G

Grupo Nagoin SA de CV
BMV:EDUCA18

Watchlist Manager
Grupo Nagoin SA de CV
BMV:EDUCA18
Watchlist
Price: 49 MXN Market Closed
Market Cap: Mex$60.2B

Cash Flow Statement

Cash Flow Statement
Grupo Nagoin SA de CV

Rotate your device to view
Cash Flow Statement
Currency: MXN
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
1 104
1 668
1 737
2 641
2 700
2 769
2 765
3 094
3 112
3 134
3 185
3 832
3 860
3 848
3 879
4 155
4 151
3 819
3 785
4 537
5 243
3 608
3 673
4 144
4 217
Depreciation & Amortization
1
1
2
3
3
3
3
3
3
3
3
3
3
3
3
3
3
4
4
5
5
3
3
3
3
Other Non-Cash Items
258
102
1 184
(650)
338
592
(1)
(524)
163
162
(108)
(751)
(812)
(1 383)
(1 207)
(1 250)
(954)
(26)
(164)
(80)
100
(148)
(105)
(528)
(531)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
221
392
579
678
763
836
1 108
669
686
659
653
Change in Working Capital
(640)
(839)
89
782
(1 225)
(1 000)
36
681
(3)
(2)
4
18
(19)
(4)
(23)
(37)
(7)
8
8
65
43
(7)
(2)
(32)
1
Cash from Operating Activities
723
N/A
932
+29%
3 012
+223%
2 776
-8%
1 816
-35%
2 364
+30%
2 803
+19%
3 255
+16%
3 276
+1%
3 297
+1%
3 083
-6%
3 102
+1%
3 032
-2%
2 463
-19%
2 653
+8%
2 871
+8%
3 194
+11%
3 805
+19%
3 633
-5%
4 526
+25%
5 391
+19%
3 456
-36%
3 569
+3%
3 587
+1%
3 690
+3%
Investing Cash Flow
Capital Expenditures
(915)
(3 632)
(2 944)
(0)
(6 729)
(4 008)
(4 007)
(0)
(91)
(91)
(91)
(127)
(444)
(5 721)
(5 935)
(5 891)
(5 521)
(210)
0
(328)
(1 240)
(1 125)
0
(1 080)
(1 079)
Other Items
426
584
556
(6 455)
352
203
114
14
54
57
58
65
(182)
106
109
115
383
212
267
(190)
76
(45)
(140)
410
519
Cash from Investing Activities
(489)
N/A
(3 048)
-524%
(2 388)
+22%
(6 455)
-170%
(6 377)
+1%
(3 804)
+40%
(3 893)
-2%
14
N/A
(37)
N/A
(34)
+8%
(33)
+4%
(62)
-89%
(626)
-915%
(5 615)
-797%
(5 826)
-4%
(5 776)
+1%
(5 138)
+11%
2
N/A
57
+3 381%
(518)
N/A
(1 164)
-125%
(1 170)
-1%
(1 265)
-8%
(671)
+47%
(559)
+17%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
(3)
(5)
(6)
(7)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
5 600
5 574
5 574
5 574
1 966
1 966
1 964
1 963
(6)
(6)
(6)
(6)
Cash Paid for Dividends
(1 186)
(1 784)
(2 387)
(2 417)
(2 482)
(2 522)
(2 555)
(2 614)
(2 644)
(2 690)
(2 740)
(2 756)
(2 771)
(2 789)
(2 805)
(2 812)
(2 802)
(2 818)
(2 833)
(3 564)
(4 299)
(2 931)
(2 999)
(3 046)
(3 091)
Other
0
(7 901)
0
0
0
0
0
0
0
0
0
0
0
0
(221)
(392)
(579)
(678)
(763)
(836)
(1 108)
(669)
(686)
(659)
(653)
Cash from Financing Activities
7 712
N/A
(787)
N/A
(2 390)
-204%
(2 422)
-1%
(2 488)
-3%
(2 528)
-2%
(2 560)
-1%
(2 619)
-2%
(2 648)
-1%
(2 695)
-2%
(2 745)
-2%
(2 761)
-1%
(2 776)
-1%
2 811
N/A
2 548
-9%
2 370
-7%
2 193
-7%
(1 530)
N/A
(1 630)
-7%
(2 435)
-49%
(3 445)
-41%
(3 606)
-5%
(3 691)
-2%
(3 711)
-1%
(3 750)
-1%
Change in Cash
Net Change in Cash
7 946
N/A
(2 903)
N/A
(1 766)
+39%
(6 101)
-245%
(7 049)
-16%
(3 969)
+44%
(3 650)
+8%
650
N/A
590
-9%
569
-4%
306
-46%
279
-9%
(370)
N/A
(341)
+8%
(626)
-84%
(536)
+14%
249
N/A
2 277
+816%
2 060
-10%
1 573
-24%
782
-50%
(1 320)
N/A
(1 388)
-5%
(795)
+43%
(619)
+22%
Free Cash Flow
Free Cash Flow
(192)
N/A
(2 699)
-1 307%
68
N/A
2 776
+3 968%
(4 913)
N/A
(1 643)
+67%
(1 204)
+27%
3 255
N/A
3 184
-2%
3 206
+1%
2 992
-7%
2 975
-1%
2 588
-13%
(3 258)
N/A
(3 283)
-1%
(3 020)
+8%
(2 327)
+23%
3 595
N/A
3 633
+1%
4 198
+16%
4 151
-1%
2 331
-44%
3 569
+53%
2 507
-30%
2 612
+4%