Carmax Inc
BMV:KMX

Watchlist Manager
Carmax Inc Logo
Carmax Inc
BMV:KMX
Watchlist
Price: 1 119.4399 MXN -12.95% Market Closed
Market Cap: 8.5B MXN
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KMX stock under the Base Case scenario is 2 044.106 MXN. Compared to the current market price of 1 119.4399 MXN, Carmax Inc is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KMX Relative Value
Base Case
2 044.106 MXN
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
92
vs Industry
49
Median 3Y
0.4
Median 5Y
0.5
Industry
0.6
Forward
0.3
More Details
16.1
P/E
P/E
Price to Earnings
16.1
vs History
85
vs Industry
18
Median 3Y
23.1
Median 5Y
21.5
Industry
17.5
Forward
15.2
More Details
8.7
P/OCF
P/OCF
Price to OCF
8.7
vs History
60
vs Industry
18
Median 3Y
11.9
Median 5Y
11
Industry
8.6
More Details
16.5
P/FCFE
P/FCFE
Price to FCFE
16.5
vs History
77
vs Industry
2
Median 3Y
30.3
Median 5Y
32.2
Industry
17.7
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
96
vs Industry
36
Median 3Y
2
Median 5Y
2.2
Industry
1.7
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
80
vs Industry
26
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
Forward
1
More Details
8.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.9
vs History
96
vs Industry
9
Median 3Y
10.5
Median 5Y
10.9
Industry
2.4
More Details
46.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
46.3
vs History
55
vs Industry
3
Median 3Y
61.3
Median 5Y
50.3
Industry
8.7
Forward
20.4
More Details
98
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
98
vs History
50
vs Industry
1
Median 3Y
145.2
Median 5Y
100.5
Industry
13.2
Forward
29
More Details
25.7
EV/OCF
EV/OCF
Enterprise Value to OCF
25.7
vs History
53
vs Industry
7
Median 3Y
29.3
Median 5Y
28.4
Industry
10
More Details
49.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
49.5
vs History
46
vs Industry
5
Median 3Y
50.8
Median 5Y
45.3
Industry
14.1
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
96
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.1
More Details

Multiples Across Competitors

KMX Competitors Multiples
Carmax Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Carmax Inc
BMV:KMX
9B MXN 0.3 16.1 46.3 98
US
O'Reilly Automotive Inc
NASDAQ:ORLY
87B USD 5.1 35.9 24.5 28.1
US
Carvana Co
NYSE:CVNA
76.4B USD 4.7 135.7 44.7 53.2
US
Autozone Inc
NYSE:AZO
68.6B USD 3.6 26.7 18 20.8
ZA
Motus Holdings Ltd
JSE:MTH
16.4B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
12.3B USD 0.4 12.9 11.7 13.1
TW
Hotai Motor Co Ltd
TWSE:2207
314.2B TWD 1.3 16.6 24.5 64.6
US
Lithia Motors Inc
NYSE:LAD
8.4B USD 0.2 9.4 11.1 13
US
AutoNation Inc
NYSE:AN
8.3B USD 0.3 13 7.7 9
DE
AUTO1 Group SE
XETRA:AG1
6.3B EUR 0.9 116.5 47.7 81.7
US
Murphy Usa Inc
NYSE:MUSA
7.3B USD 0.4 14.9 9.3 12.7
P/E Multiple
Earnings Growth PEG
US
Carmax Inc
BMV:KMX
Average P/E: 39.8
16.1
18%
0.9
US
O'Reilly Automotive Inc
NASDAQ:ORLY
35.9
10%
3.6
US
Carvana Co
NYSE:CVNA
135.7
95%
1.4
US
Autozone Inc
NYSE:AZO
26.7
6%
4.5
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
15%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.9
2%
6.4
TW
Hotai Motor Co Ltd
TWSE:2207
16.6
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
9.4
12%
0.8
US
AutoNation Inc
NYSE:AN
13
8%
1.6
DE
AUTO1 Group SE
XETRA:AG1
116.5
108%
1.1
US
Murphy Usa Inc
NYSE:MUSA
14.9
6%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Carmax Inc
BMV:KMX
Average EV/EBITDA: 24.5
46.3
42%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
24.5
8%
3.1
US
Carvana Co
NYSE:CVNA
44.7
38%
1.2
US
Autozone Inc
NYSE:AZO
18
5%
3.6
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
19%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11.7
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
24.5
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
6%
1.8
US
AutoNation Inc
NYSE:AN
7.7
6%
1.3
DE
AUTO1 Group SE
XETRA:AG1
47.7
55%
0.9
US
Murphy Usa Inc
NYSE:MUSA
9.3
4%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Carmax Inc
BMV:KMX
Average EV/EBIT: 39.4
98
79%
1.2
US
O'Reilly Automotive Inc
NASDAQ:ORLY
28.1
8%
3.5
US
Carvana Co
NYSE:CVNA
53.2
43%
1.2
US
Autozone Inc
NYSE:AZO
20.8
5%
4.2
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
4%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
13.1
-3%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
64.6
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13
7%
1.9
US
AutoNation Inc
NYSE:AN
9
4%
2.3
DE
AUTO1 Group SE
XETRA:AG1
81.7
84%
1
US
Murphy Usa Inc
NYSE:MUSA
12.7
4%
3.2

See Also

Summary
KMX intrinsic value, competitors valuation, and company profile.
DCF Valuation
KMX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KMX stock valuation using valuation multiples.
Wall Street Estimates
KMX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KMX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 277,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.