Lloyds Banking Group PLC
LSE:LLOY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Lloyds Banking Group PLC
LSE:LLOY
|
UK |
|
Sea Ltd
NYSE:SE
|
SG |
Balance Sheet
Balance Sheet Decomposition
Lloyds Banking Group PLC
Lloyds Banking Group PLC
Balance Sheet
Lloyds Banking Group PLC
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
134 474
|
135 251
|
155 318
|
174 944
|
188 285
|
209 814
|
240 344
|
626 969
|
592 597
|
565 638
|
517 222
|
494 307
|
483 917
|
459 366
|
457 958
|
472 498
|
484 858
|
494 988
|
498 843
|
448 567
|
454 899
|
449 745
|
459 857
|
481 463
|
|
| Investments |
38 057
|
35 123
|
84 979
|
95 688
|
110 367
|
102 613
|
150 108
|
306 730
|
310 487
|
306 863
|
293 146
|
245 341
|
273 719
|
253 147
|
274 146
|
258 458
|
234 748
|
264 968
|
285 150
|
347 229
|
316 605
|
336 916
|
359 163
|
384 519
|
|
| PP&E Net |
4 096
|
3 918
|
4 180
|
4 291
|
4 252
|
2 839
|
2 965
|
9 224
|
8 190
|
7 673
|
7 342
|
7 570
|
8 052
|
8 618
|
9 208
|
9 028
|
8 530
|
9 551
|
8 407
|
7 965
|
8 128
|
12 530
|
13 397
|
14 916
|
|
| PP&E Gross |
4 096
|
3 918
|
4 180
|
4 291
|
4 252
|
2 839
|
2 965
|
9 224
|
8 190
|
0
|
7 342
|
7 570
|
8 052
|
8 618
|
9 208
|
9 028
|
8 530
|
9 551
|
8 407
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1 987
|
1 978
|
2 473
|
2 758
|
2 951
|
2 900
|
3 263
|
4 743
|
5 116
|
0
|
3 725
|
3 857
|
4 089
|
4 260
|
5 513
|
4 359
|
4 447
|
5 474
|
5 848
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
2 634
|
2 513
|
4 391
|
2 972
|
2 861
|
2 367
|
2 090
|
10 772
|
10 863
|
9 834
|
9 592
|
7 614
|
6 934
|
6 434
|
6 723
|
7 674
|
8 109
|
9 366
|
9 757
|
9 710
|
4 960
|
5 508
|
5 440
|
5 583
|
|
| Goodwill |
0
|
0
|
2 469
|
2 373
|
2 377
|
2 358
|
2 256
|
2 016
|
2 016
|
2 016
|
2 016
|
2 016
|
2 016
|
2 016
|
2 016
|
2 310
|
2 310
|
2 324
|
2 320
|
2 320
|
2 655
|
2 798
|
2 748
|
3 010
|
|
| Long-Term Investments |
45
|
54
|
0
|
0
|
0
|
0
|
55
|
479
|
429
|
0
|
313
|
101
|
74
|
47
|
59
|
65
|
91
|
304
|
296
|
352
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
833
|
5 006
|
7 220
|
5 897
|
12 007
|
15 186
|
18 033
|
12 636
|
9 693
|
10 793
|
10 831
|
3 347
|
4 455
|
7 649
|
10 245
|
8 809
|
8 033
|
6 685
|
|
| Other Assets |
58 957
|
62 421
|
11 482
|
7 974
|
7 056
|
7 421
|
8 357
|
14 921
|
12 960
|
18 824
|
15 458
|
18 988
|
11 022
|
8 152
|
8 095
|
8 012
|
7 639
|
6 805
|
7 230
|
6 555
|
17 803
|
5 733
|
11 384
|
25 011
|
|
| Total Assets |
252 561
N/A
|
252 012
0%
|
284 422
+13%
|
309 754
+9%
|
343 598
+11%
|
353 346
+3%
|
436 033
+23%
|
1 027 255
+136%
|
991 574
-3%
|
980 248
-1%
|
934 221
-5%
|
842 380
-10%
|
854 896
+1%
|
806 688
-6%
|
817 793
+1%
|
812 109
-1%
|
797 598
-2%
|
833 893
+5%
|
871 269
+4%
|
886 525
+2%
|
873 394
-1%
|
881 453
+1%
|
906 697
+3%
|
944 072
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 357
|
5 543
|
5 518
|
5 439
|
8 683
|
7 138
|
|
| Accrued Liabilities |
3 659
|
3 206
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
3 109
|
3 625
|
8 181
|
10 421
|
13 067
|
17 388
|
20 722
|
70 454
|
58 480
|
1 989
|
68 816
|
34 888
|
31 854
|
8 890
|
11 691
|
4 535
|
1 740
|
1 452
|
1 611
|
32 762
|
49 876
|
39 095
|
39 881
|
40 688
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29 698
|
25 840
|
30 834
|
|
| Total Deposits |
163 023
|
156 866
|
174 760
|
184 698
|
200 980
|
210 641
|
270 567
|
504 497
|
475 127
|
453 716
|
437 516
|
448 597
|
456 879
|
428 190
|
422 103
|
445 290
|
448 386
|
449 499
|
491 533
|
483 991
|
482 597
|
477 549
|
488 903
|
502 236
|
|
| Other Interest Bearing Liabilities |
775
|
626
|
631
|
7 054
|
6 544
|
8 250
|
27 400
|
41 522
|
42 960
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
459
|
552
|
817
|
484
|
0
|
51
|
149
|
103
|
138
|
147
|
69
|
279
|
226
|
274
|
377
|
187
|
31
|
6
|
8
|
39
|
45
|
52
|
|
| Total Current Liabilities |
6 768
|
6 831
|
8 640
|
10 973
|
13 884
|
17 872
|
20 722
|
70 505
|
58 629
|
2 092
|
68 954
|
35 035
|
31 923
|
9 169
|
11 917
|
4 809
|
2 117
|
1 639
|
6 999
|
38 311
|
55 402
|
74 271
|
74 449
|
78 712
|
|
| Long-Term Debt |
16 068
|
16 336
|
15 615
|
19 226
|
27 879
|
31 147
|
39 129
|
183 452
|
191 173
|
220 053
|
112 524
|
91 328
|
73 604
|
105 368
|
96 145
|
90 372
|
108 824
|
114 819
|
103 330
|
86 135
|
85 866
|
57 779
|
56 344
|
58 357
|
|
| Deferred Income Tax |
1 313
|
1 376
|
1 704
|
1 145
|
1 416
|
948
|
0
|
209
|
247
|
314
|
327
|
3
|
54
|
33
|
0
|
0
|
0
|
44
|
45
|
39
|
209
|
157
|
125
|
146
|
|
| Minority Interest |
731
|
727
|
631
|
435
|
352
|
284
|
306
|
829
|
841
|
674
|
685
|
347
|
1 213
|
391
|
440
|
237
|
274
|
203
|
229
|
235
|
244
|
201
|
172
|
199
|
|
| Other Liabilities |
55 940
|
59 626
|
71 394
|
76 028
|
81 388
|
72 063
|
68 516
|
182 963
|
176 536
|
257 893
|
272 319
|
228 081
|
242 533
|
216 948
|
238 813
|
222 495
|
188 072
|
220 086
|
219 949
|
224 897
|
205 409
|
224 332
|
240 988
|
256 754
|
|
| Total Liabilities |
244 618
N/A
|
242 388
-1%
|
273 375
+13%
|
299 559
+10%
|
332 443
+11%
|
341 205
+3%
|
426 640
+25%
|
983 977
+131%
|
945 513
-4%
|
934 742
-1%
|
892 325
-5%
|
803 391
-10%
|
806 206
+0%
|
760 099
-6%
|
769 418
+1%
|
763 203
-1%
|
747 673
-2%
|
786 290
+5%
|
822 085
+5%
|
833 608
+1%
|
829 727
0%
|
834 289
+1%
|
860 981
+3%
|
896 404
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 416
|
1 418
|
1 419
|
1 420
|
1 429
|
1 432
|
1 513
|
10 472
|
6 815
|
6 881
|
7 042
|
7 145
|
7 146
|
7 146
|
7 146
|
7 197
|
7 116
|
7 005
|
7 084
|
7 102
|
6 729
|
6 358
|
6 062
|
5 889
|
|
| Retained Earnings |
5 434
|
7 070
|
8 483
|
7 605
|
8 460
|
9 411
|
5 784
|
19 264
|
23 602
|
20 488
|
17 302
|
16 310
|
17 914
|
16 507
|
15 481
|
16 786
|
17 428
|
15 471
|
16 809
|
21 869
|
18 631
|
19 309
|
18 765
|
19 364
|
|
| Additional Paid In Capital |
1 093
|
1 136
|
1 145
|
1 170
|
1 266
|
1 298
|
2 096
|
14 472
|
16 291
|
16 541
|
16 872
|
17 279
|
17 281
|
17 412
|
17 622
|
17 634
|
17 719
|
17 751
|
17 863
|
18 479
|
18 504
|
18 568
|
18 720
|
18 797
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
783
|
285
|
1 326
|
399
|
615
|
67
|
438
|
759
|
685
|
284
|
142
|
52
|
216
|
107
|
67
|
20
|
69
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
147
|
362
|
270
|
281
|
1 130
|
6 416
|
5 962
|
7 367
|
6 604
|
7 378
|
7 234
|
7 376
|
5 251
|
304
|
2 996
|
2 189
|
3 687
|
|
| Total Equity |
7 943
N/A
|
9 624
+21%
|
11 047
+15%
|
10 195
-8%
|
11 155
+9%
|
12 141
+9%
|
9 393
-23%
|
43 278
+361%
|
46 061
+6%
|
45 506
-1%
|
41 896
-8%
|
38 989
-7%
|
48 690
+25%
|
46 589
-4%
|
48 375
+4%
|
48 906
+1%
|
49 925
+2%
|
47 603
-5%
|
49 184
+3%
|
52 917
+8%
|
43 667
-17%
|
47 164
+8%
|
45 716
-3%
|
47 668
+4%
|
|
| Total Liabilities & Equity |
252 561
N/A
|
252 012
0%
|
284 422
+13%
|
309 754
+9%
|
343 598
+11%
|
353 346
+3%
|
436 033
+23%
|
1 027 255
+136%
|
991 574
-3%
|
980 248
-1%
|
934 221
-5%
|
842 380
-10%
|
854 896
+1%
|
806 688
-6%
|
817 793
+1%
|
812 109
-1%
|
797 598
-2%
|
833 893
+5%
|
871 269
+4%
|
886 525
+2%
|
873 394
-1%
|
881 453
+1%
|
906 697
+3%
|
944 072
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
11 333
|
11 355
|
11 360
|
11 373
|
11 444
|
11 464
|
12 119
|
63 855
|
68 155
|
68 808
|
70 424
|
71 449
|
71 455
|
71 455
|
71 455
|
71 973
|
71 164
|
70 053
|
70 839
|
71 023
|
67 288
|
63 569
|
60 617
|
58 886
|
|