Lloyds Banking Group PLC
LSE:LLOY
Balance Sheet
Balance Sheet Decomposition
Lloyds Banking Group PLC
Net Loans | 449.7B |
Investments | 334.1B |
Intangibles | 8.3B |
Other Assets | 89.3B |
Total Deposits | 477.5B |
Short Term Debt | 39.1B |
Long Term Debt | 85.8B |
Other Liabilities | 231.8B |
Balance Sheet
Lloyds Banking Group PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
483 917
|
459 366
|
457 958
|
472 498
|
484 858
|
494 988
|
498 843
|
448 567
|
454 899
|
449 745
|
|
Investments |
273 719
|
253 147
|
274 146
|
258 458
|
234 748
|
264 968
|
285 150
|
347 229
|
316 605
|
336 916
|
|
PP&E Net |
8 052
|
8 618
|
9 208
|
9 028
|
8 530
|
9 551
|
8 407
|
7 965
|
8 128
|
12 530
|
|
PP&E Gross |
8 052
|
8 618
|
9 208
|
9 028
|
8 530
|
9 551
|
8 407
|
0
|
0
|
0
|
|
Accumulated Depreciation |
4 089
|
4 260
|
5 513
|
4 359
|
4 447
|
5 474
|
5 848
|
0
|
0
|
0
|
|
Intangible Assets |
6 934
|
6 434
|
6 723
|
7 674
|
8 109
|
9 366
|
9 757
|
9 710
|
4 960
|
5 508
|
|
Goodwill |
2 016
|
2 016
|
2 016
|
2 310
|
2 310
|
2 324
|
2 320
|
2 320
|
2 655
|
2 798
|
|
Long-Term Investments |
74
|
47
|
59
|
65
|
91
|
304
|
296
|
352
|
0
|
0
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
18 033
|
12 636
|
9 693
|
10 793
|
10 831
|
3 347
|
4 455
|
7 649
|
10 245
|
8 809
|
|
Other Assets |
11 022
|
8 152
|
8 095
|
8 012
|
7 639
|
6 805
|
7 230
|
6 555
|
17 803
|
5 733
|
|
Total Assets |
854 896
N/A
|
806 688
-6%
|
817 793
+1%
|
812 109
-1%
|
797 598
-2%
|
833 893
+5%
|
871 269
+4%
|
886 525
+2%
|
873 394
-1%
|
881 453
+1%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
5 357
|
5 543
|
5 518
|
5 439
|
|
Short-Term Debt |
31 854
|
8 890
|
11 691
|
4 535
|
1 740
|
1 452
|
1 611
|
32 762
|
49 876
|
39 095
|
|
Total Deposits |
456 879
|
428 190
|
422 103
|
445 290
|
448 386
|
449 499
|
491 533
|
483 991
|
482 597
|
477 549
|
|
Other Current Liabilities |
69
|
279
|
226
|
274
|
377
|
187
|
31
|
6
|
8
|
39
|
|
Total Current Liabilities |
31 923
|
9 169
|
11 917
|
4 809
|
2 117
|
1 639
|
6 999
|
38 311
|
55 402
|
44 573
|
|
Long-Term Debt |
73 604
|
105 368
|
96 145
|
90 372
|
108 824
|
114 819
|
103 330
|
86 135
|
85 866
|
87 477
|
|
Deferred Income Tax |
54
|
33
|
0
|
0
|
0
|
44
|
45
|
39
|
209
|
157
|
|
Minority Interest |
1 213
|
391
|
440
|
237
|
274
|
203
|
229
|
235
|
244
|
201
|
|
Other Liabilities |
242 533
|
216 948
|
238 813
|
222 495
|
188 072
|
220 086
|
219 949
|
224 897
|
205 409
|
224 332
|
|
Total Liabilities |
806 206
N/A
|
760 099
-6%
|
769 418
+1%
|
763 203
-1%
|
747 673
-2%
|
786 290
+5%
|
822 085
+5%
|
833 608
+1%
|
829 727
0%
|
834 289
+1%
|
|
Equity | |||||||||||
Common Stock |
7 146
|
7 146
|
7 146
|
7 197
|
7 116
|
7 005
|
7 084
|
7 102
|
6 729
|
6 358
|
|
Retained Earnings |
17 914
|
16 507
|
15 481
|
16 786
|
17 428
|
15 471
|
16 809
|
21 869
|
18 631
|
19 309
|
|
Additional Paid In Capital |
17 281
|
17 412
|
17 622
|
17 634
|
17 719
|
17 751
|
17 863
|
18 479
|
18 504
|
18 568
|
|
Unrealized Security Profit/Loss |
67
|
438
|
759
|
685
|
284
|
142
|
52
|
216
|
107
|
67
|
|
Other Equity |
6 416
|
5 962
|
7 367
|
6 604
|
7 378
|
7 234
|
7 376
|
5 251
|
304
|
2 996
|
|
Total Equity |
48 690
N/A
|
46 589
-4%
|
48 375
+4%
|
48 906
+1%
|
49 925
+2%
|
47 603
-5%
|
49 184
+3%
|
52 917
+8%
|
43 667
-17%
|
47 164
+8%
|
|
Total Liabilities & Equity |
854 896
N/A
|
806 688
-6%
|
817 793
+1%
|
812 109
-1%
|
797 598
-2%
|
833 893
+5%
|
871 269
+4%
|
886 525
+2%
|
873 394
-1%
|
881 453
+1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
71 455
|
71 455
|
71 455
|
71 973
|
71 164
|
70 053
|
70 839
|
71 023
|
67 288
|
63 569
|