First Time Loading...

Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA

Watchlist Manager
Kimberly-Clark de Mexico SAB de CV Logo
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
Watchlist
Price: 36.32 MXN -1.04% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

12.9B
+1%
Operating Cash Flow
Growth Rates:
1 Year
+39%
3 Years
+35%
5 Years
+69%
7 Years
+108%
10 Years
+96%
-557.1m
-79%
Investing Cash Flow
Growth Rates:
1 Year
+71%
3 Years
+49%
5 Years
+65%
7 Years
+87%
10 Years
+65%
-9.7B
+0.8%
Financing Cash Flow
Growth Rates:
1 Year
-582%
3 Years
-407%
5 Years
-95%
7 Years
-67%
10 Years
-187%

Cash Flow Statement
Kimberly-Clark de Mexico SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: MXN
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
6 345
5 960
5 405
5 074
4 642
4 405
4 352
6 273
6 382
6 584
6 752
6 945
4 764
4 497
4 145
5 711
4 126
4 206
4 258
5 995
4 167
4 375
4 705
7 462
5 511
5 873
5 950
8 873
6 145
5 692
5 253
6 610
3 968
3 928
4 298
7 251
5 457
6 080
6 506
7 013
7 482
Depreciation & Amortization
1 544
1 572
1 570
1 616
1 632
1 647
1 678
1 665
1 650
1 639
1 629
1 601
1 629
1 632
1 587
1 600
1 580
1 568
1 561
1 562
1 644
1 746
1 868
1 946
1 961
1 967
1 969
1 953
1 942
1 916
1 928
1 935
1 943
1 977
1 982
1 963
1 936
1 900
1 884
1 985
1 996
Other Non-Cash Items
537
482
586
796
882
913
900
865
1 096
1 091
1 044
1 073
897
1 021
1 152
1 271
1 293
1 447
1 535
1 513
1 582
1 506
1 496
1 535
1 579
1 601
1 638
1 664
1 675
1 726
1 743
1 740
1 737
1 713
1 693
1 690
1 686
1 639
1 628
1 544
1 444
Cash Taxes Paid
2 351
2 175
2 030
1 786
1 633
1 455
1 532
1 731
2 208
2 479
2 629
2 564
2 420
2 406
2 226
2 248
2 052
1 970
2 049
2 069
2 052
2 138
2 108
2 158
2 689
2 738
2 835
2 915
3 163
3 257
3 351
3 131
2 241
2 050
1 920
2 154
2 397
2 732
2 826
2 866
2 875
Cash Interest Paid
646
556
600
662
647
752
792
819
908
905
913
963
972
1 074
1 189
1 253
1 296
1 368
1 405
1 489
1 570
1 532
1 550
1 500
1 450
1 454
1 271
1 244
1 508
1 337
1 795
1 697
1 698
1 668
1 576
2 043
1 522
1 290
1 530
2 785
2 705
Change in Working Capital
(1 831)
(1 997)
(1 917)
(2 021)
(1 133)
(539)
(262)
(1 499)
(1 717)
(1 816)
(3 251)
(2 960)
(1 087)
(1 179)
(132)
(3 055)
(817)
(711)
(508)
(2 117)
230
893
938
(1 081)
1 202
1 370
975
(2 157)
(232)
(1 739)
(942)
(3 487)
(1 162)
522
(155)
(2 584)
218
462
1 331
(1 157)
1 988
Cash from Operating Activities
6 595
N/A
6 017
-9%
5 644
-6%
5 465
-3%
6 023
+10%
6 426
+7%
6 668
+4%
7 303
+10%
7 411
+1%
7 499
+1%
6 173
-18%
6 659
+8%
6 203
-7%
5 971
-4%
6 752
+13%
5 526
-18%
6 181
+12%
6 510
+5%
6 846
+5%
6 954
+2%
7 622
+10%
8 519
+12%
9 008
+6%
9 862
+9%
10 253
+4%
10 812
+5%
10 532
-3%
10 334
-2%
9 530
-8%
7 595
-20%
7 983
+5%
6 798
-15%
6 486
-5%
8 140
+26%
7 818
-4%
8 319
+6%
9 298
+12%
10 081
+8%
11 349
+13%
12 760
+12%
12 909
+1%
Investing Cash Flow
Capital Expenditures
(1 739)
(1 873)
(1 838)
(1 645)
(1 448)
(1 293)
(1 251)
(1 318)
(1 555)
(2 521)
(2 576)
(1 993)
(3 329)
(2 875)
(2 991)
(2 578)
(2 391)
(2 213)
(2 103)
(1 792)
(1 468)
(1 118)
(952)
(772)
(756)
(710)
(589)
(813)
(1 116)
(1 268)
(1 881)
(2 150)
(2 257)
(2 505)
(2 272)
(2 141)
(1 927)
(1 788)
(1 741)
(1 676)
(1 917)
Other Items
151
154
166
17
12
11
6
0
(0)
(1)
1
(2 179)
(1 098)
(1 094)
(1 091)
17
15
19
19
19
(105)
(106)
(105)
(157)
(30)
(32)
(33)
18
17
17
13
9
4
(5)
(23)
703
(10)
(8)
9
1 365
1 360
Cash from Investing Activities
(1 587)
N/A
(1 720)
-8%
(1 673)
+3%
(1 628)
+3%
(1 436)
+12%
(1 282)
+11%
(1 245)
+3%
(1 318)
-6%
(1 556)
-18%
(2 522)
-62%
(2 575)
-2%
(4 172)
-62%
(4 427)
-6%
(3 969)
+10%
(4 082)
-3%
(2 561)
+37%
(2 376)
+7%
(2 194)
+8%
(2 084)
+5%
(1 773)
+15%
(1 573)
+11%
(1 224)
+22%
(1 057)
+14%
(929)
+12%
(786)
+15%
(742)
+6%
(622)
+16%
(795)
-28%
(1 099)
-38%
(1 251)
-14%
(1 868)
-49%
(2 142)
-15%
(2 253)
-5%
(2 510)
-11%
(2 295)
+9%
(1 438)
+37%
(1 938)
-35%
(1 796)
+7%
(1 732)
+4%
(311)
+82%
(557)
-79%
Financing Cash Flow
Net Issuance of Common Stock
(550)
(1 077)
(999)
(934)
(946)
(372)
(302)
(115)
(262)
(296)
(301)
(298)
(226)
(123)
(108)
(110)
(4)
0
0
(4 874)
0
0
0
(4 781)
0
0
0
(198)
0
(339)
(337)
(136)
(136)
5
3
0
0
0
0
0
0
Net Issuance of Debt
1 991
6 468
3 974
1 718
4 661
1 426
1 426
(106)
(1 029)
(1 023)
(1 023)
2 767
100
663
663
663
587
3 034
1 535
1 542
1 448
(1 634)
(608)
(690)
(696)
(691)
10 916
8 395
4 805
4 783
(6 440)
(3 937)
(368)
(3 375)
5 124
5 129
5 136
8 146
(2 097)
(2 096)
(2 097)
Cash Paid for Dividends
0
(4 204)
(4 262)
(4 378)
(4 378)
(4 430)
(4 482)
(2 293)
(2 293)
(2 323)
(2 352)
(4 704)
0
(4 746)
(4 789)
(4 874)
0
(3 656)
(2 438)
0
0
0
0
0
0
(1 233)
(2 467)
(4 936)
(4 936)
(5 026)
(5 116)
(5 296)
(5 296)
(5 233)
(5 170)
(5 043)
0
(5 028)
(5 012)
(4 982)
0
Other
(694)
(560)
(642)
(687)
(672)
(821)
(820)
(847)
(936)
(933)
(941)
(999)
(1 007)
(1 109)
(1 225)
(1 253)
(1 296)
(2 586)
(3 841)
(1 489)
(6 444)
(6 383)
(6 378)
(1 500)
(6 232)
(5 056)
(3 749)
(1 244)
(1 595)
(1 408)
(1 795)
(1 697)
(1 698)
(1 668)
(1 576)
(2 126)
(1 522)
(1 290)
(1 530)
(2 751)
(2 671)
Cash from Financing Activities
(3 400)
N/A
627
N/A
(1 929)
N/A
(4 280)
-122%
(1 335)
+69%
(4 196)
-214%
(4 179)
+0%
(3 362)
+20%
(4 520)
-34%
(4 575)
-1%
(4 617)
-1%
(3 234)
+30%
(5 837)
-81%
(5 316)
+9%
(5 459)
-3%
(5 574)
-2%
(5 587)
0%
(3 208)
+43%
(4 745)
-48%
(4 821)
-2%
(4 996)
-4%
(8 017)
-60%
(6 986)
+13%
(6 972)
+0%
(6 927)
+1%
(6 980)
-1%
4 700
N/A
2 017
-57%
(1 923)
N/A
(1 990)
-3%
(13 689)
-588%
(11 066)
+19%
(7 498)
+32%
(10 271)
-37%
(1 618)
+84%
(2 040)
-26%
(1 429)
+30%
1 827
N/A
(8 639)
N/A
(9 829)
-14%
(9 750)
+1%
Change in Cash
Effect of Foreign Exchange Rates
3
(1)
(1)
102
132
189
313
261
30
140
178
274
248
(13)
(137)
(179)
(68)
140
(36)
(35)
56
(85)
116
(122)
650
535
349
190
(491)
(418)
(171)
101
(76)
44
(80)
(196)
(410)
(668)
(595)
(567)
(328)
Net Change in Cash
1 610
N/A
4 924
+206%
2 042
-59%
(341)
N/A
3 384
N/A
1 138
-66%
1 557
+37%
2 884
+85%
1 365
-53%
541
-60%
(841)
N/A
(472)
+44%
(3 813)
-707%
(3 328)
+13%
(2 926)
+12%
(2 787)
+5%
(1 850)
+34%
1 249
N/A
(18)
N/A
325
N/A
1 108
+241%
(806)
N/A
1 080
N/A
1 839
+70%
3 189
+73%
3 625
+14%
14 959
+313%
11 745
-21%
6 016
-49%
3 937
-35%
(7 745)
N/A
(6 309)
+19%
(3 341)
+47%
(4 597)
-38%
3 825
N/A
4 644
+21%
5 521
+19%
9 445
+71%
383
-96%
2 053
+436%
2 274
+11%
Free Cash Flow
Free Cash Flow
4 856
N/A
4 144
-15%
3 806
-8%
3 820
+0%
4 575
+20%
5 133
+12%
5 417
+6%
5 985
+10%
5 856
-2%
4 978
-15%
3 598
-28%
4 666
+30%
2 874
-38%
3 096
+8%
3 761
+21%
2 948
-22%
3 790
+29%
4 298
+13%
4 743
+10%
5 162
+9%
6 154
+19%
7 401
+20%
8 056
+9%
9 090
+13%
9 497
+4%
10 102
+6%
9 943
-2%
9 521
-4%
8 414
-12%
6 327
-25%
6 102
-4%
4 647
-24%
4 228
-9%
5 635
+33%
5 546
-2%
6 178
+11%
7 370
+19%
8 294
+13%
9 608
+16%
11 084
+15%
10 992
-1%

See Also

Summary
KIMBERA intrinsic value, competitors valuation, and company profile.
DCF Valuation
KIMBERA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KIMBERA stock valuation using valuation multiples.
Wall Street Estimates
KIMBERA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KIMBERA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.