M

Minera Frisco SAB de CV
BMV:MFRISCOA-1

Watchlist Manager
Minera Frisco SAB de CV
BMV:MFRISCOA-1
Watchlist
Price: 12.32 MXN -3.6% Market Closed
Market Cap: Mex$74.5B

Relative Value

The Relative Value of one MFRISCOA-1 stock under the Base Case scenario is 5.26 MXN. Compared to the current market price of 12.32 MXN, Minera Frisco SAB de CV is Overvalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MFRISCOA-1 Relative Value
Base Case
5.26 MXN
Overvaluation 57%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MFRISCOA-1 Competitors Multiples
Minera Frisco SAB de CV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Minera Frisco SAB de CV
BMV:MFRISCOA-1
74.5B MXN 3.6 49.2 13.5 20.7
AU
Rio Tinto Ltd
ASX:RIO
272.4B AUD 3.5 18.5 9.7 14
AU
BHP Group Ltd
ASX:BHP
272.8B AUD 3.7 20.9 7.9 10.2
UK
Rio Tinto PLC
LSE:RIO
119.8B GBP 3 15.9 9.4 13.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5 18.1 9.2 10.7
CH
Glencore PLC
LSE:GLEN
60.6B GBP 0.4 -40.3 10.6 32.1
CN
CMOC Group Ltd
SSE:603993
470.2B CNY 2.3 24.1 13.6 13.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
62.9B USD 2.1 22.4 12.6 12.6
UK
Anglo American PLC
LSE:AAL
43.3B GBP 2.7 -13.6 10.8 19.2
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.1B ZAR 3.6 127.6 -64.2 -64.2
P/E Multiple
Earnings Growth PEG
MX
M
Minera Frisco SAB de CV
BMV:MFRISCOA-1
Average P/E: 37.9
49.2
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
18.5
3%
6.2
AU
BHP Group Ltd
ASX:BHP
20.9
8%
2.6
UK
Rio Tinto PLC
LSE:RIO
15.9
3%
5.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.1
N/A N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -40.3 N/A N/A
CN
CMOC Group Ltd
SSE:603993
24.1
26%
0.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22.4
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -13.6 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
127.6
133%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
M
Minera Frisco SAB de CV
BMV:MFRISCOA-1
Average EV/EBITDA: 11.8
13.5
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
9.7
7%
1.4
AU
BHP Group Ltd
ASX:BHP
7.9
3%
2.6
UK
Rio Tinto PLC
LSE:RIO
9.4
8%
1.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.2
4%
2.3
CH
Glencore PLC
LSE:GLEN
10.6
17%
0.6
CN
CMOC Group Ltd
SSE:603993
13.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.6
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.8
4%
2.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -64.2 N/A N/A