Grupo TMM SAB
BMV:TMMA
Balance Sheet
Balance Sheet Decomposition
Grupo TMM SAB
Grupo TMM SAB
Balance Sheet
Grupo TMM SAB
| Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
796
|
840
|
802
|
635
|
753
|
592
|
4 258
|
418
|
89
|
550
|
261
|
1 114
|
508
|
497
|
405
|
743
|
1 045
|
903
|
462
|
279
|
477
|
105
|
40
|
95
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
550
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
128
|
50
|
40
|
75
|
|
| Cash Equivalents |
796
|
840
|
802
|
635
|
753
|
592
|
4 258
|
418
|
0
|
0
|
261
|
1 114
|
508
|
497
|
405
|
743
|
1 045
|
903
|
462
|
279
|
349
|
55
|
0
|
20
|
|
| Short-Term Investments |
43
|
49
|
0
|
0
|
0
|
0
|
0
|
0
|
480
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 335
|
2 032
|
2 746
|
3 055
|
3 023
|
1 015
|
958
|
1 299
|
845
|
1 106
|
1 036
|
724
|
788
|
770
|
734
|
1 729
|
1 262
|
1 112
|
799
|
867
|
929
|
493
|
738
|
848
|
|
| Accounts Receivables |
468
|
1 124
|
1 387
|
1 435
|
1 574
|
426
|
460
|
439
|
489
|
779
|
620
|
465
|
543
|
474
|
563
|
782
|
1 232
|
1 084
|
623
|
248
|
279
|
130
|
305
|
343
|
|
| Other Receivables |
867
|
908
|
1 359
|
1 620
|
1 449
|
589
|
498
|
860
|
356
|
327
|
416
|
259
|
245
|
296
|
171
|
947
|
29
|
29
|
175
|
618
|
651
|
363
|
433
|
505
|
|
| Inventory |
0
|
0
|
266
|
269
|
0
|
0
|
0
|
59
|
70
|
112
|
112
|
119
|
144
|
134
|
127
|
119
|
102
|
106
|
58
|
57
|
61
|
54
|
63
|
51
|
|
| Other Current Assets |
127
|
419
|
119
|
198
|
404
|
95
|
78
|
48
|
67
|
1 819
|
855
|
676
|
585
|
629
|
688
|
0
|
194
|
0
|
0
|
64
|
59
|
70
|
510
|
278
|
|
| Total Current Assets |
2 300
|
3 340
|
3 932
|
4 158
|
4 180
|
1 703
|
5 294
|
1 824
|
1 551
|
3 587
|
2 265
|
2 633
|
2 025
|
2 030
|
1 954
|
2 806
|
2 604
|
2 121
|
1 318
|
1 266
|
1 526
|
722
|
1 350
|
1 272
|
|
| PP&E Net |
1 606
|
6 269
|
6 345
|
7 564
|
21 188
|
865
|
1 771
|
3 100
|
3 754
|
688
|
8 980
|
9 430
|
10 013
|
9 717
|
9 053
|
9 053
|
9 553
|
9 565
|
2 624
|
2 313
|
2 846
|
2 886
|
1 878
|
1 760
|
|
| PP&E Gross |
1 606
|
6 269
|
6 345
|
7 564
|
0
|
0
|
0
|
0
|
3 754
|
688
|
0
|
0
|
0
|
0
|
0
|
9 053
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
918
|
1 971
|
2 244
|
3 010
|
0
|
0
|
0
|
0
|
1 187
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
125
|
12 787
|
11 665
|
12 762
|
0
|
0
|
0
|
0
|
0
|
64
|
376
|
328
|
195
|
164
|
158
|
157
|
157
|
151
|
141
|
136
|
147
|
153
|
160
|
157
|
|
| Goodwill |
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
202
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
14
|
0
|
0
|
518
|
432
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
238
|
280
|
273
|
|
| Long-Term Investments |
3 402
|
214
|
180
|
232
|
0
|
0
|
0
|
42
|
51
|
55
|
47
|
0
|
0
|
0
|
0
|
0
|
68
|
67
|
27
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
3 481
|
2 850
|
3 659
|
3 523
|
3 150
|
5 577
|
1 134
|
1 472
|
1 663
|
103
|
1 410
|
930
|
1 046
|
1 035
|
1 014
|
908
|
21
|
20
|
14
|
66
|
45
|
31
|
44
|
39
|
|
| Other Assets |
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
202
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
10 954
N/A
|
25 460
+132%
|
25 781
+1%
|
28 254
+10%
|
28 519
+1%
|
8 145
-71%
|
8 716
+7%
|
6 870
-21%
|
7 221
+5%
|
4 509
-38%
|
13 077
+190%
|
13 321
+2%
|
13 279
0%
|
12 945
-3%
|
12 179
-6%
|
12 924
+6%
|
12 416
-4%
|
11 923
-4%
|
4 124
-65%
|
3 781
-8%
|
4 564
+21%
|
4 031
-12%
|
3 712
-8%
|
3 501
-6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 281
|
1 943
|
1 641
|
1 964
|
3 328
|
1 301
|
1 067
|
221
|
313
|
72
|
941
|
710
|
1 039
|
1 233
|
752
|
372
|
303
|
199
|
171
|
620
|
762
|
756
|
1 018
|
1 064
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
0
|
0
|
0
|
0
|
6
|
4
|
2
|
0
|
0
|
0
|
3
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2 199
|
694
|
3 046
|
2 217
|
5 623
|
19
|
378
|
479
|
341
|
21
|
209
|
293
|
240
|
333
|
637
|
919
|
685
|
740
|
502
|
223
|
200
|
187
|
178
|
104
|
|
| Other Current Liabilities |
1 510
|
39
|
96
|
1 034
|
0
|
0
|
0
|
409
|
438
|
3 436
|
103
|
254
|
12
|
18
|
137
|
708
|
565
|
443
|
374
|
18
|
88
|
1
|
31
|
38
|
|
| Total Current Liabilities |
4 990
|
2 676
|
4 782
|
5 216
|
8 950
|
1 320
|
1 444
|
1 109
|
1 091
|
3 529
|
1 253
|
1 301
|
1 290
|
1 584
|
1 526
|
2 015
|
1 558
|
1 387
|
1 048
|
861
|
1 049
|
943
|
1 231
|
1 210
|
|
| Long-Term Debt |
3 563
|
11 488
|
8 720
|
12 503
|
9 514
|
5 226
|
5 575
|
3 395
|
4 543
|
680
|
9 763
|
10 359
|
10 256
|
10 491
|
10 254
|
10 070
|
9 996
|
9 330
|
396
|
392
|
646
|
351
|
354
|
251
|
|
| Deferred Income Tax |
268
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
220
|
78
|
275
|
227
|
248
|
316
|
206
|
155
|
|
| Minority Interest |
636
|
9 725
|
9 966
|
7 930
|
7 577
|
447
|
186
|
94
|
64
|
6
|
95
|
110
|
54
|
60
|
65
|
68
|
65
|
67
|
69
|
47
|
46
|
41
|
36
|
33
|
|
| Other Liabilities |
30
|
84
|
695
|
1 156
|
1 418
|
819
|
260
|
298
|
291
|
129
|
498
|
363
|
221
|
211
|
199
|
202
|
211
|
164
|
176
|
177
|
198
|
174
|
102
|
85
|
|
| Total Liabilities |
9 487
N/A
|
23 973
+153%
|
24 162
+1%
|
26 805
+11%
|
27 459
+2%
|
7 813
-72%
|
7 465
-4%
|
4 895
-34%
|
5 989
+22%
|
4 344
-27%
|
11 609
+167%
|
12 133
+5%
|
11 821
-3%
|
12 346
+4%
|
12 043
-2%
|
12 355
+3%
|
12 050
-2%
|
11 026
-8%
|
1 964
-82%
|
1 704
-13%
|
2 187
+28%
|
1 825
-17%
|
1 929
+6%
|
1 734
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 007
|
1 025
|
1 108
|
1 255
|
1 360
|
1 348
|
1 287
|
700
|
700
|
118
|
1 222
|
1 222
|
1 222
|
2 217
|
2 217
|
2 217
|
2 217
|
2 217
|
2 217
|
2 217
|
2 217
|
2 217
|
2 217
|
2 217
|
|
| Retained Earnings |
390
|
388
|
673
|
378
|
101
|
819
|
138
|
114
|
1 193
|
77
|
331
|
1 354
|
1 069
|
2 247
|
3 021
|
2 952
|
4 108
|
4 260
|
859
|
800
|
566
|
964
|
1 165
|
1 131
|
|
| Additional Paid In Capital |
77
|
79
|
162
|
184
|
199
|
198
|
174
|
1 389
|
1 725
|
6
|
55
|
849
|
846
|
924
|
0
|
0
|
77
|
77
|
77
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
6
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
21
|
22
|
19
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
47
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
543
|
493
|
478
|
248
|
988
|
200
|
2 227
|
2 910
|
772
|
707
|
772
|
1 000
|
778
|
729
|
|
| Total Equity |
1 467
N/A
|
1 487
+1%
|
1 619
+9%
|
1 449
-11%
|
1 060
-27%
|
332
-69%
|
1 251
+277%
|
1 975
+58%
|
1 232
-38%
|
165
-87%
|
1 468
+790%
|
1 188
-19%
|
1 458
+23%
|
599
-59%
|
136
-77%
|
569
+319%
|
366
-36%
|
897
+145%
|
2 160
+141%
|
2 077
-4%
|
2 376
+14%
|
2 206
-7%
|
1 783
-19%
|
1 768
-1%
|
|
| Total Liabilities & Equity |
10 954
N/A
|
25 460
+132%
|
25 781
+1%
|
28 254
+10%
|
28 519
+1%
|
8 145
-71%
|
8 716
+7%
|
6 870
-21%
|
7 221
+5%
|
4 509
-38%
|
13 077
+190%
|
13 321
+2%
|
13 279
0%
|
12 945
-3%
|
12 179
-6%
|
12 924
+6%
|
12 416
-4%
|
11 923
-4%
|
4 124
-65%
|
3 781
-8%
|
4 564
+21%
|
4 031
-12%
|
3 712
-8%
|
3 501
-6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
55
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
|