Grupo Mexico SAB de CV
BMV:GMEXICOB

Watchlist Manager
Grupo Mexico SAB de CV Logo
Grupo Mexico SAB de CV
BMV:GMEXICOB
Watchlist
Price: 106.34 MXN 1.52%
Market Cap: 827.9B MXN

Relative Value

The Relative Value of one GMEXICOB stock under the Base Case scenario is 124.31 MXN. Compared to the current market price of 106.34 MXN, Grupo Mexico SAB de CV is Undervalued by 14%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMEXICOB Relative Value
Base Case
124.31 MXN
Undervaluation 14%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
47
Median 3Y
2.6
Median 5Y
2.6
Industry
1.8
Forward
2.5
vs History
36
vs Industry
19
Median 3Y
10.9
Median 5Y
10.8
Industry
16
Forward
10.1
vs History
39
vs Industry
22
Median 3Y
6.5
Median 5Y
6.5
Industry
9.4
vs History
68
vs Industry
17
Median 3Y
11.4
Median 5Y
10.6
Industry
15.7
vs History
55
vs Industry
31
Median 3Y
2
Median 5Y
2
Industry
1.5
vs History
52
vs Industry
46
Median 3Y
2.7
Median 5Y
2.6
Industry
2.1
Forward
2.5
vs History
53
vs Industry
45
Median 3Y
5.8
Median 5Y
5.7
Industry
7.2
vs History
52
vs Industry
25
Median 3Y
5.1
Median 5Y
5
Industry
10.1
Forward
4.8
vs History
53
vs Industry
24
Median 3Y
6.1
Median 5Y
6.1
Industry
12.9
Forward
5.9
vs History
52
vs Industry
25
Median 3Y
6.9
Median 5Y
6.9
Industry
10.7
vs History
47
vs Industry
17
Median 3Y
9.6
Median 5Y
9.8
Industry
13.9
vs History
34
vs Industry
37
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

GMEXICOB Competitors Multiples
Grupo Mexico SAB de CV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
827.9B MXN 2.6 11.6 5 5.9
AU
BHP Group Ltd
ASX:BHP
196B AUD 2.4 11.2 5.1 6.3
AU
Rio Tinto Ltd
ASX:RIO
187B AUD 2.3 10.5 5.7 7.9
UK
Rio Tinto PLC
LSE:RIO
73.1B GBP 1.8 8.6 25 34.5
CH
Glencore PLC
LSE:GLEN
33.4B GBP 0.2 -27.7 222 562.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.7 53.7 12.4 18.5
UK
Anglo American PLC
LSE:AAL
29.9B GBP 1.5 -13.2 104.7 169.2
ZA
African Rainbow Minerals Ltd
JSE:ARI
32.9B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.6 18.4 10.8 13.6
CN
CMOC Group Ltd
SSE:603993
155.1B CNY 0.7 10.1 4.5 4.5
IN
Vedanta Ltd
NSE:VEDL
1.7T INR 1.1 11.7 4.7 6.4
P/E Multiple
Earnings Growth PEG
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
Average P/E: 17
11.6
9%
1.3
AU
BHP Group Ltd
ASX:BHP
11.2
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.5
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.6
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -27.7 N/A N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.7
33%
1.6
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.2 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
18.4
N/A N/A
CN
CMOC Group Ltd
SSE:603993
10.1
12%
0.8
IN
Vedanta Ltd
NSE:VEDL
11.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
Average EV/EBITDA: 40
5
7%
0.7
AU
BHP Group Ltd
ASX:BHP
5.1
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.7
5%
1.1
UK
Rio Tinto PLC
LSE:RIO
25
6%
4.2
CH
Glencore PLC
LSE:GLEN
222
17%
13.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
12.4
1%
12.4
UK
Anglo American PLC
LSE:AAL
104.7
7%
15
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
283%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.8
4%
2.7
CN
CMOC Group Ltd
SSE:603993
4.5
14%
0.3
IN
Vedanta Ltd
NSE:VEDL
4.7
10%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
Average EV/EBIT: 83
5.9
5%
1.2
AU
BHP Group Ltd
ASX:BHP
6.3
-5%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.9
5%
1.6
UK
Rio Tinto PLC
LSE:RIO
34.5
5%
6.9
CH
Glencore PLC
LSE:GLEN
562.8
32%
17.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
18.5
2%
9.2
UK
Anglo American PLC
LSE:AAL
169.2
11%
15.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
242%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
13.6
N/A N/A
CN
CMOC Group Ltd
SSE:603993
4.5
8%
0.6
IN
Vedanta Ltd
NSE:VEDL
6.4
11%
0.6