GCC Relative Valuation - GCC SAB de CV

Watchlist Manager

Watchlist

Price: 203.89 MXN 1.04% Market Closed

Market Cap: Mex$68.8B

Relative Value

The Relative Value of one GCC stock under the Base Case scenario is 67.42 MXN. Compared to the current market price of 203.89 MXN, GCC SAB de CV is Overvalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GCC Relative Value

Base Case

Overvaluation 67%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
MX		GCC SAB de CV BMV:GCC	66.8B MXN	2.7	12.8	7.4	9.7
IE	C	CRH PLC NYSE:CRH	83.5B USD	2.2	22.2	12.9	18.1
CH		Holcim AG SIX:HOLN	39.8B CHF	1.8	2.6	8.3	12
DE		HeidelbergCement AG XETRA:HEI	36.6B EUR	1.3	4.8	4.2	4.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.8T INR	4.3	52.1	24.9	34.6
US		Martin Marietta Materials Inc NYSE:MLM	41.3B USD	6.7	36.3	22.3	32
US		Vulcan Materials Co NYSE:VMC	40.1B USD	5	37.1	19.1	28.2
US	A	Amrize AG SIX:AMRZ	27.6B CHF	4	40.2	24.4	28.4
DE	H	Heidelberg Materials AG XMUN:HEI	24.2B EUR	0.9	3.2	2.9	3.5
IN		Grasim Industries Ltd NSE:GRASIM	1.9T INR	1.1	45.6	9.1	11.6
CN		Anhui Conch Cement Co Ltd SSE:600585	130.7B CNY	1.6	14.9	9.5	9.5

				Revenue Growth	P/S to Growth
MX		GCC SAB de CV BMV:GCC	Average P/S: 2.9 2.7	6%	0.5
IE	C	CRH PLC NYSE:CRH	2.2	7%	0.3
CH		Holcim AG SIX:HOLN	1.8	-12%	N/A
DE		HeidelbergCement AG XETRA:HEI	1.3	4%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.3	14%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	6.7	9%	0.7
US		Vulcan Materials Co NYSE:VMC	5	9%	0.6
US	A	Amrize AG SIX:AMRZ	4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.9	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A

				Earnings Growth	PEG
MX		GCC SAB de CV BMV:GCC	Average P/E: 24.7 12.8	N/A	N/A
IE	C	CRH PLC NYSE:CRH	22.2	9%	2.5
CH		Holcim AG SIX:HOLN	2.6	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.8	16%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	52.1	31%	1.7
US		Martin Marietta Materials Inc NYSE:MLM	36.3	N/A	N/A
US		Vulcan Materials Co NYSE:VMC	37.1	15%	2.5
US	A	Amrize AG SIX:AMRZ	40.2	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.2	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	45.6	-24%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.9	15%	1

				EBITDA Growth	EV/EBITDA to Growth
MX		GCC SAB de CV BMV:GCC	Average EV/EBITDA: 13.2 7.4	7%	1.1
IE	C	CRH PLC NYSE:CRH	12.9	10%	1.3
CH		Holcim AG SIX:HOLN	8.3	-10%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.2	7%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	24.9	25%	1
US		Martin Marietta Materials Inc NYSE:MLM	22.3	13%	1.7
US		Vulcan Materials Co NYSE:VMC	19.1	11%	1.7
US	A	Amrize AG SIX:AMRZ	24.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.9	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9.1	-51%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	39%	0.2

				EBIT Growth	EV/EBIT to Growth
MX		GCC SAB de CV BMV:GCC	Average EV/EBIT: 17.5 9.7	8%	1.2
IE	C	CRH PLC NYSE:CRH	18.1	12%	1.5
CH		Holcim AG SIX:HOLN	12	-7%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.9	12%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	34.6	31%	1.1
US		Martin Marietta Materials Inc NYSE:MLM	32	15%	2.1
US		Vulcan Materials Co NYSE:VMC	28.2	14%	2
US	A	Amrize AG SIX:AMRZ	28.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.5	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11.6	-63%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	17%	0.6

GCC SAB de CV
BMV:GCC

Relative Value

Valuation Multiples

Multiples Across Competitors

GCC Competitors Multiples
GCC SAB de CV Competitors

See Also

Company

Help

Tools

Stocks

GCC SAB de CV BMV:GCC

Relative Value

Valuation Multiples

Multiples Across Competitors

GCC Competitors Multiples GCC SAB de CV Competitors

See Also

Company

Help

Tools

Stocks

GCC SAB de CV
BMV:GCC

GCC Competitors Multiples
GCC SAB de CV Competitors