Realty Income Corp
NYSE:O
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
51.67
60.64
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one
O
stock under the Base Case scenario is
56.6
USD.
Compared to the current market price of 56.67 USD,
Realty Income Corp
is
Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Realty Income Corp.
| US |
|
Simon Property Group Inc
NYSE:SPG
|
|
| SG |
|
CapitaLand Integrated Commercial Trust
SGX:C38U
|
|
| AU |
|
Scentre Group
ASX:SCG
|
|
| US |
|
Kimco Realty Corp
NYSE:KIM
|
|
| US |
|
Regency Centers Corp
NASDAQ:REG
|
|
| HK |
|
Link Real Estate Investment Trust
HKEX:823
|
|
| FR |
|
Klepierre SA
PAR:LI
|
|
| US |
|
Federal Realty Investment Trust
NYSE:FRT
|
|
| FR |
|
Unibail-Rodamco-Westfield SE
AEX:URW
|
|
| US |
|
Agree Realty Corp
NYSE:ADC
|
Fundamental Analysis
Select up to 3 indicators:
Select up to 3 indicators:
Realty Income’s heavy reliance on external financing for property acquisitions may face mounting pressures amid higher interest rates, which can compress net acquisition spreads and stall growth of the portfolio.
The company’s considerable exposure to retail-focused properties could face headwinds if brick-and-mortar tenants underperform or fail, reducing rental revenue and occupancy levels over the medium term.
Rapid expansion into newer markets, such as Europe, introduces incremental operational and regulatory risks that could drain resources and distract management from core domestic investments.
Realty Income’s extensively diversified portfolio of high-credit-quality tenants, backed by long-term triple-net leases, has historically driven stable rental revenue and mitigated default risk.
The firm’s strong history of monthly dividend payments, underpinned by robust operating cash flow and consistent occupancy rates, positions Realty Income as a reliable income generator for investors.
Expanding into Europe provides a new avenue for growth, potentially broadening the tenant base and creating further scale advantages across international markets.
Revenue & Expenses Breakdown
Realty Income Corp
Balance Sheet Decomposition
Realty Income Corp
| Current Assets | 1.5B |
| Cash & Short-Term Investments | 417.2m |
| Receivables | 1B |
| Other Current Assets | 87.3m |
| Non-Current Assets | 69.8B |
| Long-Term Investments | 1.2B |
| PP&E | 54.2B |
| Intangibles | 10.8B |
| Other Non-Current Assets | 3.6B |
| Current Liabilities | 1.9B |
| Accrued Liabilities | 1.1B |
| Other Current Liabilities | 757.5m |
| Non-Current Liabilities | 30.4B |
| Long-Term Debt | 28.5B |
| Other Non-Current Liabilities | 1.9B |
Free Cash Flow Analysis
Realty Income Corp
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Realty Income Corp
|
Revenue
|
5.6B
USD
|
|
Cost of Revenue
|
-417m
USD
|
|
Gross Profit
|
5.2B
USD
|
|
Operating Expenses
|
-2.7B
USD
|
|
Operating Income
|
2.5B
USD
|
|
Other Expenses
|
-1.5B
USD
|
|
Net Income
|
962.1m
USD
|
O Profitability Score
Profitability Due Diligence
Realty Income Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Realty Income Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
O Solvency Score
Solvency Due Diligence
Realty Income Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Score
Realty Income Corp's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
O Price Targets Summary
Realty Income Corp
According to Wall Street analysts, the average 1-year price target for
O
is 63.86 USD
with a low forecast of 59.59 USD and a high forecast of 72.45 USD.
Dividends
Current shareholder yield for
O is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
O
stock under the Base Case scenario is
56.6
USD.
Compared to the current market price of 56.67 USD,
Realty Income Corp
is
Fairly Valued.