Walt Disney Co banner

Intrinsic Value

The intrinsic value of Walt Disney Co (DIS) under the Base Case is 109.689 USD per share. Compared with the current market price of 112.885 USD, the stock appears Overvalued by 3% .

The intrinsic value is the average of valuations using the DCF method and multiples.

Do our valuations actually work? See backtest results .

DIS Intrinsic Value
$109.689
Overvaluation 3%
Intrinsic Value
Price $112.885

DIS is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor DIS
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $87.75
Get notified when the price drops into your buy zone
Current Price $112.89
Intrinsic Value $109.69
Margin of Safety 20% $87.75
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to DIS

Fundamental Analysis

What Walt Disney Does

Media Communication Services

Walt Disney is an entertainment company built around characters, stories, and brands that people already know well, such as Disney, Pixar, Marvel, Star Wars, and ESPN. It makes movies and TV shows, runs streaming services, and sells content to television networks and digital platforms. Its main customers are households, viewers, advertisers, and media distributors who pay to watch or license its content.

Headquarters
United States of America US
Employees
231 000
IPO date
Nov 12, 1957
Read the full company overview
View Company Overview

Walt Disney has a wide economic moat

No Moat Narrow Wide

Exclusive rights to beloved characters and stories stop rivals from offering the same entertainment and merchandise. Disney can earn money from those stories through films, streaming, parks and licensed products, rather than depending on a single hit or outlet.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Walt Disney Co

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

DIS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DIS stock?

The intrinsic value for Walt Disney Co (DIS) under the Base Case is 109.689 USD.

Is DIS stock undervalued or overvalued?

Compared with the current market price of 112.885 USD, the stock appears Overvalued by 3% .

Back to Top