Watchlist Manager

Watchlist

Price: 3 582.23 MXN 1.48% Market Closed

Market Cap: Mex$135.1B

Income Statement

Operating Income

Currency: USD

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Apr-2004	Jul-2004	Oct-2004	Dec-2004	Apr-2005	Jul-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Apr-2009	Jul-2009	Oct-2009	Dec-2009	Apr-2010	Jul-2010	Oct-2010	Dec-2010	Apr-2011	Jul-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Apr-2015	Jul-2015	Oct-2015	Dec-2015	Apr-2016	Jul-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Apr-2020	Jul-2020	Oct-2020	Dec-2020	Apr-2021	Jul-2021	Oct-2021	Dec-2021	Apr-2022	Jul-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense		0	0	15	54	43	59	58	59	59	57	56	55	54	54	50	45	41	46	63	79	97	104	103	110	123	133	138	130	114	111	113	119	129	126	125	117	118	120	132	142	151	157	154	158	157	159	154	141	135	126	121	95	116	105	115	140	163	198	203	184	172	157	153	140	139	141	143	137	118	95	78	108	135	194	247	275	286	269	254	231	227	216	196	204	216	230	258	286	200	200	217	278	285	291	271	0
Revenue		3 781 N/A	3 971 +5%	4 221 +6%	4 577 +8%	4 769 +4%	4 922 +3%	5 080 +3%	5 294 +4%	5 641 +7%	5 963 +6%	6 398 +7%	6 889 +8%	7 172 +4%	7 479 +4%	7 701 +3%	7 871 +2%	8 302 +5%	8 662 +4%	9 104 +5%	9 466 +4%	9 844 +4%	10 187 +3%	10 510 +3%	11 026 +5%	11 533 +5%	12 185 +6%	12 662 +4%	12 697 +0%	12 296 -3%	11 686 -5%	11 229 -4%	10 517 -6%	11 565 +10%	12 109 +5%	12 250 +1%	12 550 +2%	12 834 +2%	13 253 +3%	14 807 +12%	16 091 +9%	17 115 +6%	18 032 +5%	18 002 0%	18 260 +1%	18 389 +1%	18 573 +1%	18 826 +1%	18 283 -3%	18 501 +1%	18 324 -1%	18 362 +0%	12 867 -30%	19 186 +49%	16 530 -14%	15 335 -7%	14 434 -6%	13 663 -5%	16 001 +17%	16 621 +4%	16 882 +2%	17 164 +2%	17 432 +2%	17 828 +2%	15 519 -13%	16 009 +3%	16 479 +3%	16 804 +2%	17 049 +1%	16 574 -3%	16 037 -3%	15 562 -3%	17 911 +15%	18 034 +1%	18 887 +5%	20 392 +8%	22 284 +9%	24 799 +11%	26 720 +8%	28 065 +5%	24 802 -12%	25 632 +3%	26 165 +2%	26 599 +2%	26 643 +0%	24 904 -7%	23 065 -7%	21 026 -9%	23 890 +14%	23 737 -1%	23 568 -1%	23 742 +1%	23 875 +1%	23 820 0%	24 013 +1%	24 268 +1%	24 568 +1%
Gross Profit
Cost of Revenue		(2 338)	(2 458)	(2 602)	(2 791)	(2 892)	(2 964)	(3 040)	(3 155)	(3 338)	(3 499)	(3 737)	(3 997)	(4 135)	(4 279)	(4 392)	(4 467)	(4 716)	(4 914)	(5 115)	(5 269)	(5 424)	(5 577)	(5 740)	(5 985)	(6 214)	(6 507)	(6 723)	(6 757)	(6 515)	(6 203)	(5 935)	(5 447)	(6 075)	(6 275)	(6 187)	(6 146)	(6 150)	(6 256)	(7 177)	(7 846)	(8 451)	(8 931)	(8 806)	(8 812)	(8 884)	(8 928)	(9 035)	(8 915)	(9 032)	(9 025)	(9 035)	(5 985)	(9 278)	(7 795)	(7 159)	(6 631)	(6 193)	(7 302)	(7 529)	(7 522)	(7 662)	(7 830)	(7 975)	(6 948)	(7 128)	(7 264)	(7 435)	(7 544)	(7 358)	(7 154)	(6 928)	(7 927)	(7 962)	(8 446)	(9 167)	(9 809)	(10 514)	(10 890)	(11 102)	(9 563)	(9 941)	(10 150)	(10 359)	(10 455)	(9 759)	(9 323)	(8 593)	(9 856)	(9 853)	(9 574)	(9 622)	(9 644)	(9 575)	(9 673)	(9 806)	(10 045)
Gross Profit		1 444 N/A	1 513 +5%	1 619 +7%	1 786 +10%	1 877 +5%	1 958 +4%	2 040 +4%	2 139 +5%	2 303 +8%	2 464 +7%	2 661 +8%	2 893 +9%	3 037 +5%	3 200 +5%	3 308 +3%	3 404 +3%	3 587 +5%	3 748 +5%	3 990 +6%	4 197 +5%	4 420 +5%	4 610 +4%	4 770 +3%	5 041 +6%	5 319 +6%	5 678 +7%	5 939 +5%	5 940 +0%	5 781 -3%	5 483 -5%	5 293 -3%	5 070 -4%	5 490 +8%	5 834 +6%	6 063 +4%	6 405 +6%	6 685 +4%	6 997 +5%	7 629 +9%	8 245 +8%	8 663 +5%	9 101 +5%	9 196 +1%	9 448 +3%	9 504 +1%	9 645 +1%	9 791 +2%	9 368 -4%	9 469 +1%	9 299 -2%	9 326 +0%	6 882 -26%	9 908 +44%	8 735 -12%	8 176 -6%	7 803 -5%	7 470 -4%	8 699 +16%	9 092 +5%	9 360 +3%	9 502 +2%	9 603 +1%	9 853 +3%	8 571 -13%	8 881 +4%	9 215 +4%	9 369 +2%	9 505 +1%	9 216 -3%	8 883 -4%	8 634 -3%	9 984 +16%	10 072 +1%	10 441 +4%	11 225 +8%	12 475 +11%	14 285 +15%	15 830 +11%	16 963 +7%	15 239 -10%	15 691 +3%	16 015 +2%	16 240 +1%	16 188 0%	15 145 -6%	13 742 -9%	12 433 -10%	14 034 +13%	13 884 -1%	13 994 +1%	14 120 +1%	14 231 +1%	14 245 +0%	14 340 +1%	14 462 +1%	14 523 +0%
Operating Income
Operating Expenses		(873)	(932)	(1 001)	(1 097)	(1 160)	(1 206)	(1 258)	(1 316)	(1 422)	(1 513)	(1 639)	(1 796)	(1 897)	(2 020)	(2 091)	(2 157)	(2 287)	(2 402)	(2 582)	(2 697)	(2 847)	(2 983)	(3 066)	(3 300)	(3 535)	(3 826)	(4 029)	(4 022)	(3 985)	(3 853)	(3 721)	(3 517)	(3 867)	(4 036)	(4 223)	(4 378)	(4 509)	(4 743)	(5 256)	(5 515)	(5 996)	(6 236)	(6 188)	(6 231)	(6 343)	(6 489)	(6 560)	(6 147)	(6 291)	(6 139)	(6 113)	(4 734)	(6 595)	(5 972)	(5 799)	(5 543)	(5 450)	(6 244)	(6 418)	(6 472)	(6 926)	(7 060)	(7 072)	(5 999)	(6 182)	(6 326)	(6 409)	(6 450)	(6 185)	(5 907)	(5 712)	(6 715)	(6 832)	(7 161)	(7 634)	(8 244)	(8 745)	(9 129)	(10 041)	(8 852)	(9 139)	(9 254)	(8 773)	(8 652)	(8 264)	(7 903)	(7 424)	(8 755)	(8 831)	(8 936)	(9 067)	(9 022)	(9 084)	(9 587)	(9 735)	(9 833)
Selling, General & Administrative		(842)	(916)	(1 001)	(1 097)	(1 160)	(1 206)	(1 258)	(1 316)	(1 422)	(1 513)	(1 639)	(1 796)	(1 897)	(2 020)	(2 091)	(1 778)	(2 287)	(2 191)	(2 252)	(2 273)	(2 299)	(2 501)	(2 572)	(2 713)	(2 886)	(3 103)	(3 254)	(3 296)	(3 284)	(3 184)	(3 160)	(3 002)	(3 299)	(3 436)	(3 507)	(3 604)	(3 701)	(3 892)	(4 308)	(4 496)	(4 889)	(5 080)	(5 062)	(5 093)	(5 235)	(5 296)	(5 348)	(5 042)	(5 169)	(5 075)	(5 070)	(3 965)	(5 452)	(4 970)	(4 873)	(4 682)	(4 662)	(5 330)	(5 475)	(5 497)	(5 764)	(5 855)	(6 008)	(5 043)	(5 195)	(5 310)	(5 370)	(5 391)	(5 157)	(4 909)	(4 733)	(5 589)	(5 680)	(5 975)	(6 388)	(6 896)	(7 304)	(7 584)	(7 851)	(6 807)	(7 033)	(7 143)	(7 230)	(7 124)	(6 804)	(6 522)	(6 101)	(7 252)	(7 287)	(7 362)	(7 472)	(7 438)	(7 489)	(7 980)	(8 133)	(8 235)
Research & Development		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(374)	0	0	(119)	(440)	(352)	(482)	(495)	(601)	(664)	(724)	(775)	(725)	(700)	(669)	(646)	(600)	(653)	(685)	(716)	(774)	(808)	(851)	(949)	(1 019)	(1 073)	(1 123)	(1 125)	(1 138)	(1 164)	(1 193)	(1 212)	(1 104)	(1 121)	(1 064)	(1 043)	(769)	(1 143)	(1 002)	(926)	(861)	(788)	(914)	(943)	(975)	(983)	(1 026)	(1 064)	(956)	(988)	(1 016)	(1 038)	(1 059)	(1 028)	(998)	(980)	(1 126)	(1 146)	(1 186)	(1 246)	(1 348)	(1 441)	(1 544)	(1 643)	(1 498)	(1 559)	(1 564)	(1 543)	(1 528)	(1 460)	(1 390)	(1 332)	(1 503)	(1 498)	(1 528)	(1 549)	(1 584)	(1 595)	(1 607)	(1 602)	(1 598)
Other Operating Expenses		(31)	(16)	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	(211)	(211)	16	(195)	0	0	14	14	0	0	0	0	0	85	85	85	85	0	0	0	0	0	0	(33)	(33)	0	0	56	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(179)	(179)	0	0	0	0	0	0	0	0	0	0	(7)	0	0	0	0	0	(547)	(547)	(547)	(547)	0	0	0	9	9	0	(46)	(46)	(46)	0	0	0	0	0
Operating Income		571 N/A	581 +2%	618 +6%	689 +11%	718 +4%	752 +5%	783 +4%	823 +5%	881 +7%	950 +8%	1 023 +8%	1 097 +7%	1 139 +4%	1 181 +4%	1 217 +3%	1 248 +2%	1 300 +4%	1 346 +4%	1 408 +5%	1 500 +7%	1 573 +5%	1 627 +3%	1 704 +5%	1 741 +2%	1 784 +2%	1 851 +4%	1 911 +3%	1 918 +0%	1 796 -6%	1 630 -9%	1 572 -4%	1 553 -1%	1 624 +5%	1 798 +11%	1 840 +2%	2 027 +10%	2 176 +7%	2 253 +4%	2 373 +5%	2 730 +15%	2 668 -2%	2 865 +7%	3 008 +5%	3 218 +7%	3 161 -2%	3 156 0%	3 231 +2%	3 221 0%	3 179 -1%	3 160 -1%	3 213 +2%	2 147 -33%	3 313 +54%	2 764 -17%	2 377 -14%	2 260 -5%	2 020 -11%	2 455 +22%	2 674 +9%	2 888 +8%	2 576 -11%	2 543 -1%	2 782 +9%	2 572 -8%	2 698 +5%	2 889 +7%	2 961 +2%	3 055 +3%	3 032 -1%	2 976 -2%	2 922 -2%	3 269 +12%	3 240 -1%	3 280 +1%	3 591 +9%	4 231 +18%	5 541 +31%	6 701 +21%	6 922 +3%	6 387 -8%	6 552 +3%	6 761 +3%	7 467 +10%	7 536 +1%	6 881 -9%	5 839 -15%	5 009 -14%	5 279 +5%	5 053 -4%	5 058 +0%	5 053 0%	5 209 +3%	5 161 -1%	4 753 -8%	4 727 -1%	4 690 -1%
Pre-Tax Income
Interest Income Expense		(30)	(36)	(39)	(44)	(45)	(46)	(48)	(49)	(50)	(49)	(48)	(47)	(47)	(40)	(35)	(30)	(26)	(34)	(54)	(71)	(89)	(99)	(98)	(104)	(115)	(125)	(129)	(120)	(106)	(104)	(105)	(114)	(123)	(120)	(108)	(88)	(74)	(60)	(68)	(70)	(80)	(85)	(79)	(84)	(154)	(117)	(131)	(136)	(125)	(115)	(107)	42	(102)	(93)	(106)	(123)	62	25	20	39	(170)	(153)	(148)	(133)	(132)	(133)	(134)	(128)	(95)	(48)	(3)	31	51	(33)	(112)	(204)	(157)	(53)	89	181	42	(132)	(298)	(525)	(353)	(229)	(171)	(196)	(242)	(304)	(245)	(218)	(332)	(354)	(453)	(235)
Non-Reccuring Items		(70)	(67)	(65)	12	13	11	8	23	23	25	29	8	13	20	11	0	(10)	(3)	2	0	0	15	14	0	0	0	0	(49)	0	0	0	(113)	0	0	0	0	0	0	(33)	(212)	0	0	0	(123)	0	0	0	(101)	0	0	0	(102)	0	0	0	(98)	0	0	(179)	(331)	0	0	0	0	0	0	0	0	0	0	0	(7)	0	448	448	429	432	(23)	(23)	(101)	(104)	(113)	(113)	91	0	0	0	(46)	(25)	(25)	(247)	(346)	(327)	(327)	(105)	0
Total Other Income		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	291	291	291	291	0	0	0	0	0	0	230	230	230	431	202	221	259	(0)	157	137	112	0	13	13	0	16	7	14	22	104	104	106	107	35	32	29	24	12	5	(0)	2	39	52	63	66	44	37	37	41	44	42	33	21	7	6	4	2	1	2	4	6	(222)
Pre-Tax Income		470 N/A	478 +2%	515 +8%	657 +28%	686 +4%	716 +4%	743 +4%	797 +7%	854 +7%	926 +8%	1 003 +8%	1 058 +5%	1 105 +5%	1 161 +5%	1 194 +3%	1 218 +2%	1 264 +4%	1 309 +4%	1 357 +4%	1 429 +5%	1 484 +4%	1 543 +4%	1 620 +5%	1 637 +1%	1 669 +2%	1 727 +3%	1 782 +3%	1 749 -2%	1 690 -3%	1 526 -10%	1 467 -4%	1 326 -10%	1 501 +13%	1 677 +12%	2 023 +21%	2 230 +10%	2 393 +7%	2 484 +4%	2 272 -9%	2 448 +8%	2 588 +6%	2 781 +7%	2 930 +5%	3 011 +3%	3 237 +8%	3 269 +1%	3 330 +2%	3 416 +3%	3 255 -5%	3 266 +0%	3 365 +3%	2 086 -38%	3 368 +61%	2 808 -17%	2 383 -15%	2 039 -14%	2 095 +3%	2 493 +19%	2 516 +1%	2 611 +4%	2 413 -8%	2 403 0%	2 656 +11%	2 543 -4%	2 671 +5%	2 861 +7%	2 933 +2%	2 962 +1%	2 969 +0%	2 957 0%	2 942 0%	3 305 +12%	3 296 0%	3 694 +12%	3 929 +6%	4 495 +14%	5 867 +31%	6 689 +14%	7 055 +5%	6 511 -8%	6 527 +0%	6 553 +0%	7 097 +8%	7 146 +1%	6 570 -8%	5 643 -14%	4 859 -14%	5 044 +4%	4 792 -5%	4 733 -1%	4 563 -4%	4 646 +2%	4 504 -3%	4 076 -10%	4 175 +2%	4 233 +1%
Net Income
Tax Provision		(173)	(171)	(179)	(223)	(232)	(240)	(244)	(260)	(275)	(290)	(305)	(312)	(316)	(325)	(330)	(332)	(339)	(303)	(316)	(320)	(339)	(400)	(406)	(423)	(430)	(432)	(450)	(432)	(411)	(315)	(277)	(239)	(294)	(404)	(490)	(511)	(551)	(564)	(448)	(513)	(549)	(582)	(697)	(712)	(766)	(781)	(794)	(826)	(777)	(772)	(787)	(448)	(846)	(631)	(508)	(293)	(320)	(588)	(588)	(458)	(362)	(212)	(296)	(371)	(416)	(490)	(470)	(563)	(804)	(790)	(808)	(873)	(601)	(748)	(730)	(849)	(1 114)	(1 164)	(1 255)	(1 064)	(1 057)	(1 102)	(1 232)	(818)	(727)	(560)	(408)	(823)	(723)	(677)	(629)	(747)	(739)	(663)	(672)	(633)
Income from Continuing Operations		298	307	336	434	455	476	499	537	579	636	698	746	789	836	864	886	925	1 006	1 041	1 109	1 145	1 143	1 214	1 214	1 239	1 295	1 332	1 318	1 279	1 211	1 190	1 087	1 207	1 273	1 533	1 718	1 842	1 920	1 824	1 935	2 039	2 199	2 232	2 299	2 471	2 488	2 536	2 591	2 478	2 494	2 579	1 639	2 521	2 177	1 875	1 747	1 775	1 905	1 927	2 153	2 051	2 191	2 360	2 172	2 255	2 372	2 463	2 399	2 165	2 167	2 134	2 432	2 695	2 946	3 199	3 646	4 753	5 525	5 799	5 447	5 470	5 451	5 865	6 328	5 843	5 083	4 451	4 221	4 069	4 056	3 934	3 899	3 765	3 413	3 503	3 600
Net Income (Common)		124 N/A	134 +8%	162 +21%	290 +79%	485 +67%	506 +4%	529 +4%	537 +2%	579 +8%	636 +10%	698 +10%	746 +7%	789 +6%	836 +6%	864 +3%	898 +4%	925 +3%	1 011 +9%	1 050 +4%	1 122 +7%	1 161 +3%	1 158 0%	1 373 +19%	1 370 0%	1 392 +2%	1 444 +4%	1 332 -8%	1 318 -1%	1 279 -3%	1 211 -5%	1 190 -2%	1 152 -3%	1 214 +5%	1 291 +6%	1 586 +23%	1 793 +13%	1 922 +7%	2 198 +14%	2 075 -6%	2 172 +5%	2 356 +8%	2 307 -2%	2 333 +1%	2 392 +3%	2 471 +3%	2 488 +1%	2 536 +2%	2 695 +6%	2 583 -4%	2 642 +2%	2 726 +3%	2 598 -5%	2 589 0%	2 608 +1%	3 331 +28%	3 357 +1%	3 546 +6%	3 507 -1%	2 495 -29%	2 554 +2%	2 301 -10%	2 202 -4%	2 383 +8%	2 492 +5%	2 553 +2%	2 669 +5%	2 761 +3%	2 651 -4%	2 412 -9%	2 447 +1%	2 431 -1%	2 940 +21%	3 188 +8%	3 372 +6%	3 566 +6%	3 510 -2%	4 596 +31%	5 447 +19%	5 721 +5%	6 269 +10%	6 292 +0%	6 206 -1%	6 640 +7%	7 103 +7%	6 848 -4%	6 296 -8%	5 874 -7%	4 743 -19%	4 402 -7%	4 203 -5%	3 892 -7%	3 899 +0%	3 765 -3%	3 413 -9%	3 503 +3%	3 614 +3%
EPS (Diluted)		0.2 N/A	0.2 N/A	0.25 +25%	0.45 +80%	0.75 +67%	0.78 +4%	0.81 +4%	0.84 +4%	0.88 +5%	0.99 +12%	1.08 +9%	1.15 +6%	1.21 +5%	1.28 +6%	1.32 +3%	1.36 +3%	1.42 +4%	1.55 +9%	1.61 +4%	1.72 +7%	1.77 +3%	1.76 -1%	2.09 +19%	2.07 -1%	2.07 N/A	2.14 +3%	1.97 -8%	1.98 +1%	1.92 -3%	1.83 -5%	1.77 -3%	1.71 -3%	1.78 +4%	1.89 +6%	2.29 +21%	2.62 +14%	2.79 +6%	3.16 +13%	2.92 -8%	3.09 +6%	3.29 +6%	3.22 -2%	3.26 +1%	3.35 +3%	3.48 +4%	3.51 +1%	3.58 +2%	3.79 +6%	3.61 -5%	3.64 +1%	3.8 +4%	3.62 -5%	3.6 -1%	3.72 +3%	4.76 +28%	4.73 -1%	5.08 +7%	5.01 -1%	3.55 -29%	3.64 +3%	3.26 -10%	3.12 -4%	3.36 +8%	3.52 +5%	3.59 +2%	3.76 +5%	3.88 +3%	3.73 -4%	3.35 -10%	3.36 +0%	3.33 -1%	4.05 +22%	4.5 +11%	4.69 +4%	4.92 +5%	4.89 -1%	6.24 +28%	7.4 +19%	7.86 +6%	8.5 +8%	8.52 +0%	8.43 -1%	9 +7%	9.63 +7%	9.28 -4%	8.45 -9%	7.87 -7%	6.38 -19%	5.88 -8%	5.66 -4%	5.33 -6%	5.29 -1%	5.22 -1%	4.74 -9%	4.9 +3%	5.03 +3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 319,100+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.