
Realty Income Corp
NYSE:O

Intrinsic Value
The intrinsic value of one
O
stock under the Base Case scenario is
56.67
USD.
Compared to the current market price of 56.74 USD,
Realty Income Corp
is
Fairly Valued.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Realty Income Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Realty Income Corp
Balance Sheet Decomposition
Realty Income Corp
Current Assets | 1.4B |
Cash & Short-Term Investments | 445m |
Receivables | 877.7m |
Other Current Assets | 63.5m |
Non-Current Assets | 67.4B |
Long-Term Investments | 1.2B |
PP&E | 52.3B |
Intangibles | 11.3B |
Other Non-Current Assets | 2.7B |
Free Cash Flow Analysis
Realty Income Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Realty Income Corp
Revenue
|
5.3B
USD
|
Cost of Revenue
|
-377.7m
USD
|
Gross Profit
|
4.9B
USD
|
Operating Expenses
|
-2.6B
USD
|
Operating Income
|
2.3B
USD
|
Other Expenses
|
-1.5B
USD
|
Net Income
|
847.9m
USD
|
O Profitability Score
Profitability Due Diligence
Realty Income Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Realty Income Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
O Solvency Score
Solvency Due Diligence
Realty Income Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
Realty Income Corp's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
O Price Targets Summary
Realty Income Corp
According to Wall Street analysts, the average 1-year price target for
O
is 62.08 USD
with a low forecast of 57.57 USD and a high forecast of 71.4 USD.
Dividends
Current shareholder yield for O is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
O
stock under the Base Case scenario is
56.67
USD.
Compared to the current market price of 56.74 USD,
Realty Income Corp
is
Fairly Valued.