Dine SAB de CV
BMV:DINEB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dine SAB de CV
BMV:DINEB
|
MX |
Balance Sheet
Balance Sheet Decomposition
Dine SAB de CV
Dine SAB de CV
Balance Sheet
Dine SAB de CV
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
58
|
18
|
26
|
76
|
104
|
153
|
171
|
302
|
290
|
414
|
884
|
512
|
669
|
797
|
645
|
386
|
365
|
1 630
|
1 586
|
939
|
589
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
131
|
109
|
167
|
82
|
49
|
55
|
38
|
59
|
45
|
26
|
15
|
12
|
16
|
|
| Cash Equivalents |
58
|
18
|
26
|
76
|
104
|
153
|
171
|
302
|
158
|
305
|
717
|
430
|
620
|
742
|
607
|
327
|
320
|
1 603
|
1 571
|
928
|
573
|
|
| Short-Term Investments |
0
|
0
|
0
|
226
|
353
|
371
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 008
|
2 107
|
1 249
|
874
|
929
|
466
|
759
|
468
|
337
|
136
|
238
|
163
|
197
|
215
|
334
|
225
|
134
|
167
|
210
|
203
|
256
|
|
| Accounts Receivables |
2 007
|
2 101
|
760
|
772
|
752
|
305
|
616
|
406
|
276
|
70
|
87
|
18
|
26
|
85
|
97
|
50
|
34
|
51
|
40
|
31
|
19
|
|
| Other Receivables |
0
|
5
|
489
|
102
|
177
|
161
|
144
|
62
|
61
|
66
|
151
|
145
|
172
|
129
|
237
|
176
|
100
|
116
|
170
|
173
|
237
|
|
| Inventory |
0
|
0
|
2 841
|
2 923
|
3 602
|
3 751
|
3 512
|
3 758
|
3 759
|
3 516
|
3 323
|
3 760
|
4 451
|
4 373
|
4 353
|
3 473
|
3 664
|
4 044
|
4 489
|
4 680
|
4 801
|
|
| Other Current Assets |
3
|
2
|
0
|
0
|
0
|
0
|
4
|
23
|
28
|
14
|
10
|
40
|
144
|
159
|
89
|
101
|
72
|
61
|
0
|
0
|
0
|
|
| Total Current Assets |
2 069
|
2 126
|
4 116
|
4 099
|
4 987
|
4 742
|
4 447
|
4 551
|
4 413
|
4 080
|
4 455
|
4 475
|
5 462
|
5 544
|
5 421
|
4 185
|
4 235
|
5 901
|
6 285
|
5 823
|
5 647
|
|
| PP&E Net |
266
|
257
|
247
|
235
|
227
|
397
|
353
|
387
|
354
|
318
|
278
|
295
|
335
|
298
|
277
|
295
|
300
|
300
|
293
|
1 018
|
1 030
|
|
| PP&E Gross |
266
|
257
|
247
|
235
|
227
|
397
|
353
|
387
|
354
|
318
|
278
|
0
|
335
|
298
|
277
|
295
|
300
|
300
|
293
|
1 018
|
1 030
|
|
| Accumulated Depreciation |
166
|
187
|
211
|
230
|
253
|
279
|
272
|
71
|
93
|
111
|
127
|
0
|
252
|
260
|
283
|
293
|
472
|
358
|
358
|
329
|
415
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
535
|
560
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
3 493
|
2 939
|
1 085
|
784
|
118
|
125
|
114
|
54
|
48
|
291
|
349
|
359
|
379
|
569
|
559
|
602
|
643
|
667
|
675
|
704
|
918
|
|
| Other Long-Term Assets |
34
|
28
|
25
|
75
|
83
|
70
|
40
|
67
|
65
|
53
|
196
|
195
|
366
|
360
|
406
|
306
|
359
|
382
|
548
|
1 272
|
937
|
|
| Total Assets |
5 861
N/A
|
5 350
-9%
|
5 472
+2%
|
5 192
-5%
|
5 950
+15%
|
5 892
-1%
|
4 953
-16%
|
5 060
+2%
|
4 880
-4%
|
4 742
-3%
|
5 278
+11%
|
5 323
+1%
|
6 541
+23%
|
6 771
+4%
|
6 662
-2%
|
5 388
-19%
|
5 537
+3%
|
7 250
+31%
|
7 801
+8%
|
8 816
+13%
|
8 531
-3%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
728
|
8
|
39
|
36
|
34
|
31
|
21
|
16
|
20
|
18
|
3
|
210
|
5
|
6
|
20
|
11
|
11
|
16
|
32
|
69
|
64
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
68
|
171
|
138
|
15
|
0
|
0
|
0
|
1 177
|
0
|
0
|
0
|
9
|
7
|
6
|
3
|
0
|
0
|
|
| Other Current Liabilities |
374
|
270
|
1 240
|
239
|
470
|
1 098
|
613
|
675
|
738
|
704
|
775
|
14
|
1 906
|
2 262
|
2 570
|
1 357
|
1 464
|
3 233
|
4 212
|
5 840
|
5 125
|
|
| Total Current Liabilities |
1 102
|
278
|
1 279
|
275
|
572
|
1 300
|
772
|
706
|
758
|
722
|
778
|
1 402
|
1 912
|
2 268
|
2 590
|
1 377
|
1 482
|
3 255
|
4 248
|
5 909
|
5 188
|
|
| Long-Term Debt |
0
|
0
|
0
|
1 090
|
1 313
|
1 148
|
976
|
1 009
|
948
|
911
|
945
|
374
|
545
|
423
|
360
|
368
|
347
|
307
|
17
|
34
|
27
|
|
| Deferred Income Tax |
0
|
0
|
64
|
140
|
150
|
64
|
57
|
72
|
53
|
45
|
307
|
226
|
306
|
270
|
210
|
222
|
244
|
104
|
27
|
6
|
39
|
|
| Minority Interest |
619
|
547
|
525
|
519
|
498
|
333
|
325
|
261
|
265
|
243
|
182
|
208
|
198
|
200
|
1
|
0
|
2
|
2
|
0
|
0
|
0
|
|
| Total Liabilities |
1 721
N/A
|
825
-52%
|
1 868
+126%
|
2 024
+8%
|
2 533
+25%
|
2 846
+12%
|
2 129
-25%
|
2 048
-4%
|
2 023
-1%
|
1 921
-5%
|
2 212
+15%
|
2 210
0%
|
2 961
+34%
|
3 161
+7%
|
3 161
+0%
|
1 967
-38%
|
2 075
+6%
|
3 667
+77%
|
4 291
+17%
|
5 949
+39%
|
5 254
-12%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
3 449
|
3 829
|
2 875
|
10
|
10
|
10
|
10
|
12
|
13
|
14
|
15
|
2 279
|
2 244
|
2 164
|
2 068
|
2 068
|
2 068
|
2 068
|
2 068
|
2 068
|
2 068
|
|
| Retained Earnings |
931
|
1 066
|
1 012
|
946
|
1 745
|
1 366
|
1 253
|
1 066
|
824
|
650
|
613
|
592
|
766
|
960
|
966
|
951
|
909
|
890
|
930
|
707
|
720
|
|
| Additional Paid In Capital |
68
|
68
|
43
|
0
|
1 308
|
1 373
|
1 373
|
1 801
|
1 957
|
2 106
|
2 264
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
307
|
439
|
325
|
2 212
|
356
|
297
|
188
|
132
|
64
|
52
|
175
|
242
|
570
|
486
|
467
|
402
|
485
|
625
|
512
|
92
|
488
|
|
| Total Equity |
4 141
N/A
|
4 525
+9%
|
3 605
-20%
|
3 168
-12%
|
3 417
+8%
|
3 046
-11%
|
2 824
-7%
|
3 012
+7%
|
2 857
-5%
|
2 822
-1%
|
3 067
+9%
|
3 113
+2%
|
3 580
+15%
|
3 609
+1%
|
3 501
-3%
|
3 421
-2%
|
3 462
+1%
|
3 583
+3%
|
3 510
-2%
|
2 867
-18%
|
3 277
+14%
|
|
| Total Liabilities & Equity |
5 861
N/A
|
5 350
-9%
|
5 472
+2%
|
5 192
-5%
|
5 950
+15%
|
5 892
-1%
|
4 953
-16%
|
5 060
+2%
|
4 880
-4%
|
4 742
-3%
|
5 278
+11%
|
5 323
+1%
|
6 541
+23%
|
6 771
+4%
|
6 662
-2%
|
5 388
-19%
|
5 537
+3%
|
7 250
+31%
|
7 801
+8%
|
8 816
+13%
|
8 531
-3%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
470
|
470
|
470
|
470
|
470
|
470
|
470
|
544
|
574
|
612
|
636
|
636
|
636
|
636
|
636
|
636
|
636
|
636
|
636
|
636
|
636
|
|