Lloyds Banking Group PLC
BMV:LYGN
Income Statement
Income Statement
Lloyds Banking Group PLC
| Dec-2000 | Jun-2001 | Dec-2001 | Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Sep-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
4 587
|
4 652
|
4 922
|
5 103
|
5 171
|
5 185
|
5 255
|
5 202
|
5 110
|
5 343
|
5 671
|
5 714
|
5 329
|
5 589
|
6 099
|
6 900
|
7 718
|
8 570
|
9 026
|
11 565
|
12 546
|
11 497
|
12 698
|
10 973
|
16 471
|
9 075
|
12 222
|
7 338
|
9 330
|
10 660
|
10 890
|
11 318
|
11 051
|
9 274
|
9 251
|
10 912
|
11 717
|
13 396
|
12 028
|
10 180
|
12 097
|
10 749
|
8 566
|
9 366
|
11 030
|
12 922
|
13 683
|
13 298
|
12 546
|
12 277
|
15 571
|
16 003
|
13 230
|
|
| Interest Income |
11 054
|
11 547
|
11 364
|
10 661
|
10 549
|
10 412
|
10 149
|
10 047
|
10 707
|
11 840
|
12 589
|
13 305
|
14 108
|
15 542
|
16 874
|
17 605
|
17 569
|
25 352
|
28 238
|
26 403
|
29 340
|
28 116
|
26 316
|
25 613
|
43 529
|
23 535
|
39 481
|
21 163
|
20 140
|
19 211
|
18 458
|
17 615
|
17 119
|
16 620
|
16 002
|
16 006
|
16 177
|
16 349
|
16 716
|
16 861
|
16 036
|
14 306
|
13 276
|
13 258
|
14 143
|
10 216
|
23 264
|
28 051
|
30 438
|
31 288
|
34 582
|
34 514
|
30 749
|
|
| Interest Expense |
6 467
|
6 895
|
6 442
|
5 558
|
5 378
|
5 227
|
4 894
|
4 845
|
5 597
|
6 497
|
6 918
|
7 591
|
8 779
|
9 953
|
10 775
|
10 705
|
9 851
|
16 782
|
19 212
|
10 515
|
16 794
|
16 619
|
13 618
|
14 640
|
27 058
|
14 460
|
27 259
|
13 825
|
5 098
|
8 551
|
7 568
|
6 297
|
6 068
|
7 346
|
6 751
|
5 094
|
2 025
|
2 953
|
4 688
|
6 681
|
3 939
|
3 557
|
4 710
|
3 892
|
3 113
|
4 723
|
9 581
|
14 753
|
17 892
|
19 011
|
0
|
18 511
|
17 519
|
|
| Non Interest Income |
1 047
|
732
|
574
|
714
|
4 057
|
315
|
5 113
|
3 786
|
5 395
|
11 910
|
5 711
|
10 087
|
6 413
|
11 233
|
5 207
|
2 740
|
2 844
|
9 153
|
26 942
|
38 190
|
15 002
|
34 279
|
15 959
|
20 535
|
43 834
|
12 873
|
62 727
|
32 032
|
22 416
|
20 943
|
18 173
|
13 522
|
20 309
|
32 388
|
30 549
|
24 886
|
20 911
|
15 073
|
25 727
|
33 634
|
20 416
|
19 888
|
34 488
|
29 338
|
22 348
|
11 677
|
14 868
|
25 721
|
24 024
|
25 993
|
20 896
|
17 577
|
34 252
|
|
| Revenue |
5 634
N/A
|
5 384
-4%
|
5 496
+2%
|
5 817
+6%
|
9 228
+59%
|
5 500
-40%
|
10 368
+89%
|
8 988
-13%
|
10 505
+17%
|
17 253
+64%
|
11 382
-34%
|
15 801
+39%
|
11 742
-26%
|
16 822
+43%
|
11 306
-33%
|
9 640
-15%
|
10 562
+10%
|
17 723
+68%
|
35 968
+103%
|
49 755
+38%
|
27 548
-45%
|
45 776
+66%
|
28 657
-37%
|
31 508
+10%
|
60 305
+91%
|
21 948
-64%
|
74 949
+241%
|
39 370
-47%
|
31 746
-19%
|
31 603
0%
|
29 063
-8%
|
24 840
-15%
|
31 360
+26%
|
41 662
+33%
|
39 800
-4%
|
35 798
-10%
|
32 628
-9%
|
28 469
-13%
|
37 755
+33%
|
43 814
+16%
|
32 513
-26%
|
30 637
-6%
|
43 054
+41%
|
38 704
-10%
|
33 378
-14%
|
24 599
-26%
|
28 551
+16%
|
39 019
+37%
|
36 570
-6%
|
38 270
+5%
|
36 467
-5%
|
33 580
-8%
|
47 482
+41%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(442)
|
(866)
|
(1 090)
|
(1 299)
|
(1 433)
|
(1 555)
|
(1 592)
|
(1 796)
|
(2 058)
|
(3 012)
|
(9 966)
|
(16 673)
|
(8 620)
|
(10 952)
|
(9 986)
|
(8 069)
|
(6 293)
|
(10 071)
|
(5 149)
|
(7 899)
|
(2 726)
|
(1 684)
|
(737)
|
(259)
|
(441)
|
(509)
|
(592)
|
(566)
|
(688)
|
(941)
|
(937)
|
(1 060)
|
(1 296)
|
(4 546)
|
(4 155)
|
397
|
1 378
|
274
|
(1 522)
|
(1 803)
|
(303)
|
259
|
(431)
|
(640)
|
(982)
|
(795)
|
|
| Non Interest Expense |
(1 774)
|
(1 985)
|
(2 335)
|
(2 655)
|
(6 610)
|
(2 815)
|
(6 020)
|
(4 312)
|
(6 162)
|
(12 541)
|
(6 263)
|
(10 482)
|
(5 939)
|
(10 768)
|
(5 510)
|
(4 982)
|
(6 790)
|
(1 640)
|
(18 253)
|
(44 747)
|
(16 315)
|
(40 056)
|
(21 139)
|
(22 971)
|
(48 597)
|
(17 369)
|
(65 673)
|
(36 229)
|
(30 918)
|
(29 104)
|
(26 712)
|
(22 755)
|
(27 946)
|
(36 832)
|
(34 906)
|
(29 835)
|
(25 839)
|
(21 572)
|
(30 955)
|
(38 125)
|
(27 073)
|
(25 256)
|
(37 718)
|
(33 180)
|
(27 506)
|
(18 295)
|
(21 245)
|
(31 213)
|
(29 872)
|
(31 868)
|
(28 239)
|
(24 830)
|
(40 026)
|
|
| Pre-Tax Income |
3 860
N/A
|
3 399
-12%
|
3 161
-7%
|
3 162
+0%
|
2 618
-17%
|
2 685
+3%
|
4 348
+62%
|
4 234
-3%
|
3 477
-18%
|
3 622
+4%
|
3 820
+5%
|
3 886
+2%
|
4 248
+9%
|
4 462
+5%
|
4 000
-10%
|
2 600
-35%
|
760
-71%
|
6 117
+705%
|
1 042
-83%
|
(3 612)
N/A
|
281
N/A
|
(4 266)
N/A
|
(551)
+87%
|
2 244
N/A
|
1 637
-27%
|
(570)
N/A
|
1 377
N/A
|
415
-70%
|
(856)
N/A
|
1 762
N/A
|
2 092
+19%
|
1 644
-21%
|
2 905
+77%
|
4 238
+46%
|
4 328
+2%
|
5 275
+22%
|
5 848
+11%
|
5 960
+2%
|
5 740
-4%
|
4 393
-23%
|
894
-80%
|
1 226
+37%
|
5 733
+368%
|
6 902
+20%
|
6 146
-11%
|
4 782
-22%
|
5 503
+15%
|
7 503
+36%
|
6 957
-7%
|
5 971
-14%
|
7 588
+27%
|
7 768
+2%
|
6 661
-14%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 105)
|
(974)
|
(875)
|
(892)
|
(766)
|
(793)
|
(1 025)
|
(976)
|
(1 018)
|
(1 085)
|
(1 265)
|
(1 299)
|
(1 341)
|
(1 231)
|
(679)
|
(257)
|
38
|
1 252
|
1 911
|
78
|
(539)
|
1 064
|
(3)
|
(1 182)
|
(1 611)
|
(773)
|
(1 560)
|
(1 217)
|
(825)
|
(263)
|
(367)
|
(688)
|
(1 017)
|
(1 724)
|
(2 032)
|
(1 626)
|
(1 521)
|
(1 454)
|
(1 326)
|
(1 387)
|
(94)
|
161
|
(500)
|
(1 017)
|
(1 679)
|
(859)
|
(1 163)
|
(1 985)
|
(1 859)
|
(1 494)
|
(1 877)
|
(1 957)
|
(1 904)
|
|
| Income from Continuing Operations |
2 755
|
2 425
|
2 286
|
2 270
|
1 852
|
1 892
|
3 323
|
3 258
|
2 459
|
2 537
|
2 555
|
2 587
|
2 907
|
3 231
|
3 321
|
2 343
|
798
|
7 369
|
2 953
|
(3 534)
|
(258)
|
(3 202)
|
(554)
|
1 062
|
26
|
(1 343)
|
(183)
|
(802)
|
(1 681)
|
1 499
|
1 725
|
956
|
1 888
|
2 514
|
2 296
|
3 649
|
4 327
|
4 506
|
4 414
|
3 006
|
800
|
1 387
|
5 233
|
5 885
|
4 467
|
3 923
|
4 340
|
5 518
|
5 098
|
4 477
|
5 711
|
5 811
|
4 757
|
|
| Income to Minority Interest |
(49)
|
(54)
|
(57)
|
(59)
|
(62)
|
(66)
|
(69)
|
(68)
|
(67)
|
(47)
|
(62)
|
(72)
|
(104)
|
(102)
|
(32)
|
(24)
|
(26)
|
(72)
|
(126)
|
(138)
|
(62)
|
(19)
|
(73)
|
(81)
|
(132)
|
(84)
|
(118)
|
(36)
|
(52)
|
(87)
|
(104)
|
(96)
|
(108)
|
(101)
|
(79)
|
(90)
|
(86)
|
(98)
|
(93)
|
(81)
|
(68)
|
(69)
|
(91)
|
(101)
|
(103)
|
(96)
|
(90)
|
(58)
|
(51)
|
(56)
|
(69)
|
(64)
|
(98)
|
|
| Net Income (Common) |
2 706
N/A
|
2 371
-12%
|
2 229
-6%
|
2 211
-1%
|
1 790
-19%
|
1 826
+2%
|
3 254
+78%
|
3 190
-2%
|
2 392
-25%
|
2 490
+4%
|
2 493
+0%
|
2 515
+1%
|
2 803
+11%
|
3 129
+12%
|
3 289
+5%
|
2 319
-29%
|
772
-67%
|
7 297
+845%
|
2 827
-61%
|
(3 672)
N/A
|
(320)
+91%
|
(3 221)
-907%
|
(627)
+81%
|
981
N/A
|
(106)
N/A
|
(1 427)
-1 246%
|
(301)
+79%
|
(838)
-178%
|
(1 804)
-115%
|
1 187
N/A
|
1 310
+10%
|
546
-58%
|
1 460
+167%
|
2 092
+43%
|
1 901
-9%
|
3 144
+65%
|
3 779
+20%
|
3 975
+5%
|
3 842
-3%
|
2 459
-36%
|
283
-88%
|
865
+206%
|
4 710
+445%
|
5 355
+14%
|
3 934
-27%
|
3 389
-14%
|
3 771
+11%
|
4 933
+31%
|
4 506
-9%
|
3 923
-13%
|
5 029
+28%
|
5 158
+3%
|
4 196
-19%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.21
-13%
|
0.2
-5%
|
0.2
N/A
|
0.16
-20%
|
0.16
N/A
|
0.29
+81%
|
0.29
N/A
|
0.21
-28%
|
0.21
N/A
|
0.22
+5%
|
0.22
N/A
|
0.25
+14%
|
0.27
+8%
|
0.29
+7%
|
0.2
-31%
|
0.07
-65%
|
0.3
+329%
|
0.07
-77%
|
-0.05
N/A
|
0
N/A
|
-0.04
N/A
|
-0.01
+75%
|
0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.03
+50%
|
0.03
N/A
|
0.04
+33%
|
0.05
+25%
|
0.06
+20%
|
0.06
N/A
|
0.03
-50%
|
0.01
-67%
|
0.01
N/A
|
0.07
+600%
|
0.07
N/A
|
0.05
-29%
|
0.05
N/A
|
0.06
+20%
|
0.08
+33%
|
0.07
-12%
|
0.06
-14%
|
0.08
+33%
|
0.08
N/A
|
0.07
-12%
|
|