Abbvie Inc
BMV:ABBV
Income Statement
Earnings Waterfall
Abbvie Inc
Income Statement
Abbvie Inc
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
10
|
104
|
176
|
255
|
320
|
299
|
298
|
292
|
365
|
429
|
492
|
591
|
650
|
719
|
802
|
875
|
939
|
1 047
|
1 105
|
1 144
|
1 166
|
1 150
|
1 185
|
1 221
|
1 267
|
1 348
|
1 426
|
1 464
|
1 605
|
1 784
|
1 960
|
2 234
|
2 384
|
2 454
|
2 523
|
2 506
|
2 472
|
2 423
|
2 339
|
2 280
|
2 244
|
2 230
|
2 235
|
2 231
|
2 226
|
2 224
|
2 331
|
2 505
|
2 670
|
2 808
|
2 848
|
2 862
|
2 881
|
|
| Revenue |
17 444
N/A
|
17 720
+2%
|
17 939
+1%
|
18 038
+1%
|
18 380
+2%
|
18 536
+1%
|
18 735
+1%
|
18 885
+1%
|
18 790
-1%
|
19 024
+1%
|
19 258
+1%
|
19 619
+2%
|
19 960
+2%
|
20 437
+2%
|
20 986
+3%
|
21 911
+4%
|
22 859
+4%
|
23 777
+4%
|
24 754
+4%
|
25 242
+2%
|
25 638
+2%
|
26 218
+2%
|
26 710
+2%
|
27 273
+2%
|
28 216
+3%
|
29 612
+5%
|
30 946
+5%
|
32 187
+4%
|
32 753
+2%
|
32 647
0%
|
32 624
0%
|
32 867
+1%
|
33 266
+1%
|
34 057
+2%
|
36 227
+6%
|
40 650
+12%
|
45 804
+13%
|
50 195
+10%
|
53 729
+7%
|
55 169
+3%
|
56 197
+2%
|
56 725
+1%
|
57 349
+1%
|
57 819
+1%
|
58 054
+0%
|
56 741
-2%
|
56 023
-1%
|
55 138
-2%
|
54 318
-1%
|
54 403
+0%
|
55 000
+1%
|
55 533
+1%
|
56 334
+1%
|
57 367
+2%
|
58 328
+2%
|
59 644
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 597)
|
(4 582)
|
(4 548)
|
(4 413)
|
(4 508)
|
(4 498)
|
(4 477)
|
(4 553)
|
(4 581)
|
(4 516)
|
(4 548)
|
(4 485)
|
(4 366)
|
(4 165)
|
(3 997)
|
(4 048)
|
(4 500)
|
(4 800)
|
(5 307)
|
(5 737)
|
(5 814)
|
(6 116)
|
(6 267)
|
(6 413)
|
(6 804)
|
(7 054)
|
(7 368)
|
(7 495)
|
(7 557)
|
(7 408)
|
(7 376)
|
(7 557)
|
(7 606)
|
(7 814)
|
(9 635)
|
(12 701)
|
(15 257)
|
(17 507)
|
(18 328)
|
(17 644)
|
(17 314)
|
(17 143)
|
(16 789)
|
(16 673)
|
(16 527)
|
(16 478)
|
(16 542)
|
(16 679)
|
(18 226)
|
(18 348)
|
(18 342)
|
(18 189)
|
(16 904)
|
(16 812)
|
(16 956)
|
(17 201)
|
|
| Gross Profit |
12 847
N/A
|
13 138
+2%
|
13 391
+2%
|
13 625
+2%
|
13 872
+2%
|
14 038
+1%
|
14 258
+2%
|
14 332
+1%
|
14 209
-1%
|
14 508
+2%
|
14 710
+1%
|
15 134
+3%
|
15 594
+3%
|
16 272
+4%
|
16 989
+4%
|
17 863
+5%
|
18 359
+3%
|
18 977
+3%
|
19 447
+2%
|
19 505
+0%
|
19 824
+2%
|
20 102
+1%
|
20 443
+2%
|
20 860
+2%
|
21 412
+3%
|
22 558
+5%
|
23 578
+5%
|
24 692
+5%
|
25 196
+2%
|
25 239
+0%
|
25 248
+0%
|
25 310
+0%
|
25 660
+1%
|
26 243
+2%
|
26 592
+1%
|
27 949
+5%
|
30 547
+9%
|
32 688
+7%
|
35 401
+8%
|
37 525
+6%
|
38 883
+4%
|
39 582
+2%
|
40 560
+2%
|
41 146
+1%
|
41 527
+1%
|
40 263
-3%
|
39 481
-2%
|
38 459
-3%
|
36 092
-6%
|
36 055
0%
|
36 658
+2%
|
37 344
+2%
|
39 430
+6%
|
40 555
+3%
|
41 372
+2%
|
42 443
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 347)
|
(8 584)
|
(8 842)
|
(7 533)
|
(7 571)
|
(7 530)
|
(7 690)
|
(7 716)
|
(7 899)
|
(8 130)
|
(8 254)
|
(8 878)
|
(11 326)
|
(11 519)
|
(11 599)
|
(11 800)
|
(9 720)
|
(9 914)
|
(10 147)
|
(9 808)
|
(10 081)
|
(10 283)
|
(10 408)
|
(10 645)
|
(10 887)
|
(11 301)
|
(12 267)
|
(12 608)
|
(12 846)
|
(12 790)
|
(12 145)
|
(11 855)
|
(12 013)
|
(12 061)
|
(13 698)
|
(15 354)
|
(16 855)
|
(18 325)
|
(18 563)
|
(19 360)
|
(19 410)
|
(19 449)
|
(21 428)
|
(21 351)
|
(21 404)
|
(21 506)
|
(19 514)
|
(19 514)
|
(19 539)
|
(20 087)
|
(20 632)
|
(21 868)
|
(22 933)
|
(23 098)
|
(23 133)
|
(22 730)
|
|
| Selling, General & Administrative |
(5 845)
|
(5 963)
|
(6 168)
|
(4 712)
|
(4 989)
|
(4 943)
|
(5 036)
|
(5 161)
|
(5 059)
|
(5 152)
|
(5 151)
|
(5 427)
|
(7 279)
|
(7 386)
|
(7 436)
|
(7 322)
|
(5 619)
|
(5 646)
|
(5 724)
|
(5 733)
|
(5 855)
|
(5 868)
|
(5 813)
|
(5 880)
|
(5 905)
|
(6 210)
|
(6 577)
|
(6 872)
|
(7 117)
|
(7 016)
|
(6 902)
|
(6 595)
|
(6 616)
|
(6 701)
|
(8 186)
|
(9 510)
|
(10 674)
|
(11 792)
|
(11 720)
|
(11 937)
|
(11 996)
|
(12 278)
|
(14 537)
|
(14 776)
|
(14 861)
|
(14 799)
|
(12 680)
|
(12 797)
|
(12 680)
|
(12 941)
|
(13 101)
|
(13 929)
|
(14 649)
|
(14 686)
|
(14 562)
|
(13 970)
|
|
| Research & Development |
(2 503)
|
(2 621)
|
(2 674)
|
(2 821)
|
(2 582)
|
(2 587)
|
(2 654)
|
(2 555)
|
(2 840)
|
(2 978)
|
(3 103)
|
(3 201)
|
(3 297)
|
(3 336)
|
(3 390)
|
(3 978)
|
(4 101)
|
(4 268)
|
(4 423)
|
(4 075)
|
(4 226)
|
(4 415)
|
(4 595)
|
(4 765)
|
(4 982)
|
(5 091)
|
(5 190)
|
(5 236)
|
(5 229)
|
(5 274)
|
(5 243)
|
(5 260)
|
(5 407)
|
(5 497)
|
(5 612)
|
(5 902)
|
(6 181)
|
(6 533)
|
(6 911)
|
(6 991)
|
(6 982)
|
(6 739)
|
(6 563)
|
(6 518)
|
(6 487)
|
(6 661)
|
(6 785)
|
(6 897)
|
(7 038)
|
(7 315)
|
(7 531)
|
(7 939)
|
(8 291)
|
(8 419)
|
(8 602)
|
(8 791)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(250)
|
(750)
|
(797)
|
(773)
|
(500)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(500)
|
(500)
|
(500)
|
(500)
|
0
|
0
|
10
|
137
|
100
|
58
|
0
|
0
|
68
|
(432)
|
(432)
|
(432)
|
(328)
|
(57)
|
(56)
|
(46)
|
(49)
|
180
|
179
|
169
|
0
|
0
|
7
|
7
|
31
|
31
|
|
| Operating Income |
4 499
N/A
|
4 554
+1%
|
4 549
0%
|
6 092
+34%
|
6 301
+3%
|
6 508
+3%
|
6 568
+1%
|
6 616
+1%
|
6 310
-5%
|
6 378
+1%
|
6 456
+1%
|
6 256
-3%
|
4 268
-32%
|
4 753
+11%
|
5 390
+13%
|
6 063
+12%
|
8 639
+42%
|
9 063
+5%
|
9 300
+3%
|
9 697
+4%
|
9 743
+0%
|
9 819
+1%
|
10 035
+2%
|
10 215
+2%
|
10 525
+3%
|
11 257
+7%
|
11 311
+0%
|
12 084
+7%
|
12 350
+2%
|
12 449
+1%
|
13 103
+5%
|
13 455
+3%
|
13 647
+1%
|
14 182
+4%
|
12 894
-9%
|
12 595
-2%
|
13 692
+9%
|
14 363
+5%
|
16 838
+17%
|
18 165
+8%
|
19 473
+7%
|
20 133
+3%
|
19 132
-5%
|
19 795
+3%
|
20 123
+2%
|
18 757
-7%
|
19 967
+6%
|
18 945
-5%
|
16 553
-13%
|
15 968
-4%
|
16 026
+0%
|
15 476
-3%
|
16 497
+7%
|
17 457
+6%
|
18 239
+4%
|
19 713
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
30
|
9
|
(13)
|
(25)
|
(101)
|
(173)
|
(255)
|
(332)
|
(333)
|
(332)
|
(339)
|
(582)
|
(1 069)
|
(1 291)
|
(1 395)
|
(1 392)
|
(879)
|
(1 179)
|
(1 223)
|
(1 166)
|
(1 248)
|
(990)
|
(981)
|
(1 001)
|
(1 324)
|
(1 374)
|
(1 487)
|
(1 583)
|
(1 329)
|
(1 317)
|
(1 269)
|
(1 308)
|
(1 384)
|
(1 653)
|
(1 981)
|
(2 182)
|
(2 351)
|
(2 549)
|
(2 526)
|
(2 483)
|
(2 435)
|
(2 368)
|
(2 327)
|
(2 263)
|
(2 192)
|
(2 117)
|
(2 029)
|
(1 919)
|
(1 830)
|
(1 798)
|
(1 814)
|
(1 979)
|
(2 181)
|
(2 355)
|
(2 549)
|
(2 648)
|
|
| Non-Reccuring Items |
(879)
|
(780)
|
(717)
|
(717)
|
(484)
|
(364)
|
(391)
|
(662)
|
(646)
|
(656)
|
(650)
|
(840)
|
(857)
|
(1 006)
|
(1 306)
|
(965)
|
(1 102)
|
(847)
|
(567)
|
(581)
|
(379)
|
(330)
|
(287)
|
(157)
|
(1 051)
|
(1 238)
|
(1 112)
|
(1 339)
|
(5 806)
|
(5 882)
|
(5 981)
|
(6 971)
|
(831)
|
(606)
|
(1 966)
|
(1 029)
|
(2 329)
|
(2 500)
|
(1 286)
|
(1 562)
|
(1 549)
|
(1 595)
|
(1 740)
|
(2 106)
|
(2 006)
|
(2 589)
|
(2 581)
|
(3 881)
|
(3 796)
|
(3 181)
|
(3 754)
|
(1 654)
|
(7 360)
|
(7 385)
|
(7 271)
|
(10 672)
|
|
| Total Other Income |
18
|
33
|
18
|
20
|
9
|
(13)
|
2
|
(16)
|
1
|
(11)
|
(23)
|
11
|
27
|
23
|
35
|
(22)
|
(13)
|
(12)
|
(67)
|
(140)
|
(232)
|
(305)
|
(316)
|
(525)
|
(423)
|
(207)
|
(615)
|
(399)
|
(18)
|
(306)
|
(2 114)
|
(2 197)
|
(3 006)
|
(2 943)
|
(1 467)
|
(1 405)
|
(5 614)
|
(5 147)
|
(7 003)
|
(6 909)
|
(2 500)
|
(2 119)
|
(994)
|
(643)
|
(2 448)
|
(5 028)
|
(4 907)
|
(5 142)
|
(4 677)
|
(3 459)
|
(3 392)
|
(4 646)
|
(3 240)
|
(4 095)
|
(5 389)
|
(4 733)
|
|
| Pre-Tax Income |
3 669
N/A
|
3 816
+4%
|
3 837
+1%
|
5 370
+40%
|
5 725
+7%
|
5 958
+4%
|
5 924
-1%
|
5 606
-5%
|
5 332
-5%
|
5 379
+1%
|
5 444
+1%
|
4 845
-11%
|
2 369
-51%
|
2 479
+5%
|
2 724
+10%
|
3 684
+35%
|
6 645
+80%
|
7 025
+6%
|
7 443
+6%
|
7 810
+5%
|
7 884
+1%
|
8 194
+4%
|
8 451
+3%
|
8 532
+1%
|
7 727
-9%
|
8 438
+9%
|
8 097
-4%
|
8 763
+8%
|
5 197
-41%
|
4 944
-5%
|
3 739
-24%
|
2 979
-20%
|
8 426
+183%
|
8 980
+7%
|
7 480
-17%
|
7 979
+7%
|
3 398
-57%
|
4 167
+23%
|
6 023
+45%
|
7 211
+20%
|
12 989
+80%
|
14 051
+8%
|
14 071
+0%
|
14 783
+5%
|
13 477
-9%
|
9 023
-33%
|
10 450
+16%
|
8 003
-23%
|
6 250
-22%
|
7 530
+20%
|
7 066
-6%
|
7 197
+2%
|
3 716
-48%
|
3 622
-3%
|
3 030
-16%
|
1 660
-45%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(235)
|
(223)
|
(518)
|
(477)
|
(450)
|
(598)
|
(763)
|
(1 066)
|
(1 204)
|
(1 239)
|
(1 274)
|
(1 133)
|
(595)
|
(663)
|
(640)
|
(867)
|
(1 501)
|
(1 549)
|
(1 723)
|
(1 731)
|
(1 931)
|
(1 884)
|
(1 836)
|
(1 884)
|
(2 018)
|
(1 657)
|
(1 248)
|
(798)
|
576
|
502
|
465
|
362
|
(544)
|
(544)
|
(524)
|
(594)
|
1 224
|
1 000
|
652
|
331
|
(1 440)
|
(1 564)
|
(1 425)
|
(1 365)
|
(1 632)
|
(1 430)
|
(1 758)
|
(1 482)
|
(1 377)
|
(1 526)
|
(1 716)
|
(2 064)
|
570
|
581
|
741
|
735
|
|
| Income from Continuing Operations |
3 433
|
3 593
|
3 320
|
4 893
|
5 275
|
5 360
|
5 161
|
4 540
|
4 128
|
4 140
|
4 170
|
3 712
|
1 774
|
1 816
|
2 084
|
2 817
|
5 144
|
5 476
|
5 720
|
6 079
|
5 953
|
6 310
|
6 615
|
6 648
|
5 709
|
6 781
|
6 849
|
7 965
|
5 773
|
5 446
|
4 204
|
3 341
|
7 882
|
8 436
|
6 956
|
7 385
|
4 622
|
5 167
|
6 675
|
7 542
|
11 549
|
12 487
|
12 646
|
13 418
|
11 845
|
7 593
|
8 692
|
6 521
|
4 873
|
6 004
|
5 350
|
5 133
|
4 286
|
4 203
|
3 771
|
2 395
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(4)
|
(6)
|
(8)
|
(12)
|
(8)
|
(7)
|
(8)
|
(9)
|
(11)
|
(9)
|
(8)
|
(7)
|
(7)
|
(10)
|
(11)
|
(11)
|
(11)
|
(8)
|
(8)
|
(8)
|
(7)
|
|
| Net Income (Common) |
3 433
N/A
|
3 593
+5%
|
3 320
-8%
|
4 893
+47%
|
5 275
+8%
|
5 360
+2%
|
5 161
-4%
|
4 540
-12%
|
4 128
-9%
|
4 140
+0%
|
4 170
+1%
|
3 712
-11%
|
1 774
-52%
|
1 816
+2%
|
2 084
+15%
|
2 817
+35%
|
5 144
+83%
|
5 476
+6%
|
5 705
+4%
|
6 056
+6%
|
5 923
-2%
|
6 271
+6%
|
6 582
+5%
|
6 615
+1%
|
5 283
-20%
|
6 352
+20%
|
6 419
+1%
|
7 531
+17%
|
5 657
-25%
|
5 330
-6%
|
4 090
-23%
|
3 229
-21%
|
7 842
+143%
|
8 395
+7%
|
6 906
-18%
|
7 323
+6%
|
4 556
-38%
|
5 091
+12%
|
6 596
+30%
|
7 463
+13%
|
11 468
+54%
|
12 405
+8%
|
12 569
+1%
|
13 342
+6%
|
11 782
-12%
|
7 534
-36%
|
8 634
+15%
|
6 470
-25%
|
4 820
-26%
|
5 950
+23%
|
5 297
-11%
|
5 081
-4%
|
4 238
-17%
|
4 155
-2%
|
3 723
-10%
|
2 348
-37%
|
|
| EPS (Diluted) |
2.17
N/A
|
2.27
+5%
|
2.1
-7%
|
3.1
+48%
|
3.34
+8%
|
3.33
0%
|
3.2
-4%
|
2.84
-11%
|
2.57
-10%
|
2.57
N/A
|
2.59
+1%
|
2.3
-11%
|
1.1
-52%
|
1.11
+1%
|
1.27
+14%
|
1.7
+34%
|
3.14
+85%
|
3.36
+7%
|
3.42
+2%
|
3.69
+8%
|
3.63
-2%
|
3.91
+8%
|
4.11
+5%
|
4.11
N/A
|
3.29
-20%
|
3.97
+21%
|
4.08
+3%
|
4.97
+22%
|
3.65
-27%
|
3.59
-2%
|
2.75
-23%
|
2.17
-21%
|
5.28
+143%
|
5.22
-1%
|
4.19
-20%
|
4.12
-2%
|
2.72
-34%
|
2.86
+5%
|
3.71
+30%
|
4.2
+13%
|
6.45
+54%
|
6.98
+8%
|
7.07
+1%
|
7.5
+6%
|
6.63
-12%
|
4.23
-36%
|
4.86
+15%
|
3.65
-25%
|
2.72
-25%
|
3.37
+24%
|
3
-11%
|
2.88
-4%
|
2.39
-17%
|
2.35
-2%
|
2.1
-11%
|
1.32
-37%
|
|