BlackRock Inc
NYSE:BLK
Income Statement
Earnings Waterfall
BlackRock Inc
Revenue
|
18.3B
USD
|
Cost of Revenue
|
-3.5B
USD
|
Gross Profit
|
14.9B
USD
|
Operating Expenses
|
-8.3B
USD
|
Operating Income
|
6.6B
USD
|
Other Expenses
|
-680m
USD
|
Net Income
|
5.9B
USD
|
Income Statement
BlackRock Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
10 401
N/A
|
10 697
+3%
|
11 074
+4%
|
11 081
+0%
|
11 134
+0%
|
11 261
+1%
|
11 322
+1%
|
11 401
+1%
|
11 302
-1%
|
11 201
-1%
|
11 128
-1%
|
12 261
+10%
|
11 623
-5%
|
11 784
+1%
|
12 726
+8%
|
13 600
+7%
|
14 091
+4%
|
14 731
+5%
|
14 528
-1%
|
14 198
-2%
|
13 961
-2%
|
13 880
-1%
|
13 996
+1%
|
14 539
+4%
|
14 903
+3%
|
15 027
+1%
|
15 704
+5%
|
16 205
+3%
|
16 893
+4%
|
18 065
+7%
|
18 746
+4%
|
19 374
+3%
|
19 675
+2%
|
19 381
-1%
|
18 642
-4%
|
17 873
-4%
|
17 417
-3%
|
17 354
0%
|
17 565
+1%
|
17 859
+2%
|
18 344
+3%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 081)
|
(1 107)
|
(1 144)
|
(1 168)
|
(1 186)
|
(1 204)
|
(1 213)
|
(1 224)
|
(1 218)
|
(1 223)
|
(1 233)
|
(2 365)
|
(1 541)
|
(1 577)
|
(2 187)
|
(2 558)
|
(2 644)
|
(2 974)
|
(2 699)
|
(2 673)
|
(2 626)
|
(2 615)
|
(2 624)
|
(2 663)
|
(2 739)
|
(2 746)
|
(2 793)
|
(2 898)
|
(3 001)
|
(3 169)
|
(3 395)
|
(3 513)
|
(3 591)
|
(3 624)
|
(3 539)
|
(3 405)
|
(3 322)
|
(3 308)
|
(3 334)
|
(3 382)
|
(3 450)
|
|
Gross Profit |
9 320
N/A
|
9 590
+3%
|
9 930
+4%
|
9 913
0%
|
9 948
+0%
|
10 057
+1%
|
10 109
+1%
|
10 177
+1%
|
10 084
-1%
|
9 978
-1%
|
9 895
-1%
|
9 896
+0%
|
10 082
+2%
|
10 207
+1%
|
10 539
+3%
|
11 042
+5%
|
11 447
+4%
|
11 757
+3%
|
11 829
+1%
|
11 525
-3%
|
11 335
-2%
|
11 265
-1%
|
11 372
+1%
|
11 876
+4%
|
12 164
+2%
|
12 281
+1%
|
12 911
+5%
|
13 307
+3%
|
13 892
+4%
|
14 896
+7%
|
15 351
+3%
|
15 861
+3%
|
16 084
+1%
|
15 757
-2%
|
15 103
-4%
|
14 468
-4%
|
14 095
-3%
|
14 046
0%
|
14 231
+1%
|
14 477
+2%
|
14 894
+3%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(5 321)
|
(5 318)
|
(5 467)
|
(5 439)
|
(5 458)
|
(5 451)
|
(5 438)
|
(5 513)
|
(5 448)
|
(5 407)
|
(5 337)
|
(5 255)
|
(5 343)
|
(5 388)
|
(5 545)
|
(5 788)
|
(5 960)
|
(6 073)
|
(6 133)
|
(6 008)
|
(6 020)
|
(6 112)
|
(6 113)
|
(6 325)
|
(6 489)
|
(6 478)
|
(6 773)
|
(6 857)
|
(7 076)
|
(7 555)
|
(7 816)
|
(8 137)
|
(8 319)
|
(8 255)
|
(8 106)
|
(7 986)
|
(8 036)
|
(7 940)
|
(8 010)
|
(8 141)
|
(8 296)
|
|
Selling, General & Administrative |
(5 159)
|
(5 155)
|
(5 304)
|
(5 282)
|
(5 307)
|
(5 306)
|
(5 299)
|
(5 385)
|
(5 330)
|
(5 299)
|
(5 238)
|
(5 156)
|
(5 244)
|
(5 300)
|
(5 444)
|
(5 699)
|
(5 874)
|
(6 000)
|
(6 085)
|
(5 958)
|
(5 906)
|
(5 984)
|
(5 970)
|
(6 228)
|
(6 382)
|
(6 369)
|
(6 665)
|
(6 751)
|
(6 961)
|
(7 430)
|
(7 680)
|
(7 990)
|
(8 168)
|
(8 103)
|
(7 954)
|
(7 835)
|
(7 789)
|
(7 791)
|
(7 860)
|
(7 990)
|
(8 144)
|
|
Depreciation & Amortization |
(162)
|
(163)
|
(163)
|
(157)
|
(151)
|
(145)
|
(139)
|
(128)
|
(118)
|
(108)
|
(99)
|
(99)
|
(99)
|
(99)
|
(101)
|
(89)
|
(75)
|
(61)
|
(47)
|
(50)
|
(54)
|
(68)
|
(83)
|
(97)
|
(107)
|
(109)
|
(108)
|
(106)
|
(115)
|
(125)
|
(136)
|
(147)
|
(151)
|
(152)
|
(152)
|
(151)
|
(150)
|
(149)
|
(150)
|
(151)
|
(152)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
(11)
|
(12)
|
0
|
0
|
(60)
|
(60)
|
(60)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
0
|
|
Operating Income |
3 999
N/A
|
4 272
+7%
|
4 463
+4%
|
4 474
+0%
|
4 490
+0%
|
4 606
+3%
|
4 671
+1%
|
4 664
0%
|
4 636
-1%
|
4 571
-1%
|
4 558
0%
|
4 641
+2%
|
4 739
+2%
|
4 819
+2%
|
4 994
+4%
|
5 254
+5%
|
5 487
+4%
|
5 684
+4%
|
5 696
+0%
|
5 517
-3%
|
5 315
-4%
|
5 153
-3%
|
5 259
+2%
|
5 551
+6%
|
5 675
+2%
|
5 803
+2%
|
6 138
+6%
|
6 450
+5%
|
6 816
+6%
|
7 341
+8%
|
7 535
+3%
|
7 724
+3%
|
7 765
+1%
|
7 502
-3%
|
6 997
-7%
|
6 482
-7%
|
6 059
-7%
|
6 106
+1%
|
6 221
+2%
|
6 336
+2%
|
6 598
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
92
|
39
|
5
|
(79)
|
(80)
|
(137)
|
(133)
|
(62)
|
(126)
|
(110)
|
(61)
|
(110)
|
(58)
|
(43)
|
(34)
|
5
|
(5)
|
(29)
|
(6)
|
(79)
|
62
|
143
|
68
|
236
|
40
|
340
|
606
|
829
|
946
|
859
|
971
|
723
|
539
|
(78)
|
(249)
|
(95)
|
159
|
757
|
763
|
880
|
984
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(76)
|
(76)
|
(76)
|
(76)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
0
|
(673)
|
(673)
|
(753)
|
(755)
|
(260)
|
(260)
|
(276)
|
(274)
|
(96)
|
(96)
|
0
|
(97)
|
0
|
(100)
|
(104)
|
(61)
|
(68)
|
|
Pre-Tax Income |
4 091
N/A
|
4 311
+5%
|
4 468
+4%
|
4 395
-2%
|
4 410
+0%
|
4 469
+1%
|
4 538
+2%
|
4 602
+1%
|
4 434
-4%
|
4 385
-1%
|
4 421
+1%
|
4 455
+1%
|
4 681
+5%
|
4 776
+2%
|
4 960
+4%
|
5 259
+6%
|
5 482
+4%
|
5 655
+3%
|
5 690
+1%
|
5 378
-5%
|
5 377
0%
|
5 296
-2%
|
5 327
+1%
|
5 787
+9%
|
5 042
-13%
|
5 470
+8%
|
5 991
+10%
|
6 524
+9%
|
7 502
+15%
|
7 940
+6%
|
8 230
+4%
|
8 173
-1%
|
8 208
+0%
|
7 328
-11%
|
6 748
-8%
|
6 290
-7%
|
6 218
-1%
|
6 763
+9%
|
6 880
+2%
|
7 155
+4%
|
7 514
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 062)
|
(1 147)
|
(1 160)
|
(1 131)
|
(1 065)
|
(1 139)
|
(1 249)
|
(1 250)
|
(1 260)
|
(1 242)
|
(1 233)
|
(1 289)
|
(1 290)
|
(1 313)
|
(1 421)
|
(1 445)
|
(1 442)
|
(1 404)
|
(1 189)
|
(1 076)
|
(1 109)
|
(1 093)
|
(1 208)
|
(1 261)
|
(949)
|
(988)
|
(1 111)
|
(1 238)
|
(1 570)
|
(1 863)
|
(1 917)
|
(1 968)
|
(1 913)
|
(1 617)
|
(1 429)
|
(1 296)
|
(1 418)
|
(1 503)
|
(1 386)
|
(1 479)
|
(1 384)
|
|
Income from Continuing Operations |
3 029
|
3 164
|
3 308
|
3 264
|
3 345
|
3 330
|
3 289
|
3 352
|
3 174
|
3 143
|
3 188
|
3 166
|
3 391
|
3 463
|
3 539
|
3 814
|
4 040
|
4 251
|
4 501
|
4 302
|
4 268
|
4 203
|
4 119
|
4 526
|
4 093
|
4 482
|
4 880
|
5 286
|
5 932
|
6 077
|
6 313
|
6 205
|
6 295
|
5 711
|
5 319
|
4 994
|
4 800
|
5 260
|
5 494
|
5 676
|
6 130
|
|
Income to Minority Interest |
27
|
(29)
|
14
|
30
|
15
|
41
|
8
|
(7)
|
6
|
7
|
(6)
|
2
|
(17)
|
(21)
|
(31)
|
(37)
|
(33)
|
(28)
|
(3)
|
3
|
1
|
(4)
|
(17)
|
(50)
|
136
|
(42)
|
(195)
|
(354)
|
(607)
|
(588)
|
(507)
|
(304)
|
(157)
|
126
|
243
|
184
|
99
|
(72)
|
(108)
|
(174)
|
(212)
|
|
Net Income (Common) |
3 056
N/A
|
3 135
+3%
|
3 322
+6%
|
3 294
-1%
|
3 360
+2%
|
3 371
+0%
|
3 297
-2%
|
3 345
+1%
|
3 180
-5%
|
3 150
-1%
|
3 182
+1%
|
3 168
0%
|
3 374
+7%
|
3 442
+2%
|
3 508
+2%
|
4 952
+41%
|
5 182
+5%
|
5 398
+4%
|
5 673
+5%
|
4 305
-24%
|
4 269
-1%
|
4 199
-2%
|
4 102
-2%
|
4 476
+9%
|
4 229
-6%
|
4 440
+5%
|
4 685
+6%
|
4 932
+5%
|
5 325
+8%
|
5 489
+3%
|
5 806
+6%
|
5 901
+2%
|
6 138
+4%
|
5 837
-5%
|
5 562
-5%
|
5 178
-7%
|
4 899
-5%
|
5 188
+6%
|
5 386
+4%
|
5 502
+2%
|
5 918
+8%
|
|
EPS (Diluted) |
17.77
N/A
|
18.31
+3%
|
19.44
+6%
|
19.25
-1%
|
19.79
+3%
|
19.93
+1%
|
19.54
-2%
|
19.79
+1%
|
18.99
-4%
|
18.9
0%
|
19.13
+1%
|
18.97
-1%
|
20.46
+8%
|
20.97
+2%
|
21.17
+1%
|
30.19
+43%
|
31.81
+5%
|
33.27
+5%
|
35.14
+6%
|
26.58
-24%
|
26.79
+1%
|
26.84
+0%
|
26.22
-2%
|
28.5
+9%
|
27.03
-5%
|
28.7
+6%
|
30.48
+6%
|
31.81
+4%
|
34.51
+8%
|
35.55
+3%
|
37.62
+6%
|
38.31
+2%
|
39.98
+4%
|
38.27
-4%
|
36.59
-4%
|
34.06
-7%
|
32.37
-5%
|
34.42
+6%
|
35.78
+4%
|
36.51
+2%
|
39.42
+8%
|