First Time Loading...
H

H World Group Ltd
BMV:HTHTN

Watchlist Manager
H World Group Ltd
BMV:HTHTN
Watchlist
Price: 873.01 MXN -2.1% Market Closed
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one HTHTN stock under the Base Case scenario is 85.6 MXN. Compared to the current market price of 873.01 MXN, H World Group Ltd is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTHTN Relative Value
Base Case
85.6 MXN
Overvaluation 90%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

54.1
P/S
P/S
Price to Sales
54.1
vs History
62
vs Industry
1
Median 3Y
56.2
Median 5Y
56.2
Industry
1.5
Forward
48.6
More Details
289.9
P/E
P/E
Price to Earnings
289.9
vs History
43
vs Industry
2
Median 3Y
288.8
Median 5Y
288.8
Industry
20.4
Forward
276.2
More Details
154.3
P/OCF
P/OCF
Price to OCF
154.3
vs History
62
vs Industry
1
Median 3Y
178.3
Median 5Y
178.3
Industry
10.1
More Details
651.4
P/FCFE
P/FCFE
Price to FCFE
651.4
vs History
6
vs Industry
1
Median 3Y
538
Median 5Y
538
Industry
19.7
More Details
97.6
P/B
P/B
Price to Book Value
97.6
vs History
6
vs Industry
0
Median 3Y
90.6
Median 5Y
90.6
Industry
2.3
More Details
53.9
EV/S
EV/S
Enterprise Value to Sales
53.9
vs History
62
vs Industry
2
Median 3Y
56
Median 5Y
56
Industry
2
Forward
48.4
More Details
81.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
81.1
vs History
62
vs Industry
2
Median 3Y
85.8
Median 5Y
85.8
Industry
4
More Details
192.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
192.3
vs History
62
vs Industry
2
Median 3Y
213.1
Median 5Y
213.1
Industry
11.4
Forward
163.3
More Details
249.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
249.9
vs History
62
vs Industry
1
Median 3Y
291.5
Median 5Y
291.5
Industry
16.9
Forward
205.9
More Details
153.7
EV/OCF
EV/OCF
Enterprise Value to OCF
153.7
vs History
62
vs Industry
2
Median 3Y
177.7
Median 5Y
177.7
Industry
12.3
More Details
174.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
174.1
vs History
62
vs Industry
3
Median 3Y
204.2
Median 5Y
204.2
Industry
17.3
More Details
22.1
EV/IC
EV/IC
Enterprise Value to IC
22.1
vs History
6
vs Industry
1
Median 3Y
21.2
Median 5Y
21.2
Industry
1.4
More Details

Multiples Across Competitors

HTHTN Competitors Multiples
H World Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 54.1 289.9 192.3 249.9
US
Booking Holdings Inc
NASDAQ:BKNG
129.8B USD 6.1 30.3 20.4 22.1
US
Airbnb Inc
NASDAQ:ABNB
94.6B USD 9.2 19.2 51.2 52.7
US
Marriott International Inc
NASDAQ:MAR
67.7B USD 2.8 23.4 19.1 20.5
US
Hilton Worldwide Holdings Inc
NYSE:HLT
52B USD 4.9 43.4 24.8 26.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.2B USD 2.5 17.2 11.2 16.2
CN
Trip.com Group Ltd
HKEX:9961
271.9B HKD 5.7 25.4 18.7 20.6
US
Carnival Corp
NYSE:CCL
18.4B USD 0.8 45.4 9.3 18.6
UK
Carnival PLC
LSE:CCL
13.4B GBP 0.7 41.7 491.4 1 101.1
UK
InterContinental Hotels Group PLC
LSE:IHG
12.9B GBP 3.5 21.6 156.7 179.7
US
Expedia Group Inc
NASDAQ:EXPE
15.5B USD 1.2 19.2 6.8 10.4

See Also

Summary
HTHTN intrinsic value, competitors valuation, and company profile.
DCF Valuation
HTHTN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HTHTN stock valuation using valuation multiples.
Wall Street Estimates
HTHTN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HTHTN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.