Grupo Bursatil Mexicano SA de CV Casa de Bolsa
BMV:GBMO

Watchlist Manager
Grupo Bursatil Mexicano SA de CV Casa de Bolsa Logo
Grupo Bursatil Mexicano SA de CV Casa de Bolsa
BMV:GBMO
Watchlist
Price: 16.4 MXN Market Closed
Market Cap: Mex$26.9B

Income Statement

Earnings Waterfall
Grupo Bursatil Mexicano SA de CV Casa de Bolsa

Income Statement
Grupo Bursatil Mexicano SA de CV Casa de Bolsa

Rotate your device to view
Income Statement
Currency: MXN
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Revenue
878
N/A
1 063
+21%
1 040
-2%
1 019
-2%
968
-5%
864
-11%
1 006
+16%
1 110
+10%
1 442
+30%
1 556
+8%
1 643
+6%
1 815
+10%
2 324
+28%
2 154
-7%
2 323
+8%
1 035
-55%
823
-20%
1 358
+65%
1 239
-9%
2 125
+72%
975
-54%
1 620
+66%
1 576
-3%
1 853
+18%
2 186
+18%
1 645
-25%
1 502
-9%
1 187
-21%
948
-20%
885
-7%
865
-2%
1 191
+38%
1 462
+23%
1 869
+28%
2 182
+17%
2 265
+4%
3 054
+35%
2 975
-3%
2 885
-3%
2 990
+4%
3 545
+19%
3 892
+10%
4 232
+9%
4 410
+4%
3 380
-23%
3 469
+3%
3 421
-1%
4 136
+21%
4 045
-2%
3 956
-2%
4 083
+3%
3 656
-10%
3 982
+9%
3 545
-11%
3 480
-2%
3 323
-5%
2 683
-19%
2 796
+4%
2 560
-8%
2 399
-6%
1 414
-41%
1 150
-19%
950
-17%
738
-22%
1 410
+91%
2 484
+76%
2 223
-11%
2 134
-4%
1 454
-32%
1 771
+22%
1 577
-11%
1 424
-10%
1 537
+8%
1 709
+11%
2 807
+64%
3 017
+7%
2 935
-3%
4 872
+66%
4 503
-8%
4 617
+3%
2 205
-52%
2 471
+12%
2 582
+4%
4 500
+74%
Gross Profit
Cost of Revenue
(495)
(461)
(486)
(523)
(450)
(50)
(4)
21
(490)
(467)
(496)
(524)
(684)
(622)
(682)
(278)
(856)
(758)
(624)
(941)
(237)
(242)
(270)
(247)
(265)
(228)
(192)
(213)
(217)
(253)
(272)
(285)
(462)
(411)
(412)
(413)
(335)
(390)
(387)
(407)
(439)
(593)
(856)
(1 126)
(1 237)
(1 350)
(1 391)
(1 657)
(1 701)
(1 937)
(2 147)
(2 111)
(2 281)
(2 296)
(2 258)
(2 137)
(2 056)
(1 638)
(1 273)
(1 067)
(350)
(620)
(571)
(399)
(414)
(434)
(406)
(408)
(417)
(421)
(416)
(408)
(394)
(366)
(347)
(334)
(338)
(593)
(617)
(677)
(489)
(556)
(608)
(1 616)
Gross Profit
383
N/A
603
+57%
555
-8%
497
-10%
518
+4%
814
+57%
1 002
+23%
1 131
+13%
952
-16%
1 089
+14%
1 147
+5%
1 291
+13%
1 640
+27%
1 531
-7%
1 642
+7%
757
-54%
(33)
N/A
600
N/A
614
+2%
1 185
+93%
739
-38%
1 378
+87%
1 306
-5%
1 606
+23%
1 920
+20%
1 416
-26%
1 311
-7%
974
-26%
731
-25%
632
-14%
594
-6%
906
+53%
1 000
+10%
1 458
+46%
1 770
+21%
1 853
+5%
2 719
+47%
2 585
-5%
2 499
-3%
2 583
+3%
3 106
+20%
3 299
+6%
3 375
+2%
3 284
-3%
2 143
-35%
2 119
-1%
2 030
-4%
2 479
+22%
2 344
-5%
2 020
-14%
1 936
-4%
1 544
-20%
1 701
+10%
1 250
-27%
1 222
-2%
1 185
-3%
627
-47%
1 158
+85%
1 287
+11%
1 332
+3%
1 064
-20%
529
-50%
379
-28%
339
-10%
996
+194%
2 050
+106%
1 817
-11%
1 726
-5%
1 037
-40%
1 351
+30%
1 161
-14%
1 016
-12%
1 143
+13%
1 342
+17%
2 460
+83%
2 683
+9%
2 597
-3%
4 279
+65%
3 887
-9%
3 939
+1%
1 716
-56%
1 915
+12%
1 973
+3%
2 884
+46%
Operating Income
Operating Expenses
(209)
(290)
(239)
(255)
(322)
(387)
(683)
(608)
(415)
(282)
118
(55)
(446)
(938)
(1 214)
(1 320)
(558)
(1 398)
(1 370)
(437)
637
224
(13)
(563)
(773)
(305)
(204)
(398)
(403)
(188)
226
398
498
391
(110)
(556)
(1 163)
(1 308)
(725)
227
(1 354)
(1 498)
(2 018)
(2 961)
(1 404)
(1 305)
(1 292)
(1 301)
(1 245)
(1 309)
(1 345)
(1 366)
(1 133)
(1 105)
(1 065)
(1 030)
(1 160)
(1 383)
(1 772)
(2 411)
(1 336)
(2 313)
(1 871)
(1 240)
(1 311)
(1 373)
(1 594)
(1 784)
(1 826)
(2 061)
(2 164)
(2 104)
(2 264)
(2 185)
(2 149)
(2 172)
(2 097)
(3 661)
(3 629)
(3 626)
(2 017)
(2 209)
(2 496)
(2 978)
Selling, General & Administrative
(209)
(290)
(239)
(255)
(322)
(387)
(491)
(523)
(415)
(450)
(487)
(615)
(595)
(637)
(669)
(712)
(618)
(591)
(562)
(426)
(593)
(617)
(669)
(662)
(715)
(740)
(750)
(799)
(853)
(914)
(906)
(973)
(1 042)
(1 051)
(1 150)
(1 197)
(1 222)
(1 244)
(1 294)
(1 355)
(1 354)
(1 428)
(1 410)
(1 399)
(1 471)
(1 446)
(1 487)
(1 545)
(1 525)
(1 594)
(1 569)
(1 512)
(1 411)
(1 392)
(1 336)
(1 410)
(1 439)
(1 430)
(1 849)
(2 502)
(1 399)
(2 473)
(2 096)
(1 349)
(1 462)
(1 491)
(1 590)
(1 863)
(1 934)
(2 163)
(2 303)
(2 222)
(2 344)
(2 282)
(2 263)
(2 242)
(2 221)
(3 801)
(3 767)
(3 811)
(2 131)
(2 174)
(2 316)
(2 428)
Other Operating Expenses
0
0
0
0
0
0
(192)
(85)
0
168
605
560
149
(301)
(546)
(608)
60
(807)
(807)
(11)
1 230
840
656
99
(58)
434
546
402
450
726
1 132
1 371
1 540
1 441
1 040
641
59
(64)
569
1 581
0
(70)
(608)
(1 562)
67
141
195
244
280
284
224
146
278
287
271
381
279
47
77
91
63
160
225
109
151
118
(4)
79
108
102
139
119
80
97
114
70
124
140
137
185
114
(35)
(181)
(549)
Operating Income
174
N/A
313
+80%
316
+1%
242
-23%
195
-19%
427
+119%
319
-25%
523
+64%
537
+3%
807
+50%
1 265
+57%
1 236
-2%
1 194
-3%
593
-50%
427
-28%
(563)
N/A
(591)
-5%
(798)
-35%
(755)
+5%
748
N/A
1 376
+84%
1 601
+16%
1 293
-19%
1 043
-19%
1 148
+10%
1 111
-3%
1 107
0%
576
-48%
328
-43%
444
+36%
820
+84%
1 304
+59%
1 498
+15%
1 848
+23%
1 660
-10%
1 296
-22%
1 556
+20%
1 277
-18%
1 774
+39%
2 809
+58%
1 752
-38%
1 801
+3%
1 357
-25%
323
-76%
739
+129%
814
+10%
738
-9%
1 178
+60%
1 099
-7%
710
-35%
591
-17%
178
-70%
568
+219%
145
-74%
156
+8%
156
0%
(533)
N/A
(225)
+58%
(485)
-115%
(1 079)
-123%
(272)
+75%
(1 783)
-556%
(1 492)
+16%
(901)
+40%
(315)
+65%
677
N/A
223
-67%
(58)
N/A
(789)
-1 262%
(710)
+10%
(1 003)
-41%
(1 088)
-8%
(1 121)
-3%
(843)
+25%
311
N/A
511
+64%
500
-2%
618
+24%
257
-58%
313
+22%
(301)
N/A
(294)
+2%
(523)
-78%
(94)
+82%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
20
8
0
(2)
(17)
(17)
(2)
96
19
26
1
(86)
(6)
(1)
(68)
(12)
(8)
(33)
45
133
147
178
105
32
23
36
102
73
61
133
192
253
443
356
276
243
92
100
15
0
0
0
64
0
0
0
857
(78)
(53)
(39)
(20)
92
31
17
20
(13)
164
242
270
244
96
122
Total Other Income
205
(163)
(137)
(90)
(2)
(54)
61
(29)
(54)
(139)
(163)
(90)
(91)
368
363
346
0
43
25
14
86
115
45
20
85
(41)
(0)
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
0
0
0
0
435
129
187
0
(130)
339
519
0
664
468
218
0
(0)
(0)
0
0
0
0
0
0
0
0
0
Pre-Tax Income
379
N/A
150
-61%
179
+19%
152
-15%
193
+28%
373
+93%
380
+2%
494
+30%
483
-2%
668
+38%
1 102
+65%
1 146
+4%
1 103
-4%
961
-13%
789
-18%
(217)
N/A
(591)
-172%
(755)
-28%
(731)
+3%
761
N/A
1 462
+92%
1 726
+18%
1 358
-21%
1 071
-21%
1 233
+15%
1 068
-13%
1 090
+2%
559
-49%
326
-42%
541
+66%
839
+55%
1 330
+59%
1 499
+13%
1 762
+18%
1 655
-6%
1 296
-22%
1 488
+15%
1 264
-15%
1 766
+40%
2 776
+57%
1 797
-35%
1 934
+8%
1 505
-22%
502
-67%
844
+68%
846
+0%
760
-10%
1 214
+60%
1 201
-1%
783
-35%
652
-17%
311
-52%
760
+145%
398
-48%
599
+50%
512
-15%
(257)
N/A
18
N/A
(392)
N/A
(979)
-150%
(257)
+74%
(1 348)
-425%
(1 363)
-1%
(715)
+48%
(251)
+65%
548
N/A
562
+3%
461
-18%
68
-85%
(124)
N/A
(588)
-375%
(909)
-55%
(1 141)
-26%
(751)
+34%
341
N/A
528
+55%
520
-1%
605
+16%
421
-30%
555
+32%
(31)
N/A
(50)
-61%
(427)
-758%
28
N/A
Net Income
Tax Provision
(103)
(31)
(15)
(14)
6
43
58
85
70
14
(43)
(86)
(140)
(161)
(132)
351
512
556
476
(138)
(436)
(516)
(361)
(287)
(229)
(200)
(256)
(109)
(95)
(144)
(242)
(407)
(470)
(583)
(537)
(267)
(170)
(45)
(206)
(660)
(432)
(498)
(386)
(100)
(228)
(232)
(210)
(365)
(337)
(197)
(133)
74
(95)
41
19
(55)
169
139
206
365
73
339
381
226
116
(124)
(130)
(76)
9
462
366
455
531
24
(29)
(101)
(94)
(21)
(43)
(83)
89
70
163
48
Income from Continuing Operations
276
119
164
138
199
416
438
579
553
682
1 059
1 060
963
800
658
134
(79)
(199)
(254)
623
1 026
1 211
997
784
1 004
868
835
450
231
397
596
923
1 029
1 179
1 118
1 028
1 318
1 220
1 561
2 116
1 365
1 436
1 119
402
616
615
550
849
864
586
519
385
665
440
618
457
(88)
157
(186)
(614)
(184)
(1 010)
(982)
(489)
(135)
423
433
384
77
338
(222)
(454)
(610)
(727)
312
427
426
584
378
472
58
20
(264)
75
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
Equity Earnings Affiliates
14
(118)
(116)
(109)
(49)
38
43
45
18
19
34
0
14
13
(11)
8
4
(2)
3
2
34
0
0
0
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
290
N/A
0
-100%
47
+15 667%
28
-40%
150
+430%
369
+146%
396
+7%
539
+36%
571
+6%
701
+23%
1 093
+56%
1 060
-3%
977
-8%
813
-17%
647
-20%
142
-78%
(75)
N/A
(201)
-168%
(251)
-25%
625
N/A
1 059
+70%
1 245
+18%
1 027
-18%
817
-20%
1 023
+25%
868
-15%
835
-4%
450
-46%
231
-49%
397
+72%
596
+50%
923
+55%
1 029
+11%
1 179
+15%
1 118
-5%
1 028
-8%
1 318
+28%
1 220
-7%
1 561
+28%
2 116
+36%
1 365
-36%
1 436
+5%
1 119
-22%
402
-64%
616
+53%
615
0%
550
-10%
849
+54%
864
+2%
586
-32%
519
-11%
385
-26%
665
+73%
440
-34%
618
+41%
457
-26%
(88)
N/A
157
N/A
(186)
N/A
(614)
-230%
(184)
+70%
(1 010)
-449%
(982)
+3%
(489)
+50%
(135)
+72%
423
N/A
433
+2%
384
-11%
77
-80%
338
+339%
(222)
N/A
(454)
-104%
(610)
-34%
(727)
-19%
312
N/A
427
+37%
426
0%
584
+37%
378
-35%
472
+25%
58
-88%
20
-65%
(258)
N/A
75
N/A
EPS (Diluted)
3.39
N/A
0.01
-100%
0.56
+5 500%
0.34
-39%
1.75
+415%
4.33
+147%
4.58
+6%
6.31
+38%
0.63
-90%
0.77
+22%
0.95
+23%
0.42
-56%
0.65
+55%
0.54
-17%
0.43
-20%
0.09
-79%
-0.05
N/A
-0.14
-180%
-0.17
-21%
0.42
N/A
0.71
+69%
0.84
+18%
0.69
-18%
0.55
-20%
0.68
+24%
0.58
-15%
0.56
-3%
0.3
-46%
0.15
-50%
0.26
+73%
0.24
-8%
0.61
+154%
0.68
+11%
0.78
+15%
1.97
+153%
0.68
-65%
0.88
+29%
0.81
-8%
1.04
+28%
1.41
+36%
0.91
-35%
0.96
+5%
0.75
-22%
0.27
-64%
0.4
+48%
0.42
+5%
0.37
-12%
0.57
+54%
0.56
-2%
0.39
-30%
0.35
-10%
0.26
-26%
0.43
+65%
0.29
-33%
0.41
+41%
0.3
-27%
-0.06
N/A
0.11
N/A
-0.12
N/A
-0.4
-233%
-0.12
+70%
-0.66
-450%
-0.56
+15%
-0.31
+45%
-0.08
+74%
0.26
N/A
0.26
N/A
0.23
-12%
0.05
-78%
0.21
+320%
-0.14
N/A
-0.28
-100%
-0.37
-32%
-0.44
-19%
0.19
N/A
0.26
+37%
0.26
N/A
0.36
+38%
0.23
-36%
0.29
+26%
0.04
-86%
0.01
-75%
-0.16
N/A
0.05
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett