Watchlist Manager

Watchlist

Price: 7.19 MXN -1.51% Market Closed

Market Cap: Mex$2.3B

	Compania Minera Autlan SAB de CV BMV:AUTLANB	MX
	Acer Inc TWSE:2353	TW
	Create Restaurants Holdings Inc TSE:3387	JP
E	Eli Lilly and Co XBER:LLY	US
	Subros Ltd NSE:SUBROS	IN
	Arjo AB (publ) STO:ARJO B	SE
	Payroll Inc TSE:4489	JP

Balance Sheet

Currency: USD

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	0	0	0	0	0	0	3	69	19	41	3	35	19	22	30	24	66	57	48	53	66	109	77	45
Cash	0	0	0	0	0	0	3	0	0	0	0	2	3	3	10	5	9	11	11	13	25	50	20	6
Cash Equivalents	0	0	0	0	0	0	0	69	19	41	3	34	16	18	20	19	57	45	37	40	41	59	57	38
Short-Term Investments	1	5	0	3	4	4	18	0	0	0	60	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Receivables	41	46	25	31	30	30	35	37	45	46	53	50	40	41	30	37	64	49	89	71	105	132	90	73
Accounts Receivables	20	17	17	24	15	17	27	36	41	40	43	38	32	34	24	37	57	49	43	48	83	75	43	43
Other Receivables	21	30	8	7	15	13	9	1	5	6	10	12	8	6	6	0	8	0	46	24	22	57	47	30
Inventory	16	11	8	15	21	20	29	44	32	39	31	59	51	56	58	45	67	119	113	91	91	123	108	111
Other Current Assets	1	1	1	1	1	1	4	12	1	1	2	4	6	2	4	9	8	42	16	10	7	11	16	7
Total Current Assets	59	63	34	50	55	55	90	162	97	127	148	148	116	121	122	115	206	267	266	226	268	376	283	236
PP&E Net	219	180	157	179	182	176	212	177	186	205	183	268	334	321	308	291	281	319	324	482	420	328	328	321
PP&E Gross	219	180	157	179	182	176	212	177	186	205	183	0	334	321	308	0	281	0	324	482	420	328	328	321
Accumulated Depreciation	286	279	266	279	296	304	326	263	280	304	289	0	55	0	362	0	407	0	445	573	148	230	245	248
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	22	37	90	51	51	51	51	51	60	59	58	58	57
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	11	11	11	11	11	22	24	35	35	21	21	21
Note Receivable	0	0	0	0	6	7	0	0	0	0	6	0	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	0	0	0	0	0	0	0	0	0	0	21	31	0	0	39	8	48	0	176	1	1	15	15	14
Other Long-Term Assets	11	8	1	2	8	8	6	15	19	39	38	0	51	0	0	45	9	193	26	28	28	22	21	6
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	11	11	11	11	11	22	24	35	35	21	21	21
Total Assets	290 N/A	251 -13%	192 -24%	231 +20%	252 +9%	246 -2%	307 +25%	354 +15%	302 -15%	371 +23%	396 +7%	470 +19%	548 +17%	544 -1%	531 -2%	519 -2%	606 +17%	851 +40%	865 +2%	832 -4%	811 -3%	820 +1%	726 -12%	656 -10%
Liabilities
Accounts Payable	28	17	16	13	14	14	19	11	16	18	17	25	31	30	33	50	79	119	103	86	88	78	74	54
Accrued Liabilities	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0
Short-Term Debt	89	86	9	10	9	9	2	0	0	7	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	10	1	1	13	17	93	22	34	31	23	65	98	112	52	73	107	20
Other Current Liabilities	4	10	16	17	10	8	7	59	9	11	8	21	19	14	13	11	32	40	64	46	48	93	84	62
Total Current Liabilities	121	114	41	40	32	31	28	79	26	36	38	65	142	72	80	92	135	224	264	244	188	224	247	136
Long-Term Debt	0	0	6	4	15	6	30	22	41	34	83	80	62	121	97	70	83	103	99	98	153	131	107	176
Deferred Income Tax	51	44	35	38	36	36	51	37	40	53	47	58	80	85	84	84	78	117	118	117	101	84	51	43
Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	14	13	13	15	1	0	0	4	4	3	3	3
Other Liabilities	5	4	4	4	5	6	4	17	4	5	6	9	9	16	17	11	11	23	23	24	26	29	30	24
Total Liabilities	177 N/A	161 -9%	85 -48%	86 +2%	88 +2%	78 -11%	112 +43%	155 +38%	111 -29%	127 +15%	174 +37%	211 +21%	306 +45%	308 +1%	291 -6%	273 -6%	308 +13%	467 +52%	505 +8%	487 -4%	472 -3%	471 0%	438 -7%	382 -13%
Equity
Common Stock	338	299	287	304	329	337	337	81	86	90	77	79	77	76	73	73	76	88	86	84	80	73	72	72
Retained Earnings	429	388	351	342	363	372	350	88	76	122	117	150	134	147	149	155	205	276	258	243	239	257	194	182
Additional Paid In Capital	203	179	172	183	198	202	208	29	30	32	28	31	30	32	32	32	32	33	33	33	33	33	33	33
Treasury Stock	0	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	20	15	13	14	13	16	14	14	13	12	13
Total Equity	113 N/A	90 -20%	108 +20%	145 +35%	164 +13%	167 +2%	195 +16%	198 +2%	191 -4%	243 +27%	221 -9%	259 +17%	242 -7%	235 -3%	240 +2%	247 +3%	298 +21%	384 +29%	361 -6%	346 -4%	339 -2%	349 +3%	288 -18%	274 -5%
Total Liabilities & Equity	290 N/A	251 -13%	192 -24%	231 +20%	252 +9%	246 -2%	307 +25%	354 +15%	302 -15%	371 +23%	396 +7%	470 +19%	548 +17%	544 -1%	531 -2%	519 -2%	606 +17%	851 +40%	865 +2%	832 -4%	811 -3%	820 +1%	726 -12%	656 -10%
Shares Outstanding
Common Shares Outstanding	286	286	286	286	284	285	272	106	271	271	270	272	270	266	262	262	272	350	335	335	335	323	323	323

Income Statement Balance Sheet Cash Flow Statement

Compania Minera Autlan SAB de CV
BMV:AUTLANB

Balance Sheet

Balance Sheet Decomposition
Compania Minera Autlan SAB de CV

Balance Sheet
Compania Minera Autlan SAB de CV

See Also

Company

Help

Tools

Stocks

Compania Minera Autlan SAB de CV BMV:AUTLANB

Balance Sheet

Balance Sheet Decomposition Compania Minera Autlan SAB de CV

Balance Sheet Compania Minera Autlan SAB de CV

See Also

Company

Help

Tools

Stocks

Compania Minera Autlan SAB de CV
BMV:AUTLANB

Balance Sheet Decomposition
Compania Minera Autlan SAB de CV

Balance Sheet
Compania Minera Autlan SAB de CV