
GCC SAB de CV
BMV:GCC

Intrinsic Value
The intrinsic value of one
GCC
stock under the Base Case scenario is
197.73
MXN.
Compared to the current market price of 180.14 MXN,
GCC SAB de CV
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GCC SAB de CV
Fundamental Analysis


Revenue & Expenses Breakdown
GCC SAB de CV
Balance Sheet Decomposition
GCC SAB de CV
Current Assets | 1.2B |
Cash & Short-Term Investments | 873.4m |
Receivables | 150.9m |
Other Current Assets | 198.8m |
Non-Current Assets | 1.9B |
Long-Term Investments | 28.9m |
PP&E | 1.5B |
Intangibles | 276.9m |
Other Non-Current Assets | 67.2m |
Free Cash Flow Analysis
GCC SAB de CV
USD | |
Free Cash Flow | USD |
Earnings Waterfall
GCC SAB de CV
Revenue
|
1.3B
USD
|
Cost of Revenue
|
-837.1m
USD
|
Gross Profit
|
503.2m
USD
|
Operating Expenses
|
-125.2m
USD
|
Operating Income
|
378m
USD
|
Other Expenses
|
-60.4m
USD
|
Net Income
|
317.6m
USD
|
GCC Profitability Score
Profitability Due Diligence
GCC SAB de CV's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
GCC SAB de CV's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
GCC Solvency Score
Solvency Due Diligence
GCC SAB de CV's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
GCC SAB de CV's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GCC Price Targets Summary
GCC SAB de CV
According to Wall Street analysts, the average 1-year price target for
GCC
is 241.31 MXN
with a low forecast of 212.61 MXN and a high forecast of 302.4 MXN.
Dividends
Current shareholder yield for GCC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GCC
stock under the Base Case scenario is
197.73
MXN.
Compared to the current market price of 180.14 MXN,
GCC SAB de CV
is
Undervalued by 9%.