Grupo Elektra SAB de CV
BMV:ELEKTRA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Grupo Elektra SAB de CV
BMV:ELEKTRA
|
MX |
|
Adrad Holdings Ltd
ASX:AHL
|
AU |
|
Tinc Comm VA
XBRU:TINC
|
BE |
|
Artisanal Spirits Company PLC
LSE:ART
|
UK |
|
G
|
GoldMoney Inc
OTC:XAUMF
|
CA |
|
M
|
Malaysia Building Society Bhd
KLSE:MBSB
|
MY |
|
Currys PLC
LSE:CURY
|
UK |
|
Osaka Gas Co Ltd
TSE:9532
|
JP |
|
C
|
Casio Computer Co Ltd
SWB:CAC1
|
JP |
|
Jayant Agro-Organics Ltd
NSE:JAYAGROGN
|
IN |
Balance Sheet
Balance Sheet Decomposition
Grupo Elektra SAB de CV
Grupo Elektra SAB de CV
Balance Sheet
Grupo Elektra SAB de CV
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 914
|
3 077
|
7 175
|
13 383
|
19 877
|
31 977
|
6 559
|
12 609
|
12 624
|
15 451
|
17 125
|
10 200
|
28 761
|
13 905
|
22 909
|
24 112
|
25 607
|
26 183
|
26 014
|
37 659
|
38 563
|
40 089
|
42 981
|
47 327
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
6 559
|
12 609
|
12 624
|
15 451
|
17 125
|
6 178
|
5 567
|
6 500
|
22 854
|
18 579
|
18 562
|
20 796
|
18 977
|
30 661
|
29 754
|
29 632
|
30 551
|
31 636
|
|
| Cash Equivalents |
1 914
|
3 077
|
7 175
|
13 383
|
19 877
|
31 977
|
0
|
0
|
0
|
0
|
0
|
4 022
|
23 194
|
7 405
|
55
|
5 533
|
7 045
|
5 387
|
7 038
|
6 998
|
8 809
|
10 457
|
12 430
|
15 692
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
33 267
|
32 698
|
50 678
|
46 618
|
35 256
|
35 728
|
48 480
|
35 974
|
65 727
|
50 001
|
46 825
|
73 503
|
78 349
|
89 618
|
104 364
|
91 413
|
94 987
|
109 200
|
|
| Total Receivables |
3 740
|
2 254
|
6 535
|
12 719
|
17 620
|
22 711
|
25 854
|
31 233
|
27 217
|
32 485
|
35 938
|
63 267
|
59 535
|
72 041
|
57 640
|
72 058
|
80 796
|
88 539
|
102 668
|
82 566
|
92 055
|
105 915
|
110 817
|
119 369
|
|
| Accounts Receivables |
3 387
|
1 881
|
5 432
|
11 298
|
15 466
|
19 338
|
22 063
|
26 363
|
21 989
|
26 840
|
27 839
|
48 016
|
49 662
|
49 662
|
42 258
|
50 986
|
57 617
|
58 898
|
68 666
|
63 584
|
69 967
|
81 071
|
83 113
|
88 671
|
|
| Other Receivables |
353
|
373
|
1 103
|
1 421
|
2 154
|
3 373
|
3 791
|
4 870
|
5 228
|
5 645
|
8 099
|
15 251
|
9 873
|
22 379
|
15 382
|
21 072
|
23 179
|
29 641
|
34 002
|
18 982
|
22 088
|
24 844
|
27 704
|
30 699
|
|
| Inventory |
2 881
|
2 978
|
3 133
|
3 697
|
4 264
|
3 576
|
3 671
|
4 314
|
4 134
|
5 143
|
7 608
|
7 180
|
5 906
|
5 906
|
6 586
|
7 208
|
9 257
|
9 375
|
11 093
|
14 324
|
18 369
|
18 244
|
16 703
|
19 123
|
|
| Other Current Assets |
320
|
211
|
343
|
816
|
1 505
|
2 296
|
3 560
|
11 537
|
14 754
|
10 189
|
3 185
|
11 499
|
1 313
|
10 602
|
3 271
|
2 373
|
2 857
|
6 477
|
6 949
|
5 552
|
7 543
|
8 378
|
5 553
|
7 254
|
|
| Total Current Assets |
8 855
|
8 520
|
17 186
|
30 616
|
43 266
|
60 561
|
72 911
|
92 391
|
109 406
|
109 886
|
99 113
|
127 873
|
138 427
|
138 427
|
156 134
|
155 751
|
165 342
|
204 077
|
225 073
|
229 720
|
260 895
|
264 039
|
271 041
|
302 274
|
|
| PP&E Net |
3 657
|
3 560
|
3 967
|
5 248
|
5 482
|
5 437
|
6 253
|
7 070
|
6 534
|
5 941
|
5 935
|
6 922
|
7 103
|
7 103
|
6 144
|
6 339
|
8 162
|
12 195
|
26 110
|
25 433
|
26 279
|
36 460
|
33 464
|
33 575
|
|
| PP&E Gross |
3 657
|
3 560
|
3 967
|
5 248
|
5 482
|
5 437
|
6 253
|
7 070
|
6 534
|
5 941
|
5 935
|
6 922
|
7 103
|
7 103
|
6 144
|
6 339
|
8 162
|
12 195
|
26 110
|
25 433
|
26 279
|
36 460
|
33 464
|
33 575
|
|
| Accumulated Depreciation |
3 337
|
3 894
|
3 605
|
3 718
|
4 067
|
4 350
|
4 681
|
5 462
|
6 166
|
6 558
|
7 028
|
12 416
|
16 799
|
16 799
|
18 114
|
16 291
|
17 311
|
19 475
|
21 726
|
23 711
|
27 873
|
32 173
|
37 784
|
36 874
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 263
|
1 912
|
1 912
|
1 602
|
2 611
|
2 583
|
2 551
|
2 807
|
2 755
|
4 689
|
4 370
|
4 544
|
5 929
|
|
| Goodwill |
1 367
|
1 337
|
1 362
|
0
|
0
|
0
|
848
|
848
|
848
|
848
|
848
|
5 016
|
5 826
|
5 826
|
4 254
|
4 986
|
4 778
|
4 776
|
4 605
|
4 832
|
4 953
|
4 943
|
3 371
|
3 788
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 843
|
17 145
|
18 156
|
16 956
|
18 433
|
26 317
|
27 715
|
30 084
|
32 365
|
45 016
|
55 809
|
68 006
|
73 632
|
82 716
|
|
| Long-Term Investments |
1 032
|
1 175
|
842
|
813
|
1 058
|
1 590
|
1 971
|
1 703
|
1 893
|
2 592
|
2 527
|
4 101
|
4 534
|
15 794
|
9 999
|
21 768
|
20 530
|
19 088
|
28 262
|
35 338
|
36 238
|
26 357
|
30 517
|
36 813
|
|
| Other Long-Term Assets |
448
|
658
|
568
|
1 306
|
852
|
921
|
571
|
663
|
548
|
677
|
57 242
|
1 859
|
19 870
|
9 809
|
2 071
|
1 457
|
6 297
|
4 618
|
28 885
|
27 629
|
34 831
|
20 734
|
27 654
|
14 162
|
|
| Other Assets |
1 367
|
1 337
|
1 362
|
0
|
0
|
0
|
848
|
848
|
848
|
848
|
848
|
5 016
|
5 826
|
5 826
|
4 254
|
4 986
|
4 778
|
4 776
|
4 605
|
4 832
|
4 953
|
4 943
|
3 371
|
3 788
|
|
| Total Assets |
15 358
N/A
|
15 249
-1%
|
23 924
+57%
|
37 982
+59%
|
50 658
+33%
|
68 509
+35%
|
82 555
+21%
|
102 675
+24%
|
119 230
+16%
|
119 944
+1%
|
177 508
+48%
|
165 179
-7%
|
195 828
+19%
|
195 828
0%
|
198 637
+1%
|
219 229
+10%
|
235 407
+7%
|
277 389
+18%
|
348 106
+25%
|
370 724
+6%
|
423 694
+14%
|
424 909
+0%
|
444 223
+5%
|
479 257
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 429
|
2 792
|
3 099
|
4 428
|
4 554
|
3 971
|
4 289
|
3 613
|
4 423
|
4 912
|
5 569
|
5 029
|
4 643
|
4 643
|
5 893
|
5 910
|
7 116
|
5 872
|
6 885
|
6 071
|
6 692
|
6 551
|
9 374
|
10 564
|
|
| Accrued Liabilities |
1 008
|
857
|
1 302
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
345
|
963
|
0
|
0
|
7 233
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
890
|
1 260
|
728
|
1 017
|
1 149
|
701
|
2 527
|
116
|
0
|
0
|
0
|
3 321
|
0
|
4 788
|
0
|
4 200
|
7 122
|
6 237
|
13 536
|
21 814
|
36 271
|
233 777
|
251 191
|
276 540
|
|
| Current Portion of Long-Term Debt |
149
|
88
|
8 305
|
0
|
0
|
388
|
43 875
|
50 839
|
60 111
|
63 778
|
67 693
|
77 308
|
99 742
|
94 954
|
111 123
|
108 411
|
113 124
|
131 936
|
160 927
|
185 484
|
201 836
|
10 684
|
7 938
|
9 718
|
|
| Other Current Liabilities |
0
|
0
|
0
|
18 754
|
29 132
|
40 107
|
5 179
|
7 002
|
5 599
|
5 029
|
7 001
|
7 953
|
9 340
|
10 767
|
4 312
|
14 765
|
17 828
|
21 571
|
24 650
|
26 384
|
34 020
|
34 307
|
35 762
|
45 362
|
|
| Total Current Liabilities |
4 476
|
4 998
|
13 434
|
24 199
|
34 835
|
45 166
|
55 870
|
61 570
|
70 133
|
73 781
|
80 609
|
94 573
|
115 152
|
115 152
|
128 562
|
133 285
|
145 190
|
165 617
|
205 998
|
239 753
|
278 819
|
285 319
|
304 265
|
342 185
|
|
| Long-Term Debt |
3 768
|
3 725
|
3 088
|
4 386
|
4 516
|
5 616
|
3 965
|
4 119
|
4 384
|
3 769
|
11 145
|
14 904
|
17 133
|
17 133
|
11 932
|
14 992
|
10 765
|
15 065
|
29 664
|
23 734
|
28 341
|
43 622
|
42 764
|
48 233
|
|
| Deferred Income Tax |
213
|
677
|
853
|
1 088
|
534
|
2 046
|
2 558
|
3 408
|
6 496
|
5 037
|
17 387
|
8 572
|
6 238
|
6 238
|
1 809
|
2 523
|
5 264
|
8 230
|
11 006
|
8 485
|
6 154
|
784
|
659
|
731
|
|
| Minority Interest |
126
|
62
|
43
|
17
|
0
|
0
|
0
|
0
|
0
|
41
|
100
|
105
|
109
|
109
|
111
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
|
| Other Liabilities |
819
|
536
|
441
|
486
|
1 133
|
1 021
|
651
|
630
|
796
|
775
|
1 471
|
1 632
|
2 417
|
2 417
|
4 548
|
9 354
|
3 971
|
3 906
|
3 641
|
5 106
|
4 926
|
4 731
|
5 482
|
7 578
|
|
| Total Liabilities |
9 402
N/A
|
9 998
+6%
|
17 860
+79%
|
30 177
+69%
|
41 017
+36%
|
53 848
+31%
|
63 043
+17%
|
69 727
+11%
|
81 808
+17%
|
83 403
+2%
|
110 713
+33%
|
119 787
+8%
|
141 050
+18%
|
141 050
+0%
|
146 963
+4%
|
160 156
+9%
|
165 191
+3%
|
192 819
+17%
|
250 312
+30%
|
277 081
+11%
|
318 242
+15%
|
334 459
+5%
|
353 173
+6%
|
398 729
+13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
620
|
655
|
681
|
728
|
741
|
771
|
800
|
800
|
800
|
800
|
800
|
566
|
566
|
566
|
566
|
566
|
566
|
566
|
566
|
566
|
566
|
566
|
566
|
566
|
|
| Retained Earnings |
7 140
|
7 182
|
8 567
|
10 576
|
13 163
|
18 673
|
25 543
|
28 458
|
33 038
|
33 111
|
62 725
|
40 456
|
53 050
|
49 015
|
47 372
|
48 201
|
59 792
|
73 633
|
88 109
|
82 774
|
91 260
|
77 929
|
81 838
|
66 445
|
|
| Additional Paid In Capital |
1 321
|
1 089
|
1 180
|
1 299
|
951
|
1 202
|
1 733
|
3 508
|
3 881
|
3 822
|
4 994
|
4 218
|
2 538
|
2 538
|
1 593
|
998
|
1 537
|
1 924
|
2 859
|
3 547
|
4 748
|
4 675
|
4 746
|
4 709
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
356
|
2 745
|
575
|
632
|
1 360
|
2 398
|
0
|
0
|
0
|
3 159
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
3 123
|
3 674
|
4 365
|
4 798
|
5 214
|
5 629
|
5 820
|
757
|
335
|
169
|
674
|
152
|
2 660
|
2 660
|
5 337
|
9 309
|
8 321
|
8 447
|
6 260
|
6 755
|
8 878
|
7 281
|
3 900
|
8 808
|
|
| Total Equity |
5 957
N/A
|
5 251
-12%
|
6 064
+15%
|
7 805
+29%
|
9 641
+24%
|
14 662
+52%
|
19 511
+33%
|
32 948
+69%
|
37 422
+14%
|
36 541
-2%
|
66 795
+83%
|
45 392
-32%
|
54 778
+21%
|
54 778
0%
|
51 675
-6%
|
59 074
+14%
|
70 215
+19%
|
84 570
+20%
|
97 794
+16%
|
93 642
-4%
|
105 452
+13%
|
90 451
-14%
|
91 050
+1%
|
80 528
-12%
|
|
| Total Liabilities & Equity |
15 358
N/A
|
15 249
-1%
|
23 924
+57%
|
37 982
+59%
|
50 658
+33%
|
68 509
+35%
|
82 555
+21%
|
102 675
+24%
|
119 230
+16%
|
119 944
+1%
|
177 508
+48%
|
165 179
-7%
|
195 828
+19%
|
195 828
0%
|
198 637
+1%
|
219 229
+10%
|
235 407
+7%
|
277 389
+18%
|
348 106
+25%
|
370 724
+6%
|
423 694
+14%
|
424 909
+0%
|
444 223
+5%
|
479 257
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
242
|
238
|
240
|
245
|
236
|
242
|
244
|
244
|
244
|
246
|
246
|
237
|
246
|
246
|
246
|
246
|
246
|
246
|
246
|
246
|
246
|
222
|
222
|
222
|
|