El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1

Watchlist Manager
El Puerto de Liverpool SAB de CV Logo
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
Watchlist
Price: 100.05 MXN -1.48% Market Closed
Market Cap: 134.3B MXN

Relative Value

The Relative Value of one LIVEPOLC-1 stock under the Base Case scenario is hidden MXN. Compared to the current market price of 100.05 MXN, El Puerto de Liverpool SAB de CV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIVEPOLC-1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.6
vs History
65
vs Industry
Median 3Y
7.1
Median 5Y
8
Industry
16.8
Forward
6.4
vs History
4
vs Industry
Median 3Y
7.3
Median 5Y
6.7
Industry
8.5
vs History
71
vs Industry
Median 3Y
17.2
Median 5Y
17.1
Industry
17.5
vs History
77
vs Industry
Median 3Y
1
Median 5Y
1
Industry
1.7
vs History
68
vs Industry
Median 3Y
0.8
Median 5Y
0.9
Industry
0.7
Forward
0.8
vs History
63
vs Industry
Median 3Y
2
Median 5Y
2.2
Industry
2.3
vs History
47
vs Industry
Median 3Y
4.8
Median 5Y
5
Industry
8.5
Forward
4.7
vs History
46
vs Industry
Median 3Y
5.7
Median 5Y
6
Industry
13.1
Forward
5.6
vs History
4
vs Industry
Median 3Y
8.1
Median 5Y
7.4
Industry
10.1
vs History
0
vs Industry
Median 3Y
12.6
Median 5Y
11.4
Industry
14.2
vs History
76
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

LIVEPOLC-1 Competitors Multiples
El Puerto de Liverpool SAB de CV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
136.3B MXN 0.6 7.1 5 6.1
ZA
Woolworths Holdings Ltd
JSE:WHL
49.9B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
16.5B GBP 2.6 20.8 11.9 15.2
US
Dillard's Inc
NYSE:DDS
10.2B USD 1.5 17.6 10.6 13.3
CN
CCOOP Group Co Ltd
SZSE:000564
47B CNY 31.3 -41.2 -212.7 -212.7
US
Macy's Inc
NYSE:M
6.1B USD 0.3 12.9 4.5 9
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
832.4B JPY 1.5 14.7 8.4 11.2
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
JP
J.Front Retailing Co Ltd
TSE:3086
566.4B JPY 1.3 18.5 8.9 17.3
JP
Takashimaya Co Ltd
TSE:8233
492.5B JPY 1 11.8 8.5 13.9
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
19.1B CNY 1.5 43.9 47.1 47.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
Average EV/EBITDA: 12.2
5
4%
1.3
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
5%
N/A
UK
Next PLC
LSE:NXT
11.9
6%
2
US
Dillard's Inc
NYSE:DDS
10.6
-5%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -212.7 N/A N/A
US
Macy's Inc
NYSE:M
4.5
-1%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
8.4
2%
4.2
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
JP
J
J.Front Retailing Co Ltd
TSE:3086
8.9
-2%
N/A
JP
Takashimaya Co Ltd
TSE:8233
8.5
2%
4.3
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
47.1
33%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
Average EV/EBIT: 16.1
6.1
4%
1.5
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
11%
N/A
UK
Next PLC
LSE:NXT
15.2
8%
1.9
US
Dillard's Inc
NYSE:DDS
13.3
-4%
N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -212.7 N/A N/A
US
Macy's Inc
NYSE:M
9
-4%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
11.2
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8
JP
J
J.Front Retailing Co Ltd
TSE:3086
17.3
N/A N/A
JP
Takashimaya Co Ltd
TSE:8233
13.9
N/A N/A
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
47.1
-6%
N/A