Danaher Corp
BMV:DHR
Danaher Corp
BMV:DHR
Price:
3 638.8601
MXN
1.08%
Market Cap:
Mex$137.3B
Balance Sheet
Balance Sheet Decomposition
Danaher Corp
Danaher Corp
Balance Sheet Decomposition is not available for
Danaher Corp
Danaher Corp
Balance Sheet
Danaher Corp
Danaher Corp
Currency: USD
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
810
|
1 230
|
609
|
316
|
318
|
239
|
393
|
1 722
|
1 633
|
537
|
1 679
|
3 115
|
3 006
|
791
|
964
|
630
|
788
|
19 912
|
6 035
|
2 586
|
5 995
|
5 864
|
2 078
|
4 615
|
|
| Cash Equivalents |
810
|
1 230
|
609
|
316
|
318
|
239
|
393
|
1 722
|
1 633
|
537
|
1 679
|
3 115
|
3 006
|
791
|
964
|
630
|
788
|
19 912
|
6 035
|
2 586
|
5 995
|
5 864
|
2 078
|
4 615
|
|
| Total Receivables |
759
|
868
|
1 231
|
1 408
|
1 655
|
1 984
|
1 895
|
1 917
|
2 098
|
3 050
|
3 267
|
3 452
|
3 446
|
2 985
|
3 186
|
3 522
|
3 572
|
3 268
|
4 110
|
4 706
|
5 008
|
3 976
|
4 390
|
3 913
|
|
| Accounts Receivables |
759
|
868
|
1 231
|
1 408
|
1 655
|
1 984
|
1 895
|
1 917
|
2 098
|
3 050
|
3 267
|
3 452
|
3 446
|
2 985
|
3 186
|
3 522
|
3 572
|
3 268
|
4 110
|
4 706
|
5 008
|
3 976
|
3 537
|
3 913
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
853
|
0
|
|
| Inventory |
486
|
536
|
704
|
825
|
989
|
1 194
|
1 142
|
993
|
1 166
|
1 781
|
1 813
|
1 784
|
1 783
|
1 573
|
1 709
|
1 841
|
1 910
|
1 628
|
2 292
|
2 767
|
3 110
|
2 594
|
2 330
|
2 489
|
|
| Other Current Assets |
332
|
308
|
375
|
396
|
475
|
633
|
757
|
589
|
1 169
|
904
|
828
|
763
|
1 197
|
2 488
|
806
|
857
|
824
|
788
|
1 365
|
1 589
|
1 770
|
1 503
|
699
|
1 739
|
|
| Total Current Assets |
2 387
|
2 942
|
2 919
|
2 945
|
3 437
|
4 050
|
4 187
|
5 221
|
6 065
|
6 272
|
7 588
|
9 114
|
9 431
|
7 837
|
6 665
|
6 850
|
7 094
|
25 597
|
13 802
|
11 648
|
15 883
|
13 937
|
9 497
|
12 756
|
|
| PP&E Net |
597
|
573
|
753
|
748
|
869
|
1 109
|
1 109
|
1 143
|
1 130
|
2 101
|
2 141
|
2 211
|
2 172
|
2 303
|
2 354
|
2 455
|
2 511
|
3 066
|
4 204
|
4 831
|
4 957
|
5 605
|
6 074
|
5 531
|
|
| PP&E Gross |
597
|
573
|
753
|
748
|
869
|
1 109
|
1 109
|
1 143
|
1 130
|
2 101
|
2 141
|
2 211
|
2 172
|
2 303
|
2 354
|
2 455
|
2 511
|
3 066
|
4 204
|
4 831
|
4 957
|
5 605
|
6 074
|
0
|
|
| Accumulated Depreciation |
832
|
940
|
1 015
|
1 131
|
1 267
|
1 402
|
1 483
|
1 571
|
1 435
|
1 666
|
1 962
|
2 300
|
2 537
|
1 687
|
1 963
|
2 519
|
2 828
|
2 761
|
3 182
|
3 465
|
3 893
|
3 826
|
4 101
|
0
|
|
| Intangible Assets |
231
|
278
|
760
|
834
|
1 698
|
2 565
|
2 519
|
2 656
|
3 308
|
5 840
|
6 344
|
6 248
|
7 060
|
10 545
|
11 818
|
11 667
|
11 673
|
9 750
|
21 282
|
22 843
|
20 300
|
20 746
|
18 568
|
17 817
|
|
| Goodwill |
2 777
|
3 064
|
3 970
|
4 475
|
6 560
|
9 241
|
9 211
|
9 818
|
10 394
|
14 474
|
15 462
|
16 038
|
15 673
|
21 015
|
23 827
|
25 139
|
25 906
|
22 713
|
35 420
|
41 184
|
39 752
|
41 608
|
40 497
|
43 151
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
114
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
511
|
522
|
548
|
0
|
0
|
0
|
0
|
45
|
38
|
34
|
27
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
37
|
33
|
92
|
161
|
300
|
508
|
464
|
758
|
809
|
740
|
858
|
1 061
|
2 656
|
6 523
|
631
|
493
|
496
|
841
|
1 426
|
2 678
|
3 458
|
2 592
|
2 906
|
4 209
|
|
| Other Assets |
2 777
|
3 064
|
3 970
|
4 475
|
6 560
|
9 241
|
9 211
|
9 818
|
10 394
|
14 474
|
15 462
|
16 038
|
15 673
|
21 015
|
23 827
|
25 139
|
25 906
|
22 713
|
35 420
|
41 184
|
39 752
|
41 608
|
40 497
|
43 151
|
|
| Total Assets |
6 029
N/A
|
6 890
+14%
|
8 494
+23%
|
9 163
+8%
|
12 864
+40%
|
17 472
+36%
|
17 490
+0%
|
19 595
+12%
|
22 217
+13%
|
29 949
+35%
|
32 941
+10%
|
34 672
+5%
|
36 992
+7%
|
48 222
+30%
|
45 295
-6%
|
46 649
+3%
|
47 833
+3%
|
62 082
+30%
|
76 161
+23%
|
83 184
+9%
|
84 350
+1%
|
84 488
+0%
|
77 542
-8%
|
83 464
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
367
|
473
|
612
|
783
|
933
|
1 126
|
1 109
|
1 051
|
1 125
|
1 422
|
1 546
|
1 778
|
1 825
|
1 392
|
1 485
|
1 510
|
1 713
|
1 514
|
2 049
|
2 569
|
2 296
|
1 766
|
1 753
|
1 844
|
|
| Accrued Liabilities |
786
|
893
|
1 165
|
1 302
|
1 516
|
1 266
|
1 164
|
1 333
|
1 250
|
1 490
|
768
|
774
|
3 192
|
775
|
914
|
961
|
1 027
|
1 089
|
1 582
|
1 653
|
1 649
|
1 382
|
1 349
|
4 961
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
113
|
14
|
425
|
184
|
11
|
330
|
66
|
44
|
41
|
98
|
56
|
62
|
72
|
845
|
2 595
|
195
|
52
|
212
|
11
|
8
|
591
|
1 695
|
505
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
177
|
406
|
332
|
906
|
1 161
|
1 837
|
1 913
|
308
|
3 158
|
1 880
|
2 127
|
2 050
|
2 116
|
3 760
|
3 910
|
3 853
|
3 431
|
3 191
|
0
|
|
| Total Current Liabilities |
1 265
|
1 380
|
2 202
|
2 269
|
2 460
|
2 900
|
2 745
|
2 761
|
3 321
|
4 172
|
4 206
|
4 527
|
5 396
|
6 170
|
6 874
|
4 792
|
4 842
|
4 932
|
7 402
|
8 140
|
8 389
|
8 274
|
6 798
|
6 807
|
|
| Long-Term Debt |
1 197
|
1 284
|
926
|
858
|
2 423
|
3 396
|
2 553
|
2 889
|
2 784
|
5 207
|
5 288
|
3 437
|
3 402
|
12 025
|
9 674
|
10 327
|
9 689
|
21 517
|
21 193
|
22 168
|
19 086
|
16 707
|
15 500
|
18 416
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
67
|
67
|
66
|
72
|
74
|
74
|
10
|
12
|
11
|
11
|
10
|
8
|
4
|
7
|
7
|
|
| Other Liabilities |
557
|
579
|
746
|
956
|
1 337
|
2 091
|
2 383
|
2 315
|
2 340
|
3 599
|
4 363
|
4 257
|
4 744
|
6 263
|
5 670
|
5 161
|
5 076
|
5 351
|
7 789
|
7 699
|
6 785
|
6 017
|
5 694
|
5 700
|
|
| Total Liabilities |
3 020
N/A
|
3 243
+7%
|
3 874
+19%
|
4 083
+5%
|
6 219
+52%
|
8 386
+35%
|
7 682
-8%
|
7 965
+4%
|
8 506
+7%
|
13 045
+53%
|
13 925
+7%
|
12 287
-12%
|
13 614
+11%
|
24 532
+80%
|
22 293
-9%
|
20 290
-9%
|
19 618
-3%
|
31 811
+62%
|
36 395
+14%
|
38 017
+4%
|
34 268
-10%
|
31 002
-10%
|
27 999
-10%
|
30 930
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
1 608
|
3 277
|
3 277
|
1 677
|
9
|
9
|
9
|
|
| Retained Earnings |
2 198
|
2 720
|
3 448
|
4 324
|
5 422
|
6 821
|
8 095
|
9 205
|
10 946
|
13 057
|
15 380
|
18 005
|
20 323
|
21 012
|
20 704
|
22 806
|
25 163
|
24 166
|
27 159
|
32 827
|
39 205
|
41 074
|
44 188
|
46 891
|
|
| Additional Paid In Capital |
916
|
1 000
|
1 052
|
862
|
1 027
|
1 719
|
1 813
|
2 075
|
2 412
|
3 877
|
3 688
|
4 158
|
4 481
|
4 981
|
5 313
|
5 538
|
5 834
|
7 565
|
9 698
|
10 090
|
12 072
|
14 151
|
16 727
|
17 194
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
79
|
95
|
121
|
367
|
116
|
134
|
19
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 163
|
11 353
|
|
| Other Equity |
106
|
75
|
116
|
109
|
192
|
543
|
103
|
347
|
266
|
132
|
180
|
581
|
1 550
|
2 445
|
3 040
|
1 993
|
2 789
|
3 068
|
368
|
1 027
|
2 872
|
1 748
|
3 218
|
207
|
|
| Total Equity |
3 010
N/A
|
3 647
+21%
|
4 620
+27%
|
5 080
+10%
|
6 645
+31%
|
9 086
+37%
|
9 809
+8%
|
11 630
+19%
|
13 711
+18%
|
16 905
+23%
|
19 017
+12%
|
22 385
+18%
|
23 378
+4%
|
23 690
+1%
|
23 003
-3%
|
26 358
+15%
|
28 214
+7%
|
30 271
+7%
|
39 766
+31%
|
45 167
+14%
|
50 082
+11%
|
53 486
+7%
|
49 543
-7%
|
52 534
+6%
|
|
| Total Liabilities & Equity |
6 029
N/A
|
6 890
+14%
|
8 494
+23%
|
9 163
+8%
|
12 864
+40%
|
17 472
+36%
|
17 490
+0%
|
19 595
+12%
|
22 217
+13%
|
29 949
+35%
|
32 941
+10%
|
34 672
+5%
|
36 992
+7%
|
48 222
+30%
|
45 295
-6%
|
46 649
+3%
|
47 833
+3%
|
62 082
+30%
|
76 161
+23%
|
83 184
+9%
|
84 350
+1%
|
84 488
+0%
|
77 542
-8%
|
83 464
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
610
|
615
|
618
|
611
|
616
|
636
|
637
|
645
|
656
|
688
|
688
|
698
|
704
|
687
|
692
|
697
|
702
|
696
|
711
|
715
|
728
|
739
|
719
|
707
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
Switch to:
Switch to:
See Also
Discover More
