Concentradora Fibra Danhos SA de CV
BMV:DANHOS13
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (9.9), the stock would be worth Mex$27.02 (7% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.6 | Mex$28.95 |
0%
|
| 3-Year Average | 9.9 | Mex$27.02 |
-7%
|
| 5-Year Average | 10.4 | Mex$28.4 |
-2%
|
| Industry Average | 13.1 | Mex$35.78 |
+24%
|
| Country Average | 9.3 | Mex$25.45 |
-12%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
Mex$51.7B
|
/ |
Jan 2026
Mex$5B
|
= |
|
|
Mex$51.7B
|
/ |
Dec 2026
Mex$5.7B
|
= |
|
|
Mex$51.7B
|
/ |
Dec 2027
Mex$6.1B
|
= |
|
|
Mex$51.7B
|
/ |
Dec 2028
Mex$6.3B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| MX |
|
Concentradora Fibra Danhos SA de CV
BMV:DANHOS13
|
46.6B MXN | 10.6 | 9.3 | |
| ZA |
G
|
Growthpoint Properties Ltd
JSE:GRT
|
58B ZAR | 14.1 | 11.2 | |
| ZA |
R
|
Redefine Properties Ltd
JSE:RDF
|
44.5B ZAR | 14 | 10.8 | |
| US |
|
WP Carey Inc
NYSE:WPC
|
16.2B USD | 28.4 | 34.7 | |
| ZA |
F
|
Fairvest Ltd
JSE:FTA
|
13.5B ZAR | 14.3 | 9.2 | |
| ZA |
A
|
Attacq Ltd
JSE:ATT
|
12.1B ZAR | 11.9 | 8.4 | |
| ES |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
8.4B EUR | 31.6 | 11.1 | |
| ZA |
S
|
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
|
9.8B ZAR | 13.1 | 17.4 | |
| JP |
|
KDX Realty Investment Corp
OTC:KDXRF
|
9.5B USD | 48.9 | 44.3 | |
| ZA |
H
|
Heriot REIT Ltd
JSE:HET
|
7.3B ZAR | 12.3 | 5.6 | |
| AU |
|
Stockland Corporation Ltd
ASX:SGP
|
10.3B AUD | 18.2 | 11.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 6.3 |
| Median | 9.3 |
| 70th Percentile | 12.1 |
| Max | 884.9 |
Other Multiples
Concentradora Fibra Danhos SA de CV
Glance View
Concentradora Fibra Danhos SA de CV has carved a niche for itself in the bustling arena of Mexican real estate through its strategic leadership and a well-honed business model. Anchored in the heart of Mexico, the company operates as a Real Estate Investment Trust (REIT), a structure that affords it certain tax advantages in exchange for distributing the majority of its income to investors. Fibra Danhos primarily focuses on the development, acquisition, and management of commercial real estate, specializing in prime shopping centers, office spaces, and mixed-use properties. The company is renowned for its iconic projects, like the Torre Virreyes and Parque Vía Vallejo, which stand as symbols of modern architecture and commercial excellence in vibrant metropolitan areas. Its strategy revolves around acquiring and revamping properties with high growth potential, subsequently optimizing their occupancy rates and rental yields. Key to Fibra Danhos's operating model is its robust rental income, which generates steady cash flows leveraged from strategically located and meticulously managed properties. To ensure a consistent return on investment, the company emphasizes cultivating long-term relationships with tenants, a roster that includes both national and international brands, thereby enhancing the attractiveness and foot traffic of their retail spaces. This approach not only fortifies its revenue streams but also propels the value of its assets over time. Beyond the numbers, Fibra Danhos's resilience lies in its adaptability and foresight, navigating market volatilities with prudent management practices and developmental ventures that align with urbanization trends and consumer preferences in Mexico. Its success in creating a sustainable and profitable portfolio illustrates the potency of a well-executed real estate strategy in the dynamic Mexican market.