Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
Balance Sheet
Balance Sheet Decomposition
Kimberly-Clark de Mexico SAB de CV
Current Assets | 34.1B |
Cash & Short-Term Investments | 21.5B |
Receivables | 8.3B |
Other Current Assets | 4.3B |
Non-Current Assets | 22.3B |
Long-Term Investments | 45.6m |
PP&E | 19.1B |
Intangibles | 2.5B |
Other Non-Current Assets | 673.9m |
Current Liabilities | 29.3B |
Accounts Payable | 7.9B |
Accrued Liabilities | 3.5B |
Other Current Liabilities | 18B |
Non-Current Liabilities | 23.9B |
Long-Term Debt | 20.5B |
Other Non-Current Liabilities | 3.4B |
Balance Sheet
Kimberly-Clark de Mexico SAB de CV
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
5 050
|
7 934
|
7 461
|
4 674
|
5 000
|
6 839
|
18 584
|
12 275
|
16 919
|
16 349
|
|
Cash Equivalents |
5 050
|
7 934
|
7 461
|
4 674
|
5 000
|
6 839
|
18 584
|
12 275
|
16 919
|
16 349
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
396
|
0
|
0
|
940
|
|
Total Receivables |
5 073
|
4 798
|
5 627
|
6 295
|
7 080
|
6 694
|
6 031
|
6 712
|
6 972
|
7 151
|
|
Accounts Receivables |
5 953
|
5 991
|
6 748
|
7 458
|
8 015
|
7 904
|
7 016
|
7 042
|
7 489
|
8 080
|
|
Other Receivables |
880
|
1 193
|
1 121
|
1 163
|
934
|
1 210
|
984
|
330
|
517
|
929
|
|
Inventory |
1 887
|
2 227
|
2 861
|
3 175
|
3 712
|
3 226
|
3 792
|
4 462
|
4 598
|
4 113
|
|
Other Current Assets |
0
|
61
|
0
|
0
|
0
|
0
|
21
|
94
|
116
|
3 090
|
|
Total Current Assets |
12 035
|
15 020
|
15 950
|
14 144
|
15 792
|
16 759
|
28 824
|
23 543
|
28 606
|
31 212
|
|
PP&E Net |
15 980
|
15 670
|
16 299
|
17 476
|
17 868
|
18 389
|
17 664
|
18 382
|
18 909
|
18 934
|
|
PP&E Gross |
15 980
|
15 670
|
16 299
|
17 476
|
17 868
|
18 389
|
17 664
|
18 382
|
18 909
|
18 934
|
|
Accumulated Depreciation |
21 416
|
22 905
|
23 452
|
24 740
|
26 005
|
27 763
|
29 199
|
30 738
|
30 962
|
31 823
|
|
Intangible Assets |
981
|
944
|
2 649
|
2 500
|
2 338
|
2 240
|
2 081
|
1 931
|
1 794
|
1 615
|
|
Goodwill |
583
|
583
|
934
|
934
|
934
|
934
|
934
|
934
|
934
|
934
|
|
Long-Term Investments |
0
|
1 830
|
4 867
|
4 286
|
4 273
|
3 361
|
3 813
|
3 994
|
2 950
|
613
|
|
Other Long-Term Assets |
354
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
347
|
611
|
|
Other Assets |
583
|
583
|
934
|
934
|
934
|
934
|
934
|
934
|
934
|
934
|
|
Total Assets |
29 932
N/A
|
34 047
+14%
|
40 699
+20%
|
39 340
-3%
|
41 205
+5%
|
41 682
+1%
|
53 317
+28%
|
48 784
-9%
|
53 541
+10%
|
53 919
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
3 487
|
3 722
|
4 590
|
4 882
|
6 017
|
5 629
|
6 687
|
8 754
|
8 253
|
18 299
|
|
Accrued Liabilities |
925
|
1 230
|
1 373
|
1 138
|
3 189
|
3 693
|
3 652
|
2 999
|
3 711
|
4 834
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1 500
|
800
|
2 500
|
1 675
|
635
|
2 928
|
4 466
|
3 487
|
2 241
|
4 744
|
|
Other Current Liabilities |
1 964
|
2 565
|
2 538
|
2 273
|
379
|
696
|
758
|
10
|
468
|
1 191
|
|
Total Current Liabilities |
7 876
|
8 317
|
11 000
|
9 968
|
10 219
|
12 946
|
15 562
|
15 250
|
14 672
|
18 727
|
|
Long-Term Debt |
13 087
|
17 238
|
20 763
|
21 630
|
24 006
|
22 063
|
28 726
|
26 348
|
31 913
|
24 979
|
|
Deferred Income Tax |
1 713
|
1 462
|
1 408
|
1 108
|
826
|
391
|
19
|
199
|
0
|
0
|
|
Minority Interest |
0
|
0
|
87
|
57
|
43
|
112
|
116
|
0
|
0
|
0
|
|
Other Liabilities |
323
|
292
|
441
|
487
|
551
|
1 109
|
3 316
|
1 264
|
1 928
|
3 292
|
|
Total Liabilities |
22 999
N/A
|
27 309
+19%
|
33 699
+23%
|
33 250
-1%
|
35 644
+7%
|
36 398
+2%
|
47 507
+31%
|
43 060
-9%
|
48 513
+13%
|
46 998
-3%
|
|
Equity | |||||||||||
Common Stock |
2 875
|
582
|
580
|
580
|
580
|
20
|
20
|
20
|
20
|
20
|
|
Retained Earnings |
4 107
|
6 034
|
5 827
|
4 881
|
4 234
|
5 195
|
6 147
|
5 095
|
4 988
|
7 020
|
|
Other Equity |
48
|
122
|
592
|
629
|
747
|
70
|
357
|
609
|
19
|
118
|
|
Total Equity |
6 934
N/A
|
6 738
-3%
|
6 999
+4%
|
6 090
-13%
|
5 561
-9%
|
5 285
-5%
|
5 809
+10%
|
5 724
-1%
|
5 027
-12%
|
6 921
+38%
|
|
Total Liabilities & Equity |
29 932
N/A
|
34 047
+14%
|
40 699
+20%
|
39 340
-3%
|
41 205
+5%
|
41 682
+1%
|
53 317
+28%
|
48 784
-9%
|
53 541
+10%
|
53 919
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3 099
|
3 096
|
3 096
|
3 085
|
3 085
|
3 085
|
3 079
|
3 075
|
3 075
|
3 075
|