H World Group Ltd
BMV:HTHTN
Intrinsic Value
H World Group Ltd. is engaged in the operation of hotels. [ Read More ]
The intrinsic value of one HTHTN stock under the Base Case scenario is 87.26 MXN. Compared to the current market price of 873.01 MXN, H World Group Ltd is Overvalued by 90%.
Valuation Backtest
H World Group Ltd
Run backtest to discover the historical profit from buying and selling HTHTN stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
H World Group Ltd
Current Assets | 12.1B |
Cash & Short-Term Investments | 9.1B |
Receivables | 1.1B |
Other Current Assets | 1.8B |
Non-Current Assets | 51.5B |
Long-Term Investments | 2.6B |
PP&E | 33.9B |
Intangibles | 10.8B |
Other Non-Current Assets | 4.2B |
Current Liabilities | 17.4B |
Accounts Payable | 1B |
Accrued Liabilities | 7.9B |
Short-Term Debt | 4B |
Other Current Liabilities | 4.4B |
Non-Current Liabilities | 34B |
Long-Term Debt | 4B |
Other Non-Current Liabilities | 30B |
Earnings Waterfall
H World Group Ltd
Revenue
|
21.9B
CNY
|
Cost of Revenue
|
-7.3B
CNY
|
Gross Profit
|
14.5B
CNY
|
Operating Expenses
|
-9.8B
CNY
|
Operating Income
|
4.7B
CNY
|
Other Expenses
|
-633m
CNY
|
Net Income
|
4.1B
CNY
|
Free Cash Flow Analysis
H World Group Ltd
HTHTN Profitability Score
Profitability Due Diligence
H World Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
H World Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
HTHTN Solvency Score
Solvency Due Diligence
H World Group Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
H World Group Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HTHTN Price Targets Summary
H World Group Ltd
Shareholder Return
HTHTN Price
H World Group Ltd
Average Annual Return |
N/A
|
Standard Deviation of Annual Returns |
N/A
|
Max Drawdown | -2% |
Market Capitalization | 2.7T MXN |
Shares Outstanding | 3 187 215 960 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
H World Group Ltd. is engaged in the operation of hotels. The company is headquartered in Shanghai, Shanghai and currently employs 24,384 full-time employees. The company went IPO on 2010-03-01. The firm's main businesses include the operation of develop leased and owned, manachised and franchised hotels. The firm is mainly engaged in multi-brand hotel operation, covering the full spectrum of market segments with a portfolio of over 20 distinct hotel brands. The firm mainly conducts its businesses in the Chinese domestic market and the German market.
Contact
IPO
Employees
Officers
The intrinsic value of one HTHTN stock under the Base Case scenario is 87.26 MXN.
Compared to the current market price of 873.01 MXN, H World Group Ltd is Overvalued by 90%.