M

Molinos Rio de la Plata SA
BCBA:MOLI

Watchlist Manager
Molinos Rio de la Plata SA
BCBA:MOLI
Watchlist
Price: 3 230 ARS 0.62% Market Closed
Market Cap: 650.6B ARS

Relative Value

The Relative Value of one MOLI stock under the Base Case scenario is 3 394.06 ARS. Compared to the current market price of 3 230 ARS, Molinos Rio de la Plata SA is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MOLI Relative Value
Base Case
3 394.06 ARS
Undervaluation 5%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
Median 3Y
1.1
Median 5Y
0.6
Industry
1
vs History
vs Industry
Median 3Y
8.7
Median 5Y
4.1
Industry
16.1
vs History
vs Industry
Median 3Y
4.5
Median 5Y
3.5
Industry
10
vs History
vs Industry
Median 3Y
12.7
Median 5Y
8.8
Industry
17.3
vs History
44
vs Industry
Median 3Y
2.4
Median 5Y
1.7
Industry
1.5
vs History
33
vs Industry
Median 3Y
1.1
Median 5Y
0.6
Industry
1.1
vs History
31
vs Industry
Median 3Y
5.1
Median 5Y
2.4
Industry
4.8
vs History
vs Industry
Median 3Y
15.5
Median 5Y
4.8
Industry
10.1
vs History
vs Industry
Median 3Y
23.5
Median 5Y
7.3
Industry
13.3
vs History
vs Industry
Median 3Y
4.7
Median 5Y
4.2
Industry
11.5
vs History
vs Industry
Median 3Y
5.4
Median 5Y
5.1
Industry
16.1
vs History
44
vs Industry
Median 3Y
1.4
Median 5Y
1
Industry
1.1

Multiples Across Competitors

MOLI Competitors Multiples
Molinos Rio de la Plata SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AR
Molinos Rio de la Plata SA
BCBA:MOLI
650.6B ARS 1 -18.7 -68.2 -18.2
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
189.7B CHF 2.1 18.4 12.4 15.5
US
Mondelez International Inc
NASDAQ:MDLZ
70.9B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
59.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49.5B EUR 1.8 26.9 11.6 15.6
MY
Ocb Bhd
KLSE:OCB
195.4B MYR 589.2 22 018.6 6 284.1 7 756.5
US
Hershey Co
NYSE:HSY
39.2B USD 3.4 28.8 17.3 21.6
CN
Muyuan Foods Co Ltd
SZSE:002714
269.6B CNY 1.8 12.2 12.4 12.4
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.5B CHF 4.9 42.7 24.8 33.9
P/E Multiple
Earnings Growth PEG
AR
M
Molinos Rio de la Plata SA
BCBA:MOLI
Average P/E: 70 365.1
Negative Multiple: -18.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
18.4
5%
3.7
US
Mondelez International Inc
NASDAQ:MDLZ
20.1
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
FR
Danone SA
PAR:BN
26.9
13%
2.1
MY
O
Ocb Bhd
KLSE:OCB
22 018.6
N/A N/A
US
Hershey Co
NYSE:HSY
28.8
-9%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
25%
0.5
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
42.7
9%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AR
M
Molinos Rio de la Plata SA
BCBA:MOLI
Average EV/EBITDA: 24 115.1
Negative Multiple: -68.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
1%
12.4
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
MY
O
Ocb Bhd
KLSE:OCB
6 284.1
N/A N/A
US
Hershey Co
NYSE:HSY
17.3
-4%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.8
8%
3.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AR
M
Molinos Rio de la Plata SA
BCBA:MOLI
Average EV/EBIT: 40 770
Negative Multiple: -18.2
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.5
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
MY
O
Ocb Bhd
KLSE:OCB
7 756.5
N/A N/A
US
Hershey Co
NYSE:HSY
21.6
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.9
8%
4.2