Walt Disney Co banner

DCF Value

The DCF Value for Walt Disney Co (DIS) under the Base Case is 1 760.08 MXN. Compared with the current market price of 2 212 MXN, the stock appears Overvalued by 20% .

Key assumptions
DIS DCF Value
Base Case
Mex$1 760.08
Overvaluation 20%
DCF Value
Price Mex$2 212
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time