First Time Loading...
A

Administradora de Activos Fibra Inn SC
BMV:FINN13

Watchlist Manager
Administradora de Activos Fibra Inn SC
BMV:FINN13
Watchlist
Price: 5.57 MXN -1.76% Market Closed
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

13.4B
-1%
Assets
Growth Rates:
1 Year
+8%
3 Years
+31%
5 Years
+8%
7 Years
+37%
10 Years
+159%
5.6B
-2%
Liabilities
Growth Rates:
1 Year
-4%
3 Years
+4%
5 Years
+36%
7 Years
+85%
10 Years
+826%
7.8B
-1%
Equity
Growth Rates:
1 Year
+20%
3 Years
+60%
5 Years
-6%
7 Years
+16%
10 Years
+71%

Balance Sheet Decomposition
Administradora de Activos Fibra Inn SC

13.4B
Assets
5.6B
Liabilities
13.4B
Assets
5.6B
Liabilities
Current Assets 2B
Cash & Short-Term Investments 1.7B
Receivables 232.8m
Other Current Assets 91.9m
Non-Current Assets 11.3B
PP&E 11.2B
Intangibles 36.1m
Other Non-Current Assets 147.8m
Current Liabilities 528.4m
Accounts Payable 250.2m
Accrued Liabilities 4.4m
Other Current Liabilities 273.7m
Non-Current Liabilities 5.1B
Long-Term Debt 3.9B
Other Non-Current Liabilities 1.2B

Balance Sheet
Administradora de Activos Fibra Inn SC

Rotate your device to view
Balance Sheet
Currency: MXN
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
1 107
797
849
508
644
564
266
305
611
1 786
Cash
222
70
187
76
267
86
87
115
346
528
Cash Equivalents
884
726
662
431
378
477
178
189
266
1 258
Short-Term Investments
0
0
13
0
0
44
80
37
33
0
Total Receivables
371
675
470
184
135
291
436
234
220
227
Accounts Receivables
70
140
145
119
76
75
20
70
58
65
Other Receivables
300
536
325
65
59
216
416
165
162
161
Other Current Assets
6
31
17
18
18
375
118
123
51
180
Total Current Assets
1 483
1 503
1 349
710
797
1 274
899
699
885
2 192
PP&E Net
6 041
7 623
8 315
10 687
10 869
10 449
9 433
11 066
11 304
11 186
PP&E Gross
6 041
7 623
0
10 687
10 869
0
0
0
11 304
11 186
Accumulated Depreciation
0
316
0
586
1 104
0
0
0
1 172
1 188
Intangible Assets
19
37
60
69
67
80
75
63
50
38
Note Receivable
17
25
37
121
112
93
48
37
25
13
Other Long-Term Assets
0
0
29
41
21
0
20
67
229
149
Total Assets
7 560
N/A
9 188
+22%
9 790
+7%
11 628
+19%
11 866
+2%
11 896
+0%
10 474
-12%
11 933
+14%
12 493
+5%
13 579
+9%
Liabilities
Accounts Payable
53
132
90
69
82
90
128
154
188
219
Accrued Liabilities
0
0
0
0
0
0
3
8
161
159
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
11
9
5
6
80
201
2
16
52
45
Other Current Liabilities
234
85
55
59
81
400
339
289
141
140
Total Current Liabilities
298
225
151
134
242
692
472
467
542
564
Long-Term Debt
71
69
0
2 845
2 967
3 401
4 089
4 008
4 108
3 899
Deferred Income Tax
0
0
0
0
4
1
5
4
3
7
Minority Interest
0
0
0
0
225
739
790
1 203
1 250
1 184
Other Liabilities
3
1 853
2 837
22
43
70
110
47
41
34
Total Liabilities
372
N/A
2 148
+478%
2 988
+39%
3 000
+0%
3 481
+16%
4 903
+41%
5 466
+12%
5 728
+5%
5 945
+4%
5 687
-4%
Equity
Common Stock
6 992
6 671
6 327
5 886
6 416
6 172
5 802
5 933
5 910
7 341
Retained Earnings
198
374
446
313
842
1 345
2 794
2 985
3 128
3 363
Additional Paid In Capital
0
0
0
215
143
78
389
250
250
204
Unrealized Security Profit/Loss
0
0
0
2 803
2 659
2 089
1 638
3 007
3 477
3 679
Other Equity
0
5
29
37
9
0
27
0
39
30
Total Equity
7 189
N/A
7 040
-2%
6 803
-3%
8 628
+27%
8 385
-3%
6 994
-17%
5 008
-28%
6 205
+24%
6 549
+6%
7 891
+21%
Total Liabilities & Equity
7 560
N/A
9 188
+22%
9 790
+7%
11 628
+19%
11 866
+2%
11 896
+0%
10 474
-12%
11 933
+14%
12 493
+5%
13 579
+9%
Shares Outstanding
Common Shares Outstanding
445
445
448
448
519
494
495
507
507
770

See Also

Summary
FINN13 intrinsic value, competitors valuation, and company profile.
DCF Valuation
FINN13 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FINN13 stock valuation using valuation multiples.
Wall Street Estimates
FINN13 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FINN13 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.