Abbvie Inc
NYSE:ABBV
Cash Flow Statement
Cash Flow Statement
Abbvie Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
4 128
|
4 140
|
4 170
|
3 712
|
1 774
|
1 816
|
2 084
|
2 817
|
5 144
|
5 476
|
5 720
|
6 079
|
5 953
|
6 310
|
6 615
|
6 648
|
5 309
|
6 381
|
6 449
|
7 565
|
5 687
|
5 360
|
4 118
|
3 255
|
7 882
|
8 436
|
6 956
|
7 385
|
4 622
|
5 167
|
6 675
|
7 542
|
11 549
|
12 487
|
12 646
|
13 418
|
11 845
|
7 593
|
8 692
|
6 521
|
4 873
|
|
Depreciation & Amortization |
897
|
869
|
835
|
793
|
786
|
745
|
733
|
768
|
836
|
946
|
1 045
|
1 122
|
1 189
|
1 295
|
1 385
|
1 460
|
1 501
|
1 572
|
1 636
|
1 692
|
1 765
|
1 823
|
1 882
|
1 950
|
2 017
|
2 073
|
3 126
|
4 915
|
6 471
|
8 127
|
8 772
|
8 607
|
8 521
|
8 359
|
8 211
|
8 289
|
8 467
|
8 541
|
8 749
|
8 779
|
8 698
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(257)
|
(498)
|
(2 325)
|
(2 353)
|
(2 187)
|
(1 980)
|
(898)
|
(1 064)
|
(1 573)
|
(2 160)
|
(1 931)
|
(2 004)
|
(1 772)
|
(2 014)
|
(2 889)
|
|
Stock-Based Compensation |
212
|
231
|
233
|
235
|
241
|
254
|
261
|
272
|
282
|
301
|
317
|
331
|
353
|
356
|
361
|
363
|
365
|
415
|
424
|
428
|
421
|
419
|
421
|
421
|
430
|
460
|
609
|
696
|
753
|
803
|
726
|
699
|
692
|
729
|
677
|
668
|
671
|
678
|
750
|
754
|
0
|
|
Other Non-Cash Items |
584
|
542
|
458
|
1 187
|
1 777
|
2 213
|
2 386
|
1 559
|
1 051
|
1 079
|
1 104
|
1 448
|
1 588
|
1 364
|
1 366
|
1 160
|
3 141
|
3 087
|
3 978
|
4 211
|
7 101
|
7 376
|
8 774
|
9 651
|
4 754
|
4 566
|
4 407
|
3 501
|
8 714
|
8 473
|
9 094
|
9 547
|
4 927
|
4 667
|
5 454
|
5 228
|
6 820
|
9 906
|
7 965
|
9 015
|
9 344
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
498
|
0
|
0
|
0
|
1 108
|
0
|
0
|
0
|
3 563
|
0
|
0
|
0
|
1 696
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
1 447
|
0
|
0
|
0
|
1 674
|
0
|
0
|
0
|
3 648
|
0
|
0
|
0
|
2 988
|
0
|
0
|
0
|
4 702
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
419
|
0
|
0
|
0
|
536
|
0
|
0
|
0
|
986
|
0
|
0
|
0
|
1 099
|
0
|
0
|
0
|
1 215
|
0
|
0
|
0
|
1 794
|
0
|
0
|
0
|
2 619
|
0
|
0
|
0
|
2 712
|
0
|
0
|
0
|
2 546
|
0
|
0
|
0
|
2 469
|
|
Change in Working Capital |
658
|
153
|
(79)
|
(320)
|
(788)
|
(264)
|
(578)
|
(150)
|
504
|
577
|
295
|
(1 186)
|
(1 689)
|
(1 954)
|
(2 266)
|
(351)
|
9
|
(537)
|
(697)
|
(849)
|
(1 126)
|
(760)
|
(1 364)
|
(1 415)
|
(1 329)
|
(953)
|
502
|
706
|
106
|
(764)
|
(1 903)
|
(1 160)
|
(1 322)
|
(1 641)
|
(1 815)
|
(2 185)
|
(258)
|
192
|
1 908
|
3 213
|
2 813
|
|
Cash from Operating Activities |
6 267
N/A
|
5 704
-9%
|
5 384
-6%
|
5 372
0%
|
3 549
-34%
|
4 510
+27%
|
4 625
+3%
|
4 994
+8%
|
7 535
+51%
|
8 078
+7%
|
8 164
+1%
|
7 463
-9%
|
7 041
-6%
|
7 015
0%
|
7 100
+1%
|
8 917
+26%
|
9 960
+12%
|
10 503
+5%
|
11 366
+8%
|
12 619
+11%
|
13 427
+6%
|
13 799
+3%
|
13 410
-3%
|
13 441
+0%
|
13 324
-1%
|
14 122
+6%
|
14 734
+4%
|
16 009
+9%
|
17 588
+10%
|
18 650
+6%
|
20 451
+10%
|
22 556
+10%
|
22 777
+1%
|
22 808
+0%
|
22 923
+1%
|
22 590
-1%
|
24 943
+10%
|
24 228
-3%
|
25 542
+5%
|
25 514
0%
|
22 839
-10%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(491)
|
(540)
|
(563)
|
(610)
|
(612)
|
(620)
|
(593)
|
(1 140)
|
(532)
|
(508)
|
(524)
|
90
|
(479)
|
(453)
|
(448)
|
(461)
|
(529)
|
(553)
|
(541)
|
(697)
|
(638)
|
(626)
|
(640)
|
(512)
|
(552)
|
(570)
|
(619)
|
(682)
|
(798)
|
(861)
|
(879)
|
(879)
|
(787)
|
(761)
|
(709)
|
(669)
|
(695)
|
(708)
|
(743)
|
(785)
|
(777)
|
|
Other Items |
1 370
|
(865)
|
(1 434)
|
(2 707)
|
(314)
|
(382)
|
(12 561)
|
(8 985)
|
(12 404)
|
(13 013)
|
(4 784)
|
(6 342)
|
(5 595)
|
(4 847)
|
(236)
|
(133)
|
255
|
516
|
873
|
175
|
(368)
|
40
|
(773)
|
1 440
|
1 148
|
1 064
|
(34 399)
|
(36 863)
|
(36 759)
|
(36 909)
|
(1 481)
|
(947)
|
(1 557)
|
(2 832)
|
(2 512)
|
(651)
|
72
|
1 177
|
741
|
(872)
|
(1 232)
|
|
Cash from Investing Activities |
879
N/A
|
(1 405)
N/A
|
(1 997)
-42%
|
(3 317)
-66%
|
(926)
+72%
|
(1 002)
-8%
|
(13 154)
-1 213%
|
(10 125)
+23%
|
(12 936)
-28%
|
(13 521)
-5%
|
(5 308)
+61%
|
(6 252)
-18%
|
(6 074)
+3%
|
(5 300)
+13%
|
(684)
+87%
|
(594)
+13%
|
(274)
+54%
|
(37)
+86%
|
332
N/A
|
(522)
N/A
|
(1 006)
-93%
|
(586)
+42%
|
(1 413)
-141%
|
928
N/A
|
596
-36%
|
494
-17%
|
(35 018)
N/A
|
(37 545)
-7%
|
(37 557)
0%
|
(37 770)
-1%
|
(2 360)
+94%
|
(1 826)
+23%
|
(2 344)
-28%
|
(3 593)
-53%
|
(3 221)
+10%
|
(1 320)
+59%
|
(623)
+53%
|
469
N/A
|
(2)
N/A
|
(1 657)
-82 750%
|
(2 009)
-21%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
27
|
(211)
|
(268)
|
(286)
|
(427)
|
(478)
|
(5 444)
|
(6 458)
|
(7 425)
|
(7 462)
|
(6 225)
|
(5 208)
|
(5 765)
|
(6 243)
|
(2 473)
|
(2 454)
|
(1 156)
|
(1 715)
|
(9 288)
|
(10 355)
|
(11 941)
|
(11 188)
|
(3 676)
|
(2 672)
|
(621)
|
(636)
|
(588)
|
(573)
|
(769)
|
(854)
|
(837)
|
(830)
|
(690)
|
(1 316)
|
(1 318)
|
(1 330)
|
(1 225)
|
(1 773)
|
(1 796)
|
(1 771)
|
(1 792)
|
|
Net Issuance of Debt |
(601)
|
(410)
|
(159)
|
(110)
|
12
|
566
|
16 404
|
17 119
|
16 623
|
16 473
|
6 247
|
4 987
|
5 588
|
5 611
|
(256)
|
634
|
(3)
|
(60)
|
85
|
3 136
|
3 229
|
69
|
(266)
|
(2 485)
|
26 247
|
29 447
|
28 881
|
27 003
|
(2 683)
|
0
|
(5 381)
|
(5 931)
|
(8 414)
|
(11 293)
|
(7 834)
|
(9 334)
|
(12 433)
|
(10 905)
|
(11 905)
|
(9 206)
|
(4 149)
|
|
Cash Paid for Dividends |
(2 555)
|
(2 560)
|
(2 595)
|
(2 628)
|
(2 661)
|
(2 806)
|
(2 951)
|
(3 128)
|
(3 294)
|
(3 432)
|
(3 541)
|
(3 624)
|
(3 717)
|
(3 820)
|
(3 917)
|
(4 010)
|
(4 107)
|
(4 217)
|
(4 724)
|
(5 159)
|
(5 580)
|
(6 031)
|
(6 092)
|
(6 222)
|
(6 366)
|
(6 541)
|
(6 701)
|
(7 210)
|
(7 716)
|
(8 275)
|
(8 833)
|
(9 048)
|
(9 261)
|
(9 465)
|
(9 662)
|
(9 851)
|
(10 043)
|
(10 178)
|
(10 296)
|
(10 419)
|
(10 539)
|
|
Other |
(313)
|
44
|
(30)
|
(134)
|
(217)
|
(228)
|
(371)
|
(232)
|
(152)
|
(116)
|
(23)
|
(12)
|
(34)
|
(51)
|
(1)
|
(256)
|
(246)
|
(235)
|
(298)
|
(121)
|
(104)
|
(120)
|
(328)
|
(340)
|
(552)
|
(601)
|
(423)
|
(424)
|
(333)
|
(441)
|
(516)
|
(587)
|
(674)
|
(763)
|
(818)
|
(992)
|
(1 102)
|
(1 167)
|
(1 267)
|
(1 011)
|
(742)
|
|
Cash from Financing Activities |
(3 442)
N/A
|
(3 137)
+9%
|
(3 052)
+3%
|
(3 158)
-3%
|
(3 293)
-4%
|
(2 946)
+11%
|
7 638
N/A
|
7 301
-4%
|
5 752
-21%
|
5 463
-5%
|
(3 542)
N/A
|
(3 857)
-9%
|
(3 928)
-2%
|
(4 503)
-15%
|
(6 647)
-48%
|
(6 086)
+8%
|
(5 512)
+9%
|
(6 227)
-13%
|
(14 225)
-128%
|
(12 499)
+12%
|
(14 396)
-15%
|
(17 270)
-20%
|
(10 362)
+40%
|
(11 719)
-13%
|
18 708
N/A
|
21 669
+16%
|
21 169
-2%
|
18 796
-11%
|
(11 501)
N/A
|
(12 253)
-7%
|
(15 567)
-27%
|
(16 396)
-5%
|
(19 039)
-16%
|
(22 837)
-20%
|
(19 632)
+14%
|
(21 507)
-10%
|
(24 803)
-15%
|
(24 023)
+3%
|
(25 264)
-5%
|
(22 407)
+11%
|
(17 222)
+23%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(10)
|
(1)
|
8
|
(153)
|
(577)
|
(796)
|
(795)
|
(666)
|
(300)
|
(370)
|
(387)
|
(359)
|
(338)
|
(28)
|
(8)
|
(9)
|
29
|
28
|
(14)
|
(29)
|
(39)
|
(53)
|
(10)
|
(17)
|
7
|
(40)
|
(40)
|
(18)
|
(5)
|
(14)
|
5
|
(42)
|
(97)
|
(35)
|
(95)
|
(113)
|
(62)
|
(61)
|
(38)
|
5
|
5
|
|
Net Change in Cash |
3 694
N/A
|
1 161
-69%
|
343
-70%
|
(1 256)
N/A
|
(1 247)
+1%
|
(234)
+81%
|
(1 686)
-621%
|
1 504
N/A
|
51
-97%
|
(350)
N/A
|
(1 073)
-207%
|
(3 005)
-180%
|
(3 299)
-10%
|
(2 816)
+15%
|
(239)
+92%
|
2 228
N/A
|
4 203
+89%
|
4 267
+2%
|
(2 541)
N/A
|
(431)
+83%
|
(2 014)
-367%
|
(4 110)
-104%
|
1 625
N/A
|
2 633
+62%
|
32 635
+1 139%
|
36 245
+11%
|
845
-98%
|
(2 758)
N/A
|
(31 475)
-1 041%
|
(31 387)
+0%
|
2 529
N/A
|
4 292
+70%
|
1 297
-70%
|
(3 657)
N/A
|
(25)
+99%
|
(350)
-1 300%
|
(545)
-56%
|
613
N/A
|
238
-61%
|
1 455
+511%
|
3 613
+148%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
5 776
N/A
|
5 164
-11%
|
4 821
-7%
|
4 762
-1%
|
2 937
-38%
|
3 890
+32%
|
4 032
+4%
|
3 854
-4%
|
7 003
+82%
|
7 570
+8%
|
7 640
+1%
|
7 553
-1%
|
6 562
-13%
|
6 562
N/A
|
6 652
+1%
|
8 456
+27%
|
9 431
+12%
|
9 950
+6%
|
10 825
+9%
|
11 922
+10%
|
12 789
+7%
|
13 173
+3%
|
12 770
-3%
|
12 929
+1%
|
12 772
-1%
|
13 552
+6%
|
14 115
+4%
|
15 327
+9%
|
16 790
+10%
|
17 789
+6%
|
19 572
+10%
|
21 677
+11%
|
21 990
+1%
|
22 047
+0%
|
22 214
+1%
|
21 921
-1%
|
24 248
+11%
|
23 520
-3%
|
24 799
+5%
|
24 729
0%
|
22 062
-11%
|