DINEB Relative Valuation - Dine SAB de CV

Watchlist Manager

Watchlist

Price: 22.7 MXN 0.44% Market Closed

Market Cap: Mex$14.4B

Relative Value

The Relative Value of one DINEB stock under the Base Case scenario is 22.75 MXN. Compared to the current market price of 22.7 MXN, Dine SAB de CV is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DINEB Relative Value

Base Case

Fairly Valued

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MX	D	Dine SAB de CV BMV:DINEB	14.4B MXN	4.9	31	56.9	64.8
HK		China Resources Land Ltd HKEX:1109	216.2B HKD	0.6	7	5.7	5.7
HK		CK Asset Holdings Ltd HKEX:1113	159.6B HKD	3.3	14.1	20.2	20.2
HK		Henderson Land Development Co Ltd HKEX:12	148.8B HKD	6.5	24.7	79.7	79.7
HK		China Overseas Land & Investment Ltd HKEX:688	142.3B HKD	0.7	9	11	11
VN	V	Vinhomes JSC VN:VHM	417.3T VND	2.7	10.2	12.4	13.2
HK		Sino Land Co Ltd HKEX:83	107.2B HKD	11.2	28.6	16.4	17.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	87B CNY	0.5	24.5	16.8	16.8
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	77.7B CNY	0.3	-80.7	18.6	18.6
IN		Macrotech Developers Ltd NSE:LODHA	839.4B INR	5.2	25.4	17.3	18.4
CN		Longfor Group Holdings Ltd HKEX:960	62.8B HKD	0.4	6.7	16.1	16.2

				Revenue Growth	P/S to Growth
MX	D	Dine SAB de CV BMV:DINEB	Average P/S: 3.3 4.9	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	0.6	0%	N/A
HK		CK Asset Holdings Ltd HKEX:1113	3.3	14%	0.2
HK		Henderson Land Development Co Ltd HKEX:12	6.5	6%	1.1
HK		China Overseas Land & Investment Ltd HKEX:688	0.7	-2%	N/A
VN	V	Vinhomes JSC VN:VHM	2.7	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	11.2	6%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	0.5	-3%	N/A
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	0.3	-6%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	5.2	19%	0.3
CN		Longfor Group Holdings Ltd HKEX:960	0.4	-11%	N/A

				Earnings Growth	PEG
MX	D	Dine SAB de CV BMV:DINEB	Average P/E: 18.1 31	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	7	1%	7
HK		CK Asset Holdings Ltd HKEX:1113	14.1	1%	14.1
HK		Henderson Land Development Co Ltd HKEX:12	24.7	20%	1.2
HK		China Overseas Land & Investment Ltd HKEX:688	9	0%	N/A
VN	V	Vinhomes JSC VN:VHM	10.2	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	28.6	9%	3.2
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	24.5	10%	2.4
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	Negative Multiple: -80.7	-4%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	25.4	20%	1.3
CN		Longfor Group Holdings Ltd HKEX:960	6.7	-18%	N/A

				EBITDA Growth	EV/EBITDA to Growth
MX	D	Dine SAB de CV BMV:DINEB	Average EV/EBITDA: 24.6 56.9	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.7	3%	1.9
HK		CK Asset Holdings Ltd HKEX:1113	20.2	17%	1.2
HK		Henderson Land Development Co Ltd HKEX:12	79.7	30%	2.7
HK		China Overseas Land & Investment Ltd HKEX:688	11	1%	11
VN	V	Vinhomes JSC VN:VHM	12.4	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	16.4	7%	2.3
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.8	22%	0.8
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.6	2%	9.3
IN		Macrotech Developers Ltd NSE:LODHA	17.3	19%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	16.1	-3%	N/A

				EBIT Growth	EV/EBIT to Growth
MX	D	Dine SAB de CV BMV:DINEB	Average EV/EBIT: 25.6 64.8	N/A	N/A
HK		China Resources Land Ltd HKEX:1109	5.7	1%	5.7
HK		CK Asset Holdings Ltd HKEX:1113	20.2	20%	1
HK		Henderson Land Development Co Ltd HKEX:12	79.7	33%	2.4
HK		China Overseas Land & Investment Ltd HKEX:688	11	-1%	N/A
VN	V	Vinhomes JSC VN:VHM	13.2	N/A	N/A
HK		Sino Land Co Ltd HKEX:83	17.2	9%	1.9
CN		China Merchants Shekou Industrial Zone Holdings Co Ltd SZSE:001979	16.8	14%	1.2
CN		Poly Developments and Holdings Group Co Ltd SSE:600048	18.6	-1%	N/A
IN		Macrotech Developers Ltd NSE:LODHA	18.4	20%	0.9
CN		Longfor Group Holdings Ltd HKEX:960	16.2	-7%	N/A

Dine SAB de CV
BMV:DINEB

Relative Value

Valuation Multiples

Multiples Across Competitors

DINEB Competitors Multiples
Dine SAB de CV Competitors

See Also

Company

Help

Tools

Stocks

Dine SAB de CV BMV:DINEB

Relative Value

Valuation Multiples

Multiples Across Competitors

DINEB Competitors Multiples Dine SAB de CV Competitors

See Also

Company

Help

Tools

Stocks

Dine SAB de CV
BMV:DINEB

DINEB Competitors Multiples
Dine SAB de CV Competitors