BlackRock Inc
BMV:BLK
Balance Sheet
Balance Sheet Decomposition
BlackRock Inc
BlackRock Inc
Balance Sheet
BlackRock Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
186
|
255
|
316
|
458
|
484
|
1 160
|
1 656
|
2 032
|
4 708
|
3 460
|
3 560
|
4 903
|
4 551
|
6 001
|
6 231
|
6 175
|
7 038
|
6 488
|
4 829
|
8 664
|
9 323
|
7 416
|
8 736
|
12 762
|
|
| Cash Equivalents |
186
|
255
|
316
|
458
|
484
|
1 160
|
1 656
|
2 032
|
4 708
|
3 460
|
3 560
|
4 903
|
4 551
|
6 001
|
6 231
|
6 175
|
7 038
|
6 488
|
4 829
|
8 664
|
9 323
|
7 416
|
8 736
|
12 762
|
|
| Total Receivables |
97
|
114
|
127
|
155
|
340
|
1 078
|
1 411
|
1 210
|
1 907
|
2 245
|
2 102
|
2 327
|
2 247
|
2 120
|
2 237
|
2 115
|
2 699
|
2 657
|
3 179
|
3 535
|
3 789
|
3 264
|
3 916
|
4 304
|
|
| Accounts Receivables |
97
|
114
|
127
|
155
|
340
|
1 078
|
1 411
|
1 210
|
1 907
|
2 245
|
2 102
|
2 327
|
2 247
|
2 120
|
2 237
|
2 115
|
2 699
|
2 657
|
3 179
|
3 535
|
3 789
|
3 264
|
3 916
|
4 304
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
283
|
369
|
443
|
613
|
824
|
2 238
|
3 067
|
3 242
|
6 615
|
5 705
|
5 662
|
7 230
|
6 798
|
8 121
|
8 468
|
8 290
|
9 737
|
9 145
|
8 008
|
12 199
|
13 112
|
10 680
|
12 652
|
17 066
|
|
| PP&E Net |
71
|
94
|
87
|
94
|
129
|
215
|
266
|
260
|
443
|
428
|
537
|
557
|
525
|
467
|
581
|
559
|
592
|
643
|
1 384
|
1 330
|
2 383
|
2 547
|
2 533
|
2 622
|
|
| PP&E Gross |
71
|
94
|
87
|
94
|
129
|
215
|
266
|
260
|
443
|
428
|
537
|
557
|
525
|
467
|
581
|
559
|
592
|
643
|
1 384
|
1 330
|
2 383
|
2 547
|
2 533
|
2 622
|
|
| Accumulated Depreciation |
46
|
65
|
81
|
101
|
124
|
160
|
226
|
259
|
303
|
426
|
483
|
572
|
611
|
587
|
570
|
601
|
658
|
750
|
880
|
1 098
|
1 256
|
1 390
|
1 439
|
1 553
|
|
| Intangible Assets |
0
|
0
|
0
|
7
|
294
|
5 882
|
6 553
|
6 441
|
17 666
|
17 512
|
17 356
|
17 402
|
17 501
|
17 344
|
17 372
|
17 363
|
17 389
|
17 839
|
18 369
|
18 263
|
18 453
|
18 302
|
18 258
|
20 743
|
|
| Goodwill |
182
|
183
|
192
|
177
|
190
|
5 257
|
5 520
|
5 533
|
12 680
|
12 805
|
12 792
|
12 910
|
12 980
|
12 961
|
13 123
|
13 118
|
13 220
|
13 526
|
14 562
|
14 551
|
15 351
|
15 341
|
15 524
|
25 949
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 312
|
1 639
|
2 264
|
2 176
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
139
|
211
|
235
|
227
|
299
|
2 098
|
2 000
|
1 429
|
1 049
|
1 540
|
1 631
|
1 750
|
2 300
|
5 241
|
2 608
|
2 603
|
3 474
|
4 476
|
5 489
|
6 919
|
7 262
|
7 466
|
9 740
|
9 769
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
63
|
177
|
175
|
135
|
103
|
66
|
38
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
17
|
17
|
17
|
17
|
17
|
|
| Other Assets |
192
|
190
|
202
|
204
|
239
|
9 860
|
10 500
|
8 417
|
152 248
|
151 896
|
153 033
|
171 224
|
190 573
|
208 619
|
196 232
|
191 362
|
189 049
|
127 470
|
135 355
|
138 254
|
111 421
|
78 616
|
80 011
|
88 398
|
|
| Total Assets |
684
N/A
|
864
+26%
|
967
+12%
|
1 145
+18%
|
1 848
+61%
|
20 469
+1 008%
|
22 562
+10%
|
19 924
-12%
|
178 124
+794%
|
178 459
+0%
|
179 896
+1%
|
200 451
+11%
|
219 873
+10%
|
239 792
+9%
|
225 261
-6%
|
220 177
-2%
|
220 241
+0%
|
159 573
-28%
|
168 622
+6%
|
176 982
+5%
|
152 648
-14%
|
117 628
-23%
|
123 211
+5%
|
138 615
+13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
35
|
38
|
60
|
31
|
76
|
998
|
903
|
648
|
1 345
|
1 125
|
945
|
1 069
|
1 084
|
1 035
|
1 068
|
880
|
1 161
|
1 292
|
1 167
|
1 028
|
1 397
|
1 294
|
1 240
|
1 536
|
|
| Accrued Liabilities |
146
|
173
|
172
|
311
|
523
|
1 051
|
1 087
|
826
|
1 482
|
1 520
|
1 383
|
1 547
|
1 747
|
1 865
|
1 971
|
1 880
|
2 153
|
1 988
|
2 833
|
3 254
|
4 823
|
4 107
|
4 177
|
4 872
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
300
|
200
|
2 234
|
1 378
|
100
|
100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
7
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
188
|
218
|
238
|
342
|
598
|
2 049
|
2 290
|
1 674
|
5 061
|
4 023
|
2 428
|
2 716
|
2 831
|
2 900
|
3 039
|
2 760
|
3 314
|
3 280
|
4 000
|
4 282
|
6 220
|
5 401
|
5 417
|
6 408
|
|
| Long-Term Debt |
0
|
0
|
0
|
5
|
254
|
253
|
947
|
942
|
3 434
|
3 259
|
6 264
|
8 089
|
2 369
|
4 922
|
4 930
|
4 915
|
5 014
|
4 979
|
4 955
|
7 264
|
7 446
|
6 654
|
7 918
|
12 314
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
1 739
|
2 060
|
1 826
|
5 571
|
5 477
|
5 323
|
5 293
|
5 085
|
4 989
|
4 851
|
4 840
|
3 527
|
3 571
|
3 734
|
3 673
|
2 758
|
3 381
|
3 506
|
3 334
|
|
| Minority Interest |
0
|
0
|
1
|
17
|
10
|
1 109
|
578
|
491
|
273
|
240
|
314
|
214
|
210
|
154
|
541
|
246
|
466
|
1 166
|
1 382
|
2 373
|
1 200
|
1 041
|
1 893
|
1 860
|
|
| Other Liabilities |
10
|
12
|
14
|
13
|
64
|
4 538
|
5 089
|
2 922
|
139 456
|
139 366
|
140 519
|
158 736
|
182 918
|
199 461
|
183 397
|
178 318
|
176 122
|
114 203
|
121 004
|
124 107
|
97 331
|
63 407
|
65 130
|
67 204
|
|
| Total Liabilities |
198
N/A
|
230
+16%
|
254
+11%
|
377
+48%
|
926
+146%
|
9 688
+946%
|
10 965
+13%
|
7 855
-28%
|
153 795
+1 858%
|
152 365
-1%
|
154 848
+2%
|
175 048
+13%
|
193 413
+10%
|
212 426
+10%
|
196 758
-7%
|
191 079
-3%
|
188 443
-1%
|
127 199
-33%
|
135 075
+6%
|
141 699
+5%
|
114 955
-19%
|
79 884
-31%
|
83 864
+5%
|
91 120
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
307
|
441
|
571
|
650
|
807
|
994
|
1 622
|
1 982
|
2 436
|
3 798
|
5 118
|
6 473
|
8 230
|
10 145
|
12 033
|
13 660
|
16 939
|
19 282
|
21 662
|
24 334
|
27 688
|
29 876
|
32 343
|
35 611
|
|
| Additional Paid In Capital |
184
|
200
|
196
|
165
|
171
|
9 799
|
10 274
|
10 473
|
22 127
|
22 502
|
20 275
|
19 419
|
19 473
|
19 386
|
19 405
|
19 337
|
19 256
|
19 168
|
19 186
|
19 293
|
19 640
|
19 772
|
19 833
|
13 446
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
1
|
5
|
50
|
51
|
59
|
57
|
184
|
58
|
3
|
111
|
218
|
432
|
1 210
|
1 894
|
2 489
|
3 185
|
3 967
|
5 387
|
6 732
|
8 009
|
9 087
|
10 805
|
11 991
|
386
|
|
| Other Equity |
5
|
1
|
4
|
4
|
3
|
45
|
116
|
329
|
233
|
97
|
128
|
59
|
42
|
275
|
447
|
716
|
432
|
691
|
571
|
337
|
550
|
1 101
|
840
|
1 178
|
|
| Total Equity |
486
N/A
|
635
+31%
|
713
+12%
|
768
+8%
|
922
+20%
|
10 782
+1 069%
|
11 597
+8%
|
12 069
+4%
|
24 329
+102%
|
26 094
+7%
|
25 048
-4%
|
25 403
+1%
|
26 460
+4%
|
27 366
+3%
|
28 503
+4%
|
29 098
+2%
|
31 798
+9%
|
32 374
+2%
|
33 547
+4%
|
35 283
+5%
|
37 693
+7%
|
37 744
+0%
|
39 347
+4%
|
47 495
+21%
|
|
| Total Liabilities & Equity |
684
N/A
|
864
+26%
|
967
+12%
|
1 145
+18%
|
1 848
+61%
|
20 469
+1 008%
|
22 562
+10%
|
19 924
-12%
|
178 124
+794%
|
178 459
+0%
|
179 896
+1%
|
200 451
+11%
|
219 873
+10%
|
239 792
+9%
|
225 261
-6%
|
220 177
-2%
|
220 241
+0%
|
159 573
-28%
|
168 622
+6%
|
176 982
+5%
|
152 648
-14%
|
117 628
-23%
|
123 211
+5%
|
138 615
+13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
64
|
65
|
64
|
64
|
64
|
116
|
116
|
117
|
189
|
191
|
138
|
169
|
167
|
165
|
163
|
162
|
160
|
158
|
154
|
153
|
152
|
150
|
149
|
155
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|