KDX Realty Investment Corp
OTC:KDXRF

Watchlist Manager
KDX Realty Investment Corp Logo
KDX Realty Investment Corp
OTC:KDXRF
Watchlist
Price: 2 342.5 USD Market Closed
Market Cap: 9.6B USD

Intrinsic Value

The intrinsic value of one KDXRF stock under the Base Case scenario is 1 872.75 USD. Compared to the current market price of 2 342.5 USD, KDX Realty Investment Corp is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KDXRF Intrinsic Value
1 872.75 USD
Overvaluation 20%
Intrinsic Value
Price
Base Case Scenario

Valuation History
KDX Realty Investment Corp

KDXRF
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KDXRF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

KDX Realty Investment Corp
OTC:KDXRF
JP
Real Estate
Market Cap
9.6B USD
IPO
Jul 21, 2005
JP
Real Estate
Market Cap
9.6B USD
IPO
Jul 21, 2005
Price
$false
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about KDX Realty Investment Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
KDX Realty Investment Corp

Current Assets 59.2B
Cash & Short-Term Investments 24.9B
Receivables 1B
Other Current Assets 33.3B
Non-Current Assets 1.2T
Long-Term Investments 1.1T
PP&E 45.8B
Intangibles 7.7B
Other Non-Current Assets 7.4B
Efficiency

Free Cash Flow Analysis
KDX Realty Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
KDX Realty Investment Corp

Revenue
78.1B JPY
Cost of Revenue
-27.5B JPY
Gross Profit
50.6B JPY
Operating Expenses
-10.1B JPY
Operating Income
40.5B JPY
Other Expenses
8.9B JPY
Net Income
49.4B JPY
Fundamental Scores

KDXRF Profitability Score
Profitability Due Diligence

KDX Realty Investment Corp's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

68/100
Profitability
Score

KDX Realty Investment Corp's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

KDXRF Solvency Score
Solvency Due Diligence

KDX Realty Investment Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Interest Coverage
Short-Term Solvency
39/100
Solvency
Score

KDX Realty Investment Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KDXRF Price Targets Summary
KDX Realty Investment Corp

There are no price targets for KDXRF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KDXRF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one KDXRF stock?

The intrinsic value of one KDXRF stock under the Base Case scenario is 1 872.75 USD.

Is KDXRF stock undervalued or overvalued?

Compared to the current market price of 2 342.5 USD, KDX Realty Investment Corp is Overvalued by 20%.

Back to Top