El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1

Watchlist Manager
El Puerto de Liverpool SAB de CV Logo
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
Watchlist
Price: 100.05 MXN -1.48% Market Closed
Market Cap: 134.3B MXN

Relative Value

The Relative Value of one LIVEPOLC-1 stock under the Base Case scenario is 156.23 MXN. Compared to the current market price of 100.05 MXN, El Puerto de Liverpool SAB de CV is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIVEPOLC-1 Relative Value
Base Case
156.23 MXN
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.6
vs History
66
vs Industry
Median 3Y
7.1
Median 5Y
8
Industry
16.8
Forward
6.3
vs History
4
vs Industry
Median 3Y
7.3
Median 5Y
6.7
Industry
8.5
vs History
73
vs Industry
Median 3Y
17.2
Median 5Y
17.1
Industry
17.5
vs History
77
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
68
vs Industry
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7
Forward
0.7
vs History
65
vs Industry
Median 3Y
2
Median 5Y
2.2
Industry
2.3
vs History
50
vs Industry
Median 3Y
4.8
Median 5Y
5
Industry
8.5
Forward
4.6
vs History
49
vs Industry
Median 3Y
5.7
Median 5Y
6
Industry
13.1
Forward
5.5
vs History
4
vs Industry
Median 3Y
8.1
Median 5Y
7.4
Industry
10.1
vs History
0
vs Industry
Median 3Y
12.6
Median 5Y
11.4
Industry
14.2
vs History
76
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

LIVEPOLC-1 Competitors Multiples
El Puerto de Liverpool SAB de CV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
134.3B MXN 0.6 7 5 6
ZA
Woolworths Holdings Ltd
JSE:WHL
50.1B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
16.6B GBP 2.6 21 12 15.3
US
Dillard's Inc
NYSE:DDS
10.1B USD 1.5 17.4 10.5 13.2
CN
CCOOP Group Co Ltd
SZSE:000564
47B CNY 31.3 -41.2 -212.7 -212.7
US
Macy's Inc
NYSE:M
6.1B USD 0.3 12.9 4.5 9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
832.4B JPY 1.5 14.7 8.4 11.2
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
566.4B JPY 1.3 18.5 8.9 17.3
JP
Takashimaya Co Ltd
TSE:8233
490.5B JPY 1 11.8 8.5 13.8
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
19.1B CNY 1.5 43.9 47.1 47.1