Walt Disney Co banner

DCF Value

The DCF Value for Walt Disney Co (DIS) under the Base Case is 1 678.22 MXN. Compared with the current market price of 2 030 MXN, the stock appears Overvalued by 17% .

Key assumptions
DIS DCF Value
Base Case
Mex$1 678.22
Overvaluation 17%
DCF Value
Price Mex$2 030
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time