Grupo Bursatil Mexicano SA de CV Casa de Bolsa
BMV:GBMO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Grupo Bursatil Mexicano SA de CV Casa de Bolsa
BMV:GBMO
|
MX |
|
Asia Financial Holdings Ltd
HKEX:662
|
HK |
|
J W Mays Inc
NASDAQ:MAYS
|
US |
Balance Sheet
Balance Sheet Decomposition
Grupo Bursatil Mexicano SA de CV Casa de Bolsa
Grupo Bursatil Mexicano SA de CV Casa de Bolsa
Balance Sheet
Grupo Bursatil Mexicano SA de CV Casa de Bolsa
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
9
|
47
|
204
|
216
|
133
|
148
|
101
|
126
|
102
|
140
|
437
|
567
|
22
|
106
|
117
|
208
|
114
|
136
|
203
|
27
|
18
|
19
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
117
|
22
|
106
|
117
|
208
|
114
|
136
|
203
|
27
|
18
|
19
|
|
| Cash Equivalents |
9
|
47
|
204
|
216
|
133
|
148
|
101
|
126
|
102
|
140
|
437
|
450
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
92
|
53
|
97
|
224
|
|
| Total Current Assets |
9
|
47
|
204
|
216
|
133
|
148
|
101
|
126
|
102
|
140
|
437
|
208
|
0
|
106
|
117
|
208
|
114
|
157
|
295
|
80
|
115
|
243
|
|
| PP&E Net |
79
|
80
|
85
|
97
|
97
|
95
|
89
|
101
|
150
|
167
|
190
|
162
|
0
|
204
|
185
|
162
|
126
|
101
|
94
|
130
|
101
|
155
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
97
|
95
|
89
|
101
|
150
|
167
|
190
|
162
|
0
|
204
|
185
|
162
|
126
|
101
|
94
|
130
|
101
|
155
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
92
|
83
|
88
|
97
|
108
|
141
|
175
|
314
|
253
|
285
|
314
|
335
|
371
|
400
|
413
|
427
|
437
|
453
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
2
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
46
|
44
|
43
|
|
| Note Receivable |
74
|
75
|
115
|
141
|
1 265
|
654
|
369
|
391
|
643
|
1 215
|
1 194
|
1 502
|
0
|
4 534
|
3 558
|
1 502
|
1 408
|
3 130
|
1 280
|
1 411
|
2 238
|
2 171
|
|
| Long-Term Investments |
829
|
1 027
|
1 320
|
1 281
|
3 285
|
3 818
|
9 445
|
14 327
|
15 267
|
20 874
|
21 915
|
18 450
|
0
|
22 632
|
20 844
|
18 450
|
20 125
|
23 148
|
31 898
|
35 400
|
41 202
|
41 498
|
|
| Other Long-Term Assets |
0
|
0
|
16
|
16
|
0
|
517
|
182
|
115
|
191
|
0
|
0
|
370
|
0
|
1 013
|
766
|
370
|
354
|
380
|
131
|
776
|
426
|
645
|
|
| Other Assets |
84
|
169
|
75
|
49
|
24
|
85
|
3
|
3
|
6
|
466
|
344
|
196
|
0
|
215
|
227
|
196
|
654
|
724
|
710
|
513
|
1 016
|
1 177
|
|
| Total Assets |
1 075
N/A
|
1 398
+30%
|
1 815
+30%
|
1 800
-1%
|
4 804
+167%
|
5 317
+11%
|
10 189
+92%
|
15 063
+48%
|
16 359
+9%
|
22 862
+40%
|
24 080
+5%
|
20 888
-13%
|
0
N/A
|
28 704
N/A
|
25 697
-10%
|
20 888
-19%
|
22 781
+9%
|
27 649
+21%
|
34 410
+24%
|
38 310
+11%
|
45 098
+18%
|
45 889
+2%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
613
|
2 169
|
222
|
818
|
1 313
|
1 434
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
0
|
0
|
0
|
|
| Short-Term Debt |
133
|
263
|
285
|
193
|
1 273
|
2 017
|
934
|
3 084
|
3 541
|
3 173
|
4 316
|
6 375
|
0
|
17 517
|
13 714
|
10 589
|
9 672
|
12 053
|
24 070
|
28 174
|
33 791
|
34 055
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
330
|
586
|
784
|
|
| Other Current Liabilities |
136
|
101
|
69
|
148
|
210
|
132
|
86
|
101
|
160
|
436
|
1 198
|
1 010
|
0
|
1 277
|
1 835
|
1 010
|
513
|
681
|
727
|
536
|
653
|
690
|
|
| Total Current Liabilities |
269
|
364
|
354
|
341
|
1 483
|
2 149
|
1 022
|
3 185
|
3 701
|
3 609
|
5 514
|
7 390
|
5
|
18 794
|
15 549
|
11 599
|
10 799
|
14 904
|
25 022
|
29 858
|
36 343
|
36 963
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 209
|
3 206
|
3 208
|
2 138
|
2 114
|
2 173
|
|
| Deferred Income Tax |
47
|
106
|
105
|
14
|
26
|
0
|
0
|
126
|
197
|
652
|
603
|
706
|
0
|
1 003
|
949
|
706
|
589
|
332
|
301
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
485
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
158
|
|
| Other Liabilities |
53
|
2
|
156
|
1
|
3
|
54
|
5 034
|
6 803
|
7 298
|
12 787
|
11 231
|
4 214
|
6
|
0
|
0
|
0
|
26
|
174
|
0
|
224
|
245
|
191
|
|
| Total Liabilities |
369
N/A
|
472
+28%
|
1 100
+133%
|
356
-68%
|
1 512
+325%
|
2 203
+46%
|
6 055
+175%
|
10 114
+67%
|
11 196
+11%
|
17 035
+52%
|
17 347
+2%
|
12 305
-29%
|
0
N/A
|
19 797
N/A
|
16 498
-17%
|
12 305
-25%
|
14 623
+19%
|
18 616
+27%
|
28 531
+53%
|
32 220
+13%
|
38 702
+20%
|
39 485
+2%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
772
|
772
|
335
|
445
|
2 219
|
3 056
|
3 056
|
3 056
|
3 056
|
2 706
|
2 313
|
1 842
|
0
|
1 940
|
1 890
|
1 842
|
1 788
|
2 087
|
2 067
|
2 067
|
2 067
|
2 067
|
|
| Retained Earnings |
837
|
1 062
|
416
|
1 002
|
1 097
|
63
|
1 122
|
1 965
|
2 196
|
3 226
|
4 544
|
6 926
|
0
|
6 990
|
7 470
|
6 926
|
6 645
|
6 455
|
3 228
|
2 150
|
2 559
|
2 473
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
6
|
12
|
13
|
13
|
13
|
13
|
13
|
34
|
0
|
36
|
36
|
34
|
34
|
736
|
736
|
2 055
|
2 002
|
1 989
|
|
| Other Equity |
903
|
908
|
36
|
3
|
30
|
7
|
32
|
60
|
76
|
92
|
111
|
219
|
0
|
59
|
197
|
219
|
309
|
245
|
152
|
182
|
232
|
125
|
|
| Total Equity |
706
N/A
|
926
+31%
|
715
-23%
|
1 444
+102%
|
3 292
+128%
|
3 114
-5%
|
4 133
+33%
|
4 949
+20%
|
5 164
+4%
|
5 827
+13%
|
6 733
+16%
|
8 583
+27%
|
0
N/A
|
8 907
N/A
|
9 199
+3%
|
8 583
-7%
|
8 158
-5%
|
9 033
+11%
|
5 879
-35%
|
6 090
+4%
|
6 396
+5%
|
6 404
+0%
|
|
| Total Liabilities & Equity |
1 075
N/A
|
1 398
+30%
|
1 815
+30%
|
1 800
-1%
|
4 804
+167%
|
5 317
+11%
|
10 189
+92%
|
15 063
+48%
|
16 359
+9%
|
22 862
+40%
|
24 080
+5%
|
20 888
-13%
|
0
N/A
|
28 704
N/A
|
25 697
-10%
|
20 888
-19%
|
22 781
+9%
|
27 649
+21%
|
34 410
+24%
|
38 310
+11%
|
45 098
+18%
|
45 889
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
85
|
85
|
85
|
902
|
1 502
|
1 502
|
1 502
|
1 502
|
1 502
|
1 503
|
1 503
|
1 530
|
0
|
1 530
|
1 530
|
1 530
|
1 530
|
1 641
|
1 641
|
1 641
|
1 641
|
1 641
|
|