Realty Income Corp banner

DCF Value

The DCF Value for Realty Income Corp (O) under the Base Case is 966.35 MXN. Compared with the current market price of 1 076 MXN, the stock appears Overvalued by 10% .

Key assumptions
O DCF Value
Base Case
Mex$966.35
Overvaluation 10%
DCF Value
Price Mex$1 076
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time