H

H World Group Ltd
BMV:HTHTN

Watchlist Manager
H World Group Ltd
BMV:HTHTN
Watchlist
Price: 873.01 MXN -2.1%
Market Cap: Mex$2.8T

Relative Value

The Relative Value of one HTHTN stock under the Base Case scenario is 53.13 MXN. Compared to the current market price of 873.01 MXN, H World Group Ltd is Overvalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTHTN Relative Value
Base Case
53.13 MXN
Overvaluation 94%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

HTHTN Competitors Multiples
H World Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.2 59.9 73
US
Booking Holdings Inc
NASDAQ:BKNG
164.1B USD 6.3 32.7 16.8 17.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
88.4B USD 5.2 22.3 17.1 23.3
US
Marriott International Inc
NASDAQ:MAR
84.9B USD 3.3 32.9 20.6 24.1
US
Airbnb Inc
NASDAQ:ABNB
80.4B USD 6.8 30.9 25.7 25.7
US
Hilton Worldwide Holdings Inc
NYSE:HLT
69.9B USD 6 42 29.3 31.2
CN
Trip.com Group Ltd
HKEX:9961
311.1B HKD 4.7 8.9 11.2 12
US
Carnival Corp
NYSE:CCL
40.4B USD 1.6 15.1 8.8 14.2
UK
Carnival PLC
LSE:CCL
28.6B GBP 1.6 15 11.7 18.9
US
Expedia Group Inc
NASDAQ:EXPE
33.7B USD 2.4 24.4 11.3 16.3
US
Viking Holdings Ltd
NYSE:VIK
32B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
H World Group Ltd
BMV:HTHTN
Average EV/EBITDA: 21.2
59.9
13%
4.6
US
Booking Holdings Inc
NASDAQ:BKNG
16.8
14%
1.2
US
Royal Caribbean Cruises Ltd
NYSE:RCL
17.1
14%
1.2
US
Marriott International Inc
NASDAQ:MAR
20.6
12%
1.7
US
Airbnb Inc
NASDAQ:ABNB
25.7
28%
0.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.3
20%
1.5
CN
Trip.com Group Ltd
HKEX:9961
11.2
20%
0.6
US
Carnival Corp
NYSE:CCL
8.8
6%
1.5
UK
Carnival PLC
LSE:CCL
11.7
7%
1.7
US
Expedia Group Inc
NASDAQ:EXPE
11.3
19%
0.6
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
23%
N/A