M

Molinos Rio de la Plata SA
BCBA:MOLI

Watchlist Manager
Molinos Rio de la Plata SA
BCBA:MOLI
Watchlist
Price: 2 925 ARS -4.1% Market Closed
Market Cap: 589.2B ARS

Income Statement

Earnings Waterfall
Molinos Rio de la Plata SA

Income Statement
Molinos Rio de la Plata SA

Rotate your device to view
Income Statement
Currency: ARS
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
38
38
65
88
99
90
0
0
53
9
20
0
34
21
20
34
51
55
60
66
66
70
72
82
89
68
71
0
83
77
92
134
139
127
110
88
74
72
82
88
122
145
185
257
308
373
421
457
532
612
618
582
514
412
371
350
441
466
421
397
290
230
233
227
332
344
494
692
703
882
947
1 035
1 365
1 733
1 806
2 154
2 624
0
0
2 156
6 543
4 968
5 830
6 298
6 952
8 917
14 143
18 279
17 063
0
0
0
Revenue
622
N/A
1 636
+163%
1 733
+6%
1 844
+6%
2 009
+9%
2 007
0%
1 945
-3%
2 136
+10%
2 456
+15%
2 703
+10%
3 063
+13%
3 110
+2%
2 949
-5%
2 740
-7%
2 622
-4%
2 591
-1%
2 767
+7%
3 170
+15%
3 568
+13%
3 945
+11%
4 249
+8%
4 360
+3%
4 580
+5%
4 975
+9%
5 656
+14%
6 242
+10%
6 810
+9%
8 386
+23%
8 008
-5%
7 702
-4%
8 524
+11%
7 577
-11%
8 035
+6%
8 482
+6%
8 745
+3%
9 475
+8%
10 544
+11%
11 660
+11%
13 166
+13%
14 579
+11%
12 796
-12%
15 062
+18%
15 702
+4%
16 291
+4%
17 207
+6%
17 165
0%
18 363
+7%
19 958
+9%
20 429
+2%
21 742
+6%
23 875
+10%
23 611
-1%
24 549
+4%
24 810
+1%
24 256
-2%
25 270
+4%
25 640
+1%
23 367
-9%
18 275
-22%
13 996
-23%
10 709
-23%
11 188
+4%
11 685
+4%
11 971
+2%
20 087
+68%
23 100
+15%
28 437
+23%
33 525
+18%
32 875
-2%
36 129
+10%
37 269
+3%
38 751
+4%
44 609
+15%
46 850
+5%
54 365
+16%
60 592
+11%
69 545
+15%
69 441
0%
98 162
+41%
111 978
+14%
130 487
+17%
116 297
-11%
127 502
+10%
132 378
+4%
138 345
+5%
184 917
+34%
265 801
+44%
303 945
+14%
882 117
+190%
404 821
-54%
630 817
+56%
863 913
+37%
Gross Profit
Cost of Revenue
(454)
(1 232)
(1 305)
(1 579)
(1 725)
(1 788)
(1 817)
(1 901)
(2 231)
(2 471)
(2 809)
(2 846)
(2 674)
(2 465)
(2 334)
(2 304)
(2 454)
(2 846)
(3 249)
(3 615)
(3 930)
(4 027)
(4 225)
(4 597)
(5 245)
(5 778)
(6 241)
(7 706)
(7 248)
(6 897)
(7 666)
(6 724)
(7 166)
(7 555)
(7 789)
(8 438)
(9 450)
(10 471)
(11 784)
(12 914)
(11 515)
(13 267)
(13 818)
(14 367)
(15 222)
(15 119)
(16 320)
(17 956)
(18 256)
(19 316)
(20 801)
(20 169)
(20 729)
(20 816)
(20 193)
(20 988)
(21 497)
(19 191)
(14 349)
(10 182)
(6 597)
(7 129)
(7 542)
(7 766)
(14 858)
(17 162)
(21 079)
(24 826)
(23 772)
(26 298)
(27 633)
(29 198)
(33 927)
(35 556)
(40 157)
(44 442)
(51 431)
(49 157)
(68 143)
(80 303)
(96 112)
(86 102)
(96 976)
(100 553)
(104 356)
(141 029)
(206 494)
(230 315)
(685 429)
(334 129)
(503 094)
(676 136)
Gross Profit
167
N/A
404
+142%
428
+6%
265
-38%
285
+8%
217
-24%
125
-42%
233
+86%
225
-3%
231
+3%
254
+10%
264
+4%
275
+4%
275
N/A
287
+4%
285
-1%
313
+10%
323
+3%
319
-1%
329
+3%
318
-3%
332
+4%
354
+7%
378
+7%
411
+9%
464
+13%
568
+22%
679
+20%
760
+12%
803
+6%
856
+7%
850
-1%
869
+2%
926
+7%
956
+3%
1 038
+9%
1 095
+5%
1 189
+9%
1 383
+16%
1 666
+20%
1 281
-23%
1 796
+40%
1 884
+5%
1 924
+2%
1 985
+3%
2 046
+3%
2 043
0%
2 002
-2%
2 173
+9%
2 426
+12%
3 073
+27%
3 441
+12%
3 820
+11%
3 993
+5%
4 063
+2%
4 282
+5%
4 143
-3%
4 176
+1%
3 926
-6%
3 814
-3%
4 112
+8%
4 059
-1%
4 143
+2%
4 205
+1%
5 229
+24%
5 937
+14%
7 357
+24%
8 698
+18%
9 103
+5%
9 831
+8%
9 636
-2%
9 552
-1%
10 682
+12%
11 293
+6%
14 208
+26%
16 150
+14%
18 114
+12%
20 284
+12%
30 019
+48%
31 675
+6%
34 375
+9%
30 195
-12%
30 525
+1%
31 825
+4%
33 988
+7%
43 888
+29%
59 308
+35%
73 630
+24%
196 688
+167%
70 692
-64%
127 723
+81%
187 777
+47%
Operating Income
Operating Expenses
(119)
(300)
(312)
(131)
(225)
(131)
(39)
(170)
(137)
(115)
(160)
(175)
(214)
(200)
(198)
(202)
(188)
(203)
(217)
(231)
(195)
(141)
(58)
74
17
27
(47)
(163)
(285)
(353)
(341)
(324)
(393)
(369)
(437)
(567)
(517)
(680)
(878)
(1 026)
(733)
(1 354)
(1 458)
(1 577)
(1 593)
(1 717)
(1 827)
(1 870)
(1 875)
(2 021)
(2 073)
(2 249)
(2 570)
(2 675)
(2 917)
(3 072)
(3 054)
(3 118)
(3 130)
(3 184)
(3 524)
(3 591)
(3 722)
(3 893)
(6 260)
(7 099)
(8 589)
(9 608)
(9 010)
(9 732)
(9 796)
(10 461)
(11 233)
(11 391)
(12 624)
(13 737)
(16 094)
(16 090)
(22 531)
(24 580)
(29 319)
(25 234)
(26 032)
(27 144)
(30 132)
(40 210)
(56 356)
(65 696)
(216 298)
(106 272)
(163 925)
(223 030)
Selling, General & Administrative
(122)
(288)
(283)
(214)
(214)
(183)
(142)
(174)
(188)
(187)
(201)
(208)
(211)
(220)
(227)
(228)
(225)
(233)
(235)
(255)
(270)
(276)
(292)
(309)
(333)
(384)
(444)
(502)
(549)
(565)
(604)
(630)
(678)
(718)
(745)
(805)
(853)
(915)
(994)
(1 064)
(1 101)
(1 275)
(1 372)
(1 472)
(1 537)
(1 621)
(1 735)
(1 822)
(1 893)
(2 049)
(2 110)
(2 235)
(2 521)
(2 612)
(2 858)
(2 998)
(2 898)
(2 998)
(3 009)
(3 149)
(3 446)
(3 538)
(3 723)
(3 861)
(6 312)
(7 137)
(8 528)
(9 471)
(8 776)
(9 487)
(9 560)
(10 232)
(11 489)
(11 741)
(12 798)
(13 792)
(15 577)
(15 492)
(21 816)
(24 542)
(28 751)
(25 196)
(27 404)
(27 774)
(29 604)
(41 662)
(60 041)
(70 291)
(213 236)
(113 824)
(171 977)
(232 076)
Depreciation & Amortization
0
(3)
(9)
(14)
0
(20)
(18)
(17)
(16)
(16)
(16)
(15)
(15)
(15)
(15)
(16)
(14)
(15)
(13)
(11)
(11)
(8)
(8)
(8)
(10)
(12)
(15)
(25)
(23)
(26)
(30)
(26)
(30)
(37)
(43)
(46)
(54)
(47)
(38)
(33)
(54)
(26)
(25)
(25)
(24)
(17)
(18)
(19)
(25)
(21)
(22)
(23)
0
0
0
(8)
(70)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 408)
0
0
0
(7 230)
(3 779)
0
0
Other Operating Expenses
3
(9)
(20)
97
(12)
72
123
22
66
87
56
48
12
35
44
41
52
45
31
37
86
143
242
393
360
423
413
364
287
238
292
333
315
387
353
286
390
283
153
71
422
(55)
(62)
(80)
(31)
(79)
(74)
(29)
43
49
61
11
(49)
(63)
(59)
(64)
(86)
(120)
(121)
(35)
(78)
(55)
0
(33)
52
40
(59)
(135)
(234)
(245)
(236)
(229)
256
350
174
56
(517)
(598)
(714)
(38)
(568)
(38)
1 372
630
880
1 452
3 685
4 595
4 168
11 331
8 052
9 046
Operating Income
48
N/A
105
+119%
117
+11%
136
+16%
59
-57%
90
+53%
90
N/A
65
-28%
88
+35%
117
+33%
95
-19%
90
-5%
61
-32%
76
+25%
90
+18%
84
-7%
125
+49%
120
-4%
102
-15%
99
-3%
124
+25%
192
+55%
296
+54%
451
+52%
428
-5%
491
+15%
522
+6%
518
-1%
475
-8%
452
-5%
517
+14%
529
+2%
476
-10%
558
+17%
519
-7%
471
-9%
578
+23%
509
-12%
505
-1%
639
+27%
547
-14%
442
-19%
426
-4%
347
-19%
393
+13%
329
-16%
216
-34%
131
-39%
298
+127%
404
+36%
1 000
+148%
1 193
+19%
1 250
+5%
1 319
+6%
1 146
-13%
1 210
+6%
1 088
-10%
1 058
-3%
795
-25%
629
-21%
588
-6%
467
-21%
421
-10%
312
-26%
(1 031)
N/A
(1 161)
-13%
(1 231)
-6%
(910)
+26%
93
N/A
99
+6%
(160)
N/A
(908)
-467%
(551)
+39%
(98)
+82%
1 584
N/A
2 414
+52%
2 020
-16%
4 194
+108%
7 488
+79%
7 094
-5%
5 056
-29%
4 961
-2%
4 494
-9%
4 681
+4%
3 857
-18%
3 678
-5%
2 952
-20%
7 934
+169%
(19 610)
N/A
(35 580)
-81%
(36 202)
-2%
(35 253)
+3%
Pre-Tax Income
Interest Income Expense
(15)
(243)
(318)
(221)
(50)
75
159
61
(5)
(47)
(63)
(63)
(40)
(38)
(26)
(28)
(51)
(75)
(84)
(90)
(63)
(59)
(58)
(64)
(83)
(78)
(82)
(69)
(122)
(89)
(107)
(136)
(191)
(138)
(124)
(104)
(95)
(104)
(143)
(199)
(232)
(274)
(290)
(282)
(305)
(355)
(403)
(453)
(513)
(359)
(368)
(300)
35
(97)
(21)
(46)
338
375
296
223
(427)
(318)
(375)
(306)
(878)
(1 193)
(4 285)
(7 875)
(7 511)
(8 688)
(5 646)
(6 327)
(7 974)
(7 961)
(8 605)
(3 777)
(6 917)
(4 695)
(8 399)
(9 476)
(9 935)
(8 621)
(9 199)
(10 811)
(11 345)
(15 268)
(25 707)
(30 808)
(28 590)
(19 885)
(43 339)
(72 718)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
(2)
0
(8)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
10
31
22
70
48
21
44
7
9
(12)
(33)
361
372
389
386
(7)
(16)
(28)
(35)
(148)
834
1 538
2 942
(199)
5 218
5 594
5 960
(248)
4 964
3 862
3 357
1 274
1 288
1 170
(158)
(617)
(584)
(1 006)
(993)
(666)
(733)
(474)
209
694
5 767
4 959
3 924
Total Other Income
(9)
88
52
(7)
(87)
(128)
(91)
(33)
(9)
(25)
(24)
(21)
(15)
(7)
(13)
(3)
(1)
16
25
25
25
(3)
0
(4)
34
2
(1)
(15)
(18)
(123)
(132)
(120)
5
(11)
4
29
28
26
16
(8)
22
0
0
0
0
(1)
(1)
(1)
0
0
1
1
0
2
1
1
0
0
0
1
0
1
0
0
560
1
1
0
4 246
0
0
0
7 145
1 246
2 187
3 314
8 500
6 517
11 613
12 941
15 056
13 718
14 872
16 848
16 845
25 817
43 798
52 906
80 762
10 832
18 248
25 469
Pre-Tax Income
24
N/A
(51)
N/A
(151)
-196%
(94)
+38%
(77)
+18%
37
N/A
159
+330%
95
-40%
74
-22%
46
-38%
7
-85%
6
-14%
(2)
N/A
28
N/A
50
+79%
52
+4%
72
+38%
62
-14%
43
-31%
34
-21%
86
+153%
129
+50%
238
+84%
383
+61%
379
-1%
415
+9%
439
+6%
434
-1%
335
-23%
239
-29%
277
+16%
271
-2%
290
+7%
408
+41%
397
-3%
394
-1%
511
+30%
431
-16%
378
-12%
432
+14%
337
-22%
166
-51%
135
-19%
65
-52%
41
-37%
(17)
N/A
(157)
-824%
(301)
-92%
(145)
+52%
93
N/A
654
+603%
938
+43%
1 293
+38%
1 233
-5%
1 114
-10%
1 132
+2%
1 787
+58%
1 805
+1%
1 480
-18%
1 239
-16%
155
-88%
134
-13%
19
-86%
(29)
N/A
(1 497)
-5 060%
(1 519)
-2%
(3 977)
-162%
(5 842)
-47%
(3 371)
+42%
(3 371)
0%
(213)
+94%
(1 275)
-498%
(1 627)
-28%
(1 849)
-14%
(972)
+47%
5 309
N/A
4 877
-8%
7 304
+50%
11 873
+63%
10 401
-12%
9 560
-8%
9 475
-1%
9 161
-3%
9 725
+6%
8 691
-11%
13 493
+55%
20 570
+52%
30 242
+47%
33 256
+10%
(38 866)
N/A
(56 334)
-45%
(78 578)
-39%
Net Income
Tax Provision
0
0
(1)
(1)
(3)
(7)
(26)
(26)
(30)
(27)
(9)
(15)
(11)
(13)
(16)
(14)
(30)
(30)
(24)
(17)
(18)
(19)
(29)
(80)
(56)
(80)
(93)
(142)
(128)
(90)
(114)
(60)
(69)
(113)
(122)
(102)
(135)
(87)
(76)
(97)
(59)
(46)
(40)
(45)
(11)
47
166
260
(45)
(43)
(346)
(518)
(622)
(710)
(723)
(623)
(692)
(747)
(572)
(589)
(152)
(115)
(37)
10
742
777
1 413
2 025
751
1 675
787
(287)
257
(821)
(1 011)
(2 333)
(2 241)
(2 742)
(6 768)
(4 567)
(4 050)
(2 722)
2 292
501
(493)
(1 705)
(2 105)
(5 847)
(569)
17 709
21 480
26 967
Income from Continuing Operations
24
(51)
(152)
(95)
(81)
29
131
66
44
17
(3)
(9)
(14)
16
34
38
43
30
18
16
68
111
210
304
322
335
346
292
208
148
162
210
222
296
276
294
376
345
303
336
277
122
98
22
30
31
9
(41)
(190)
52
309
420
671
521
390
510
1 095
1 059
910
650
3
18
(20)
(20)
(755)
(742)
(2 564)
(3 817)
(2 619)
(1 696)
573
(1 561)
(1 370)
(2 669)
(1 983)
2 976
2 635
4 562
5 105
5 834
5 510
6 753
11 453
10 227
8 198
11 789
18 465
24 395
32 687
(21 157)
(34 854)
(51 611)
Income to Minority Interest
0
0
0
(2)
(3)
(4)
(4)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
24
N/A
(49)
N/A
(152)
-210%
(94)
+38%
(84)
+11%
27
N/A
126
+367%
30
-76%
1
-97%
(21)
N/A
(38)
-81%
21
N/A
21
N/A
51
+143%
69
+35%
38
-45%
43
+13%
30
-30%
18
-40%
16
-11%
68
+325%
111
+63%
210
+89%
304
+45%
322
+6%
335
+4%
346
+3%
292
-16%
208
-29%
148
-29%
178
+20%
226
+27%
238
+5%
312
+31%
276
-12%
294
+7%
376
+28%
345
-8%
303
-12%
336
+11%
277
-18%
122
-56%
98
-20%
22
-78%
30
+36%
31
+3%
9
-71%
(41)
N/A
(190)
-363%
52
N/A
309
+494%
420
+36%
671
+60%
521
-22%
390
-25%
510
+31%
1 095
+115%
1 317
+20%
1 436
+9%
1 228
-14%
454
-63%
212
-53%
(94)
N/A
(146)
-55%
(755)
-417%
(742)
+2%
(2 564)
-246%
(3 817)
-49%
(2 619)
+31%
(1 696)
+35%
573
N/A
(1 561)
N/A
(1 370)
+12%
(2 669)
-95%
(1 983)
+26%
2 976
N/A
2 635
-11%
4 562
+73%
5 105
+12%
5 834
+14%
5 510
-6%
6 753
+23%
11 453
+70%
10 227
-11%
8 198
-20%
11 789
+44%
18 465
+57%
24 395
+32%
32 687
+34%
(21 157)
N/A
(34 854)
-65%
(51 611)
-48%
EPS (Diluted)
0.15
N/A
-0.29
N/A
-0.92
-217%
-0.58
+37%
-0.52
+10%
0.16
N/A
0.76
+375%
0.18
-76%
0
N/A
-0.12
N/A
-0.23
-92%
0.12
N/A
0.12
N/A
0.31
+158%
0.42
+35%
0.24
-43%
0.26
+8%
0.19
-27%
0.11
-42%
0.1
-9%
0.42
+320%
0.68
+62%
1.29
+90%
1.87
+45%
1.98
+6%
2.06
+4%
2.13
+3%
1.8
-15%
1.28
-29%
0.92
-28%
1.09
+18%
1.38
+27%
1.46
+6%
1.91
+31%
1.7
-11%
1.81
+6%
2.32
+28%
2.13
-8%
1.88
-12%
2.08
+11%
1.71
-18%
0.75
-56%
0.59
-21%
0.13
-78%
0.19
+46%
0.15
-21%
0.04
-73%
-0.19
N/A
-0.94
-395%
0.27
N/A
1.54
+470%
2.09
+36%
3.33
+59%
2.59
-22%
1.94
-25%
2.53
+30%
5.44
+115%
6.55
+20%
7.14
+9%
6.1
-15%
2.25
-63%
1.05
-53%
-0.46
N/A
-0.72
-57%
-3.75
-421%
-3.69
+2%
-12.56
-240%
-18.96
-51%
-13.01
+31%
-8.42
+35%
2.85
N/A
-7.75
N/A
-6.8
+12%
-13.25
-95%
-9.85
+26%
14.77
N/A
13.08
-11%
22.65
+73%
25.35
+12%
28.97
+14%
27.36
-6%
33.53
+23%
56.86
+70%
50.77
-11%
40.7
-20%
58.53
+44%
91.67
+57%
121.12
+32%
162.29
+34%
-105.04
N/A
-173.05
-65%
-256.24
-48%