Compania Minera Autlan SAB de CV
BMV:AUTLANB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Compania Minera Autlan SAB de CV
BMV:AUTLANB
|
MX |
|
Glg Life Tech Corp
TSX:GLG
|
CA |
|
Automotive Axles Ltd
NSE:AUTOAXLES
|
IN |
|
Abo-Group Environment NV
XBRU:ABO
|
BE |
|
Pirelli & C SpA
OTC:PLLIF
|
IT |
|
M
|
MDS Tech Inc
KOSDAQ:086960
|
KR |
Income Statement
Earnings Waterfall
Compania Minera Autlan SAB de CV
Income Statement
Compania Minera Autlan SAB de CV
| Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
2
|
3
|
2
|
2
|
2
|
5
|
6
|
8
|
7
|
5
|
5
|
3
|
5
|
5
|
5
|
5
|
6
|
0
|
5
|
5
|
6
|
0
|
6
|
5
|
3
|
0
|
7
|
8
|
9
|
0
|
5
|
5
|
5
|
6
|
7
|
8
|
9
|
10
|
11
|
11
|
11
|
12
|
13
|
13
|
14
|
14
|
14
|
16
|
16
|
14
|
15
|
13
|
11
|
11
|
11
|
11
|
12
|
11
|
11
|
11
|
12
|
15
|
16
|
18
|
18
|
19
|
19
|
17
|
15
|
13
|
12
|
12
|
13
|
13
|
13
|
12
|
13
|
14
|
16
|
18
|
21
|
22
|
24
|
25
|
24
|
24
|
0
|
0
|
0
|
0
|
|
| Revenue |
47
N/A
|
48
+3%
|
86
+80%
|
50
-42%
|
50
+1%
|
33
-34%
|
155
+369%
|
121
-22%
|
123
+2%
|
123
0%
|
193
+57%
|
95
-51%
|
94
-1%
|
124
+32%
|
147
+18%
|
82
-44%
|
83
+1%
|
114
+38%
|
225
+97%
|
183
-19%
|
191
+4%
|
280
+47%
|
482
+72%
|
296
-39%
|
311
+5%
|
188
-39%
|
163
-13%
|
215
+32%
|
195
-9%
|
242
+24%
|
342
+41%
|
258
-25%
|
328
+27%
|
327
0%
|
311
-5%
|
286
-8%
|
292
+2%
|
295
+1%
|
293
0%
|
295
+1%
|
281
-5%
|
275
-2%
|
284
+3%
|
301
+6%
|
238
-21%
|
256
+7%
|
338
+32%
|
250
-26%
|
311
+25%
|
287
-8%
|
268
-7%
|
239
-11%
|
231
-3%
|
216
-7%
|
231
+7%
|
266
+15%
|
295
+11%
|
334
+13%
|
359
+8%
|
365
+2%
|
376
+3%
|
400
+6%
|
414
+3%
|
440
+7%
|
554
+26%
|
552
0%
|
420
-24%
|
520
+24%
|
390
-25%
|
355
-9%
|
346
-2%
|
338
-2%
|
352
+4%
|
398
+13%
|
450
+13%
|
516
+14%
|
593
+15%
|
624
+5%
|
624
+0%
|
583
-7%
|
493
-15%
|
424
-14%
|
365
-14%
|
326
-11%
|
313
-4%
|
316
+1%
|
313
-1%
|
317
+1%
|
327
+3%
|
315
-3%
|
323
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(36)
|
(38)
|
(69)
|
(39)
|
(40)
|
(25)
|
(103)
|
(72)
|
(73)
|
(73)
|
(134)
|
(79)
|
(79)
|
(103)
|
(117)
|
(63)
|
(64)
|
(79)
|
(150)
|
(100)
|
(102)
|
(138)
|
(242)
|
(157)
|
(174)
|
(124)
|
(121)
|
(162)
|
(143)
|
(166)
|
(223)
|
(173)
|
(223)
|
(229)
|
(222)
|
(208)
|
(210)
|
(212)
|
(215)
|
(239)
|
(242)
|
(242)
|
(239)
|
(259)
|
(205)
|
(220)
|
(270)
|
(198)
|
(247)
|
(230)
|
(217)
|
(198)
|
(196)
|
(179)
|
(180)
|
(187)
|
(194)
|
(210)
|
(221)
|
(231)
|
(243)
|
(273)
|
(310)
|
(345)
|
(446)
|
(447)
|
(342)
|
(426)
|
(317)
|
(292)
|
(284)
|
(278)
|
(291)
|
(309)
|
(356)
|
(379)
|
(427)
|
(454)
|
(464)
|
(458)
|
(409)
|
(375)
|
(316)
|
(285)
|
(270)
|
(266)
|
(252)
|
(256)
|
(266)
|
(259)
|
(271)
|
|
| Gross Profit |
11
N/A
|
10
-8%
|
18
+79%
|
11
-40%
|
11
+3%
|
9
-21%
|
52
+514%
|
49
-6%
|
50
+2%
|
50
-1%
|
59
+19%
|
16
-73%
|
15
-6%
|
21
+40%
|
30
+43%
|
19
-36%
|
19
+2%
|
36
+88%
|
75
+110%
|
83
+10%
|
89
+6%
|
143
+61%
|
240
+68%
|
140
-42%
|
137
-2%
|
64
-53%
|
42
-35%
|
53
+26%
|
52
-2%
|
76
+45%
|
119
+57%
|
86
-28%
|
105
+23%
|
98
-6%
|
89
-10%
|
78
-13%
|
83
+6%
|
83
+0%
|
79
-5%
|
56
-28%
|
40
-30%
|
33
-17%
|
45
+37%
|
42
-6%
|
33
-21%
|
36
+8%
|
68
+89%
|
52
-24%
|
65
+26%
|
57
-11%
|
51
-11%
|
41
-20%
|
36
-13%
|
36
+2%
|
51
+40%
|
79
+55%
|
101
+28%
|
123
+23%
|
138
+12%
|
134
-3%
|
134
0%
|
127
-5%
|
104
-18%
|
96
-8%
|
107
+12%
|
105
-2%
|
78
-26%
|
94
+20%
|
73
-22%
|
63
-14%
|
62
-1%
|
60
-4%
|
62
+3%
|
88
+43%
|
95
+7%
|
136
+44%
|
166
+21%
|
170
+3%
|
160
-6%
|
125
-22%
|
85
-32%
|
49
-42%
|
49
+1%
|
41
-17%
|
42
+3%
|
50
+17%
|
61
+22%
|
61
+1%
|
60
-2%
|
57
-6%
|
51
-9%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11)
|
(10)
|
(18)
|
(10)
|
(10)
|
(6)
|
(18)
|
(12)
|
(10)
|
(11)
|
(23)
|
(13)
|
(13)
|
(18)
|
(23)
|
(13)
|
(13)
|
(14)
|
(28)
|
(17)
|
(17)
|
(20)
|
(37)
|
(26)
|
(30)
|
(27)
|
(27)
|
(27)
|
(24)
|
(25)
|
(41)
|
(38)
|
(50)
|
(53)
|
(41)
|
(53)
|
(52)
|
(54)
|
(55)
|
(34)
|
(30)
|
(31)
|
(37)
|
(22)
|
(14)
|
(11)
|
(43)
|
(34)
|
(41)
|
(40)
|
(38)
|
(33)
|
(32)
|
(30)
|
(36)
|
(33)
|
(35)
|
(37)
|
(48)
|
(41)
|
(41)
|
(44)
|
(45)
|
(47)
|
(63)
|
(66)
|
(55)
|
(68)
|
(56)
|
(52)
|
(52)
|
(52)
|
(53)
|
(59)
|
(64)
|
(67)
|
(75)
|
(78)
|
(86)
|
(88)
|
(83)
|
(78)
|
(62)
|
(57)
|
(54)
|
(53)
|
(55)
|
(57)
|
(57)
|
(56)
|
(56)
|
|
| Selling, General & Administrative |
(11)
|
(10)
|
(18)
|
(10)
|
(10)
|
(6)
|
(18)
|
(12)
|
(13)
|
(13)
|
(23)
|
(13)
|
(13)
|
(18)
|
(23)
|
(13)
|
(13)
|
(14)
|
(28)
|
(17)
|
(17)
|
(20)
|
(37)
|
(26)
|
(30)
|
(27)
|
(27)
|
(27)
|
(22)
|
(25)
|
(41)
|
(36)
|
(47)
|
(49)
|
(41)
|
(45)
|
(45)
|
(46)
|
(49)
|
(36)
|
(34)
|
(34)
|
(38)
|
(33)
|
(24)
|
(23)
|
(41)
|
(32)
|
(40)
|
(39)
|
(36)
|
(33)
|
(32)
|
(30)
|
(32)
|
(33)
|
(34)
|
(37)
|
(40)
|
(41)
|
(42)
|
(44)
|
(44)
|
(47)
|
(64)
|
(64)
|
(53)
|
(65)
|
(51)
|
(49)
|
(47)
|
(46)
|
(47)
|
(50)
|
(52)
|
(55)
|
(59)
|
(62)
|
(64)
|
(66)
|
(64)
|
(65)
|
(60)
|
(54)
|
(52)
|
(49)
|
(49)
|
(50)
|
(51)
|
(52)
|
(54)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
0
|
(8)
|
(8)
|
(9)
|
(6)
|
2
|
4
|
3
|
1
|
12
|
11
|
13
|
(2)
|
(2)
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(8)
|
1
|
0
|
0
|
(1)
|
0
|
1
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
(6)
|
(6)
|
(10)
|
(12)
|
(12)
|
(16)
|
(16)
|
(22)
|
(22)
|
(19)
|
(14)
|
(2)
|
(3)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(4)
|
(2)
|
|
| Operating Income |
(0)
N/A
|
(1)
-67%
|
(1)
-40%
|
1
N/A
|
1
+57%
|
3
+155%
|
34
+1 111%
|
37
+9%
|
40
+8%
|
39
-2%
|
36
-9%
|
3
-92%
|
2
-32%
|
3
+42%
|
7
+156%
|
6
-10%
|
6
+3%
|
22
+242%
|
47
+116%
|
67
+41%
|
72
+8%
|
123
+71%
|
203
+66%
|
114
-44%
|
107
-6%
|
38
-65%
|
16
-59%
|
26
+69%
|
29
+9%
|
51
+77%
|
78
+54%
|
48
-39%
|
55
+15%
|
45
-17%
|
48
+6%
|
25
-48%
|
30
+21%
|
29
-4%
|
24
-17%
|
23
-6%
|
10
-55%
|
3
-75%
|
8
+204%
|
21
+171%
|
19
-6%
|
25
+30%
|
25
-2%
|
18
-27%
|
24
+30%
|
17
-27%
|
13
-25%
|
8
-39%
|
4
-48%
|
7
+66%
|
15
+119%
|
46
+208%
|
66
+44%
|
87
+31%
|
91
+5%
|
93
+3%
|
92
-1%
|
83
-10%
|
59
-29%
|
49
-17%
|
44
-10%
|
40
-10%
|
23
-42%
|
26
+13%
|
17
-33%
|
11
-37%
|
10
-8%
|
8
-20%
|
9
+12%
|
29
+223%
|
31
+7%
|
69
+123%
|
91
+32%
|
92
+1%
|
74
-20%
|
37
-50%
|
1
-96%
|
(29)
N/A
|
(13)
+57%
|
(16)
-28%
|
(12)
+27%
|
(4)
+70%
|
5
N/A
|
5
-13%
|
3
-26%
|
1
-75%
|
(4)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(3)
|
(7)
|
(2)
|
(2)
|
(0)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
(1)
|
(1)
|
0
|
19
|
10
|
17
|
12
|
(1)
|
(8)
|
(15)
|
(14)
|
(2)
|
(8)
|
(10)
|
(3)
|
1
|
3
|
1
|
(3)
|
(1)
|
(1)
|
(7)
|
(10)
|
(4)
|
(14)
|
(4)
|
(3)
|
0
|
(10)
|
(13)
|
(11)
|
(8)
|
(6)
|
(4)
|
(6)
|
(7)
|
(15)
|
(21)
|
(21)
|
(12)
|
(13)
|
2
|
(10)
|
(14)
|
(6)
|
(25)
|
(11)
|
(23)
|
4
|
5
|
(5)
|
(16)
|
(43)
|
(45)
|
(38)
|
(12)
|
(22)
|
(9)
|
(10)
|
(14)
|
(21)
|
(38)
|
(38)
|
(45)
|
(47)
|
(23)
|
(17)
|
(2)
|
3
|
(17)
|
(28)
|
(31)
|
|
| Non-Reccuring Items |
0
|
1
|
33
|
3
|
3
|
3
|
14
|
2
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
(2)
|
(4)
|
(1)
|
(1)
|
(1)
|
(6)
|
(5)
|
(5)
|
(5)
|
(8)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
5
|
(6)
|
(6)
|
(9)
|
(130)
|
(103)
|
(103)
|
(98)
|
(19)
|
(7)
|
(7)
|
(9)
|
(9)
|
0
|
0
|
(1)
|
(17)
|
0
|
0
|
3
|
0
|
2
|
2
|
2
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(3)
|
(8)
|
(10)
|
(12)
|
(7)
|
(16)
|
(15)
|
(9)
|
(6)
|
(5)
|
(6)
|
(10)
|
(7)
|
(8)
|
(7)
|
(7)
|
(5)
|
(5)
|
(3)
|
(4)
|
(7)
|
(7)
|
(10)
|
(10)
|
(9)
|
(5)
|
(3)
|
(2)
|
(8)
|
(4)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-28%
|
22
N/A
|
0
-99%
|
1
+100%
|
5
+750%
|
39
+655%
|
29
-25%
|
30
+2%
|
29
-3%
|
21
-26%
|
(3)
N/A
|
(4)
-19%
|
(4)
-16%
|
4
N/A
|
3
-17%
|
3
+10%
|
19
+464%
|
53
+187%
|
61
+14%
|
65
+7%
|
114
+75%
|
93
-18%
|
21
-78%
|
19
-8%
|
(51)
N/A
|
(5)
+91%
|
8
N/A
|
7
-18%
|
28
+328%
|
66
+138%
|
40
-40%
|
45
+13%
|
42
-7%
|
32
-24%
|
28
-12%
|
31
+11%
|
29
-6%
|
23
-20%
|
23
-1%
|
5
-78%
|
(6)
N/A
|
4
N/A
|
7
+59%
|
15
+137%
|
23
+46%
|
24
+8%
|
8
-68%
|
9
+18%
|
4
-55%
|
4
-14%
|
(1)
N/A
|
(3)
-175%
|
(3)
N/A
|
5
N/A
|
23
+329%
|
35
+55%
|
54
+51%
|
71
+33%
|
64
-11%
|
80
+25%
|
64
-20%
|
39
-39%
|
38
-3%
|
14
-64%
|
19
+38%
|
(7)
N/A
|
22
N/A
|
15
-32%
|
(1)
N/A
|
(11)
-1 718%
|
(40)
-273%
|
(39)
+1%
|
(12)
+69%
|
12
N/A
|
40
+237%
|
72
+79%
|
73
+1%
|
51
-30%
|
11
-79%
|
(40)
N/A
|
(70)
-75%
|
(67)
+5%
|
(67)
0%
|
(40)
+40%
|
(27)
+32%
|
(5)
+80%
|
(0)
+93%
|
(21)
-5 195%
|
(36)
-70%
|
(44)
-22%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
5
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
4
|
4
|
4
|
(1)
|
(0)
|
(0)
|
(2)
|
(16)
|
(12)
|
(13)
|
(28)
|
(32)
|
(18)
|
(17)
|
(1)
|
(3)
|
(7)
|
(7)
|
(12)
|
(25)
|
(21)
|
(23)
|
(23)
|
(12)
|
(9)
|
(8)
|
(7)
|
(7)
|
(8)
|
(5)
|
(2)
|
(13)
|
(18)
|
(19)
|
(23)
|
(20)
|
(9)
|
(10)
|
(9)
|
(1)
|
(0)
|
(0)
|
3
|
2
|
2
|
2
|
(2)
|
(10)
|
(12)
|
(14)
|
(13)
|
(5)
|
(3)
|
(3)
|
(3)
|
(5)
|
(12)
|
(14)
|
(15)
|
(4)
|
0
|
3
|
(1)
|
(8)
|
(8)
|
(9)
|
(6)
|
(24)
|
(23)
|
(18)
|
(14)
|
27
|
28
|
26
|
27
|
(7)
|
(7)
|
(7)
|
(7)
|
6
|
|
| Income from Continuing Operations |
(4)
|
(6)
|
27
|
1
|
1
|
5
|
37
|
26
|
26
|
25
|
19
|
0
|
(0)
|
(1)
|
3
|
3
|
3
|
17
|
37
|
48
|
52
|
86
|
61
|
3
|
2
|
(52)
|
(8)
|
1
|
(0)
|
16
|
41
|
19
|
22
|
19
|
20
|
19
|
23
|
22
|
15
|
14
|
(0)
|
(7)
|
(9)
|
(11)
|
(4)
|
0
|
5
|
(1)
|
(1)
|
(5)
|
2
|
(2)
|
(4)
|
(0)
|
7
|
25
|
37
|
51
|
62
|
52
|
66
|
51
|
34
|
34
|
11
|
15
|
(12)
|
10
|
1
|
(16)
|
(15)
|
(39)
|
(36)
|
(13)
|
4
|
32
|
63
|
67
|
27
|
(12)
|
(58)
|
(84)
|
(39)
|
(39)
|
(14)
|
0
|
(12)
|
(7)
|
(28)
|
(43)
|
(38)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(5)
N/A
|
(6)
-22%
|
27
N/A
|
1
-98%
|
1
+60%
|
5
+575%
|
37
+578%
|
37
+1%
|
37
+1%
|
37
-2%
|
19
-49%
|
0
-98%
|
0
N/A
|
(1)
N/A
|
3
N/A
|
3
-7%
|
3
+12%
|
17
+472%
|
37
+122%
|
48
+31%
|
52
+7%
|
86
+66%
|
61
-29%
|
3
-95%
|
2
-33%
|
(52)
N/A
|
(8)
+85%
|
1
N/A
|
(0)
N/A
|
16
N/A
|
41
+163%
|
19
-54%
|
22
+14%
|
19
-13%
|
20
+5%
|
19
-4%
|
23
+19%
|
22
-2%
|
16
-30%
|
14
-7%
|
0
N/A
|
(7)
N/A
|
(9)
-27%
|
(12)
-28%
|
(5)
+61%
|
(1)
+89%
|
4
N/A
|
(1)
N/A
|
(1)
+25%
|
(5)
-650%
|
3
N/A
|
(1)
N/A
|
(3)
-238%
|
(0)
+96%
|
6
N/A
|
24
+308%
|
36
+52%
|
51
+39%
|
62
+22%
|
51
-18%
|
65
+28%
|
51
-21%
|
34
-34%
|
34
+1%
|
11
-69%
|
15
+43%
|
(12)
N/A
|
10
N/A
|
1
-87%
|
(16)
N/A
|
(15)
+4%
|
(40)
-161%
|
(37)
+7%
|
(13)
+64%
|
4
N/A
|
33
+802%
|
64
+95%
|
67
+5%
|
28
-59%
|
(11)
N/A
|
(57)
-415%
|
(83)
-46%
|
(39)
+53%
|
(39)
-1%
|
(14)
+63%
|
(0)
+98%
|
(12)
-3 841%
|
(7)
+43%
|
(28)
-298%
|
(43)
-54%
|
(38)
+11%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
0.09
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.13
+1 200%
|
0.12
-8%
|
0.13
+8%
|
0.12
-8%
|
0.07
-42%
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0.06
+500%
|
0.14
+133%
|
0.18
+29%
|
0.19
+6%
|
0.32
+68%
|
0.23
-28%
|
0.02
-91%
|
0.02
N/A
|
-0.18
N/A
|
-0.03
+83%
|
0.01
N/A
|
0.01
N/A
|
0.06
+500%
|
0.15
+150%
|
0.07
-53%
|
0.08
+14%
|
0.07
-12%
|
0.07
N/A
|
0.07
N/A
|
0.08
+14%
|
0.08
N/A
|
0.06
-25%
|
0.06
N/A
|
0
N/A
|
-0.02
N/A
|
-0.03
-50%
|
-0.04
-33%
|
-0.01
+75%
|
0
N/A
|
0.02
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.09
+350%
|
0.14
+56%
|
0.19
+36%
|
0.24
+26%
|
0.19
-21%
|
0.24
+26%
|
0.19
-21%
|
0.1
-47%
|
0.11
+10%
|
0.03
-73%
|
0.04
+33%
|
-0.04
N/A
|
0.03
N/A
|
0
N/A
|
-0.05
N/A
|
-0.05
N/A
|
-0.12
-140%
|
-0.11
+8%
|
-0.04
+64%
|
0.01
N/A
|
0.1
+900%
|
0.19
+90%
|
0.2
+5%
|
0.09
-55%
|
-0.03
N/A
|
-0.18
-500%
|
-0.26
-44%
|
-0.12
+54%
|
-0.12
N/A
|
-0.04
+67%
|
0
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.09
-350%
|
-0.13
-44%
|
-0.12
+8%
|
|