Grupe SAB de CV
BMV:CIDMEGA

Watchlist Manager
Grupe SAB de CV Logo
Grupe SAB de CV
BMV:CIDMEGA
Watchlist
Price: 24.9 MXN Market Closed
Market Cap: 1.7B MXN

Intrinsic Value

The intrinsic value of one CIDMEGA stock under the Base Case scenario is 37.59 MXN. Compared to the current market price of 24.9 MXN, Grupe SAB de CV is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CIDMEGA Intrinsic Value
37.59 MXN
Undervaluation 34%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Grupe SAB de CV

What is Valuation History?
Ask AI Assistant
What other research platforms think about CIDMEGA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CIDMEGA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Grupe SAB de CV.

Explain Valuation
Compare CIDMEGA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CIDMEGA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grupe SAB de CV

Current Assets 1.5B
Cash & Short-Term Investments 449.7m
Receivables 978.3m
Other Current Assets 107m
Non-Current Assets 8.8B
Long-Term Investments 17.7m
PP&E 6.4B
Intangibles 7.6m
Other Non-Current Assets 2.4B
Current Liabilities 860.6m
Accounts Payable 485.1m
Other Current Liabilities 375.5m
Non-Current Liabilities 3.7B
Long-Term Debt 2B
Other Non-Current Liabilities 1.8B
Efficiency

Free Cash Flow Analysis
Grupe SAB de CV

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Grupe SAB de CV

Revenue
3.2B MXN
Cost of Revenue
-1.8B MXN
Gross Profit
1.4B MXN
Operating Expenses
-1.2B MXN
Operating Income
258.9m MXN
Other Expenses
-85.9m MXN
Net Income
172.9m MXN
Fundamental Scores

CIDMEGA Profitability Score
Profitability Due Diligence

Grupe SAB de CV's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Sustainable 3Y Average Operating Margin
45/100
Profitability
Score

Grupe SAB de CV's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

CIDMEGA Solvency Score
Solvency Due Diligence

Grupe SAB de CV's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Grupe SAB de CV's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CIDMEGA Price Targets Summary
Grupe SAB de CV

There are no price targets for CIDMEGA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CIDMEGA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CIDMEGA stock?

The intrinsic value of one CIDMEGA stock under the Base Case scenario is 37.59 MXN.

Is CIDMEGA stock undervalued or overvalued?

Compared to the current market price of 24.9 MXN, Grupe SAB de CV is Undervalued by 34%.

Back to Top