Grupe SAB de CV
BMV:CIDMEGA

Watchlist Manager
Grupe SAB de CV Logo
Grupe SAB de CV
BMV:CIDMEGA
Watchlist
Price: 23.8 MXN -0.04%
Market Cap: Mex$1.6B

Relative Value

The Relative Value of one CIDMEGA stock under the Base Case scenario is 50.41 MXN. Compared to the current market price of 23.8 MXN, Grupe SAB de CV is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIDMEGA Relative Value
Base Case
50.41 MXN
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CIDMEGA Competitors Multiples
Grupe SAB de CV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Grupe SAB de CV
BMV:CIDMEGA
1.6B MXN 0.5 9 6.3 11.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.3 149.9 182.8
US
Booking Holdings Inc
NASDAQ:BKNG
130.2B USD 5 25.8 13.2 14.1
US
Marriott International Inc
NASDAQ:MAR
92.3B USD 3.5 35.5 22.6 25.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
83.6B USD 4.7 19.8 15.4 20.7
US
Airbnb Inc
NASDAQ:ABNB
77.2B USD 6.5 29.6 24.5 24.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
72B USD 6 49.5 29.1 31
UK
Carnival PLC
LSE:CCL
30.8B GBP 1.6 15.1 9.2 14.8
US
Carnival Corp
NYSE:CCL
41.4B USD 1.6 15.1 9.1 14.7
CN
Trip.com Group Ltd
HKEX:9961
272.3B HKD 4.1 7.8 10.4 11.1
US
Viking Holdings Ltd
NYSE:VIK
34.2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
Grupe SAB de CV
BMV:CIDMEGA
Average EV/EBITDA: 29
6.3
N/A N/A
CN
H
H World Group Ltd
BMV:HTHTN
149.9
13%
11.5
US
Booking Holdings Inc
NASDAQ:BKNG
13.2
14%
0.9
US
Marriott International Inc
NASDAQ:MAR
22.6
14%
1.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.4
13%
1.2
US
Airbnb Inc
NASDAQ:ABNB
24.5
28%
0.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.1
19%
1.5
UK
Carnival PLC
LSE:CCL
9.2
7%
1.3
US
Carnival Corp
NYSE:CCL
9.1
6%
1.5
CN
Trip.com Group Ltd
HKEX:9961
10.4
20%
0.5
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
23%
N/A