Carmax Inc
BMV:KMX

Watchlist Manager
Carmax Inc Logo
Carmax Inc
BMV:KMX
Watchlist
Price: 790.92 MXN Market Closed
Market Cap: 6B MXN

Intrinsic Value

The intrinsic value of one KMX stock under the Base Case scenario is 1 442.03 MXN. Compared to the current market price of 790.92 MXN, Carmax Inc is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KMX Intrinsic Value
1 442.03 MXN
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Carmax Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about KMX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KMX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Carmax Inc.

Explain Valuation
Compare KMX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

CarMax’s heavy reliance on financing for both inventory purchases and customer sales exposes the firm to rising interest rates, which could pressure margins if borrowing costs increase faster than the company can adjust prices or rates for consumers.

Increasing competition from direct online used-car marketplaces might erode CarMax’s historically high brand recognition and foot traffic, making it more expensive to acquire and retain customers over time.

If a prolonged economic downturn reduces consumer appetite for big-ticket purchases, CarMax’s vehicle turnover could slow significantly, potentially leading to excess inventory carrying costs and margin compression.

Bull Theses

CarMax’s expansive national footprint and reconditioning infrastructure give it a critical advantage in sourcing and processing used vehicles at scale, supporting both cost efficiency and broad market penetration.

The company's omnichannel approach, which combines online and in-store experiences, positions CarMax well to capture customers who want flexible purchase options, bolstering its competitive edge against purely digital rivals.

The steady growth of CarMax’s proprietary financing arm allows the firm to capture more value per transaction, leveraging its credit-check innovations and tight integration with the retail side of the business.

Show More Less
How do you feel about KMX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Carmax Inc

Current Assets 4.2B
Cash & Short-Term Investments 204.9m
Receivables 151.1m
Other Current Assets 3.8B
Non-Current Assets 21.4B
PP&E 4.5B
Intangibles 141.3m
Other Non-Current Assets 16.7B
Current Liabilities 2.1B
Accounts Payable 887.5m
Accrued Liabilities 475.2m
Other Current Liabilities 743.6m
Non-Current Liabilities 17.4B
Long-Term Debt 16.6B
Other Non-Current Liabilities 804.8m
Efficiency

Free Cash Flow Analysis
Carmax Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Carmax Inc

Revenue
25.9B USD
Cost of Revenue
-23.1B USD
Gross Profit
2.9B USD
Operating Expenses
-2.7B USD
Operating Income
140m USD
Other Expenses
317.9m USD
Net Income
457.8m USD
Fundamental Scores

KMX Profitability Score
Profitability Due Diligence

Carmax Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Gross Margin is Increasing
Healthy Gross Margin
Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
43/100
Profitability
Score

Carmax Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

KMX Solvency Score
Solvency Due Diligence

Carmax Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
High D/E
28/100
Solvency
Score

Carmax Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KMX Price Targets Summary
Carmax Inc

Wall Street analysts forecast KMX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KMX is 886.32 MXN with a low forecast of 498.36 MXN and a high forecast of 2 352.38 MXN.

Lowest
Price Target
498.36 MXN
37% Downside
Average
Price Target
886.32 MXN
12% Upside
Highest
Price Target
2 352.38 MXN
197% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Carmax Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KMX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

KMX Insider Trading
Buy and sell transactions by insiders

KMX News

Other Videos
What is the Intrinsic Value of one KMX stock?

The intrinsic value of one KMX stock under the Base Case scenario is 1 442.03 MXN.

Is KMX stock undervalued or overvalued?

Compared to the current market price of 790.92 MXN, Carmax Inc is Undervalued by 45%.

Back to Top