PepsiCo Inc banner

DCF Value

The DCF Value for PepsiCo Inc (PEP) under the Base Case is 1 992.91 MXN. Compared with the current market price of 2 500.96 MXN, the stock appears Overvalued by 20% .

Key assumptions
PEP DCF Value
Base Case
Mex$1 992.91
Overvaluation 20%
DCF Value
Price Mex$2 500.96
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time