP |
|
S
|
Shopping Centres Australasia Property Group Re Ltd
ASX:SCP
|
AU |
|
L
|
Lizen JSC
VN:LCG
|
VN |
|
H
|
Hangzhou Yitong New Materials Co Ltd
SZSE:300930
|
CN |
|
Dynavax Technologies Corp
NASDAQ:DVAX
|
US |
|
Y
|
Yunnan Tin Co Ltd
SZSE:000960
|
CN |
|
Landi Renzo SpA
MIL:LR
|
IT |
|
G
|
Golden Energy Mines Tbk PT
IDX:GEMS
|
ID |
|
J
|
Jana Small Finance Bank Ltd
NSE:JSFB
|
IN |
|
MRV Engenharia e Participacoes SA
BOVESPA:MRVE3
|
BR |
|
M
|
Mon Courtier Energie SAS
PAR:ALMCE
|
FR |
|
Oriental Land Co Ltd
F:OLL
|
JP |
|
Mold-Tek Technologies Ltd
NSE:MOLDTECH
|
IN |
|
Eloro Resources Ltd
XTSX:ELO
|
CA |
|
Qx Resources Ltd
ASX:QXR
|
AU |
|
A
|
Aimflex Bhd
KLSE:AIMFLEX
|
MY |
Discount Rate
SPACE Cost of Equity
Discount Rate
SPACE's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.92%. The Beta, indicating the stock's volatility relative to the market, is 0.96, while the current Risk-Free Rate, based on government bond yields, is 3.91%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
SPACE WACC
Discount Rate
SPACE's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 11.69%. This includes the cost of equity at 7.92%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 14.39%, reflecting the interest rate on SPACE's debt adjusted for tax benefits. The weight of debt in the capital structure is 58.33%.
What is SPACE's discount rate?
SPACE 's current Cost of Equity is 7.92%, while its WACC stands at 11.69%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for SPACE calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for SPACE
How is WACC for SPACE calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for SPACE
