G

Grupo TMM SAB
BMV:TMMA

Watchlist Manager
Grupo TMM SAB
BMV:TMMA
Watchlist
Price: 6.15 MXN Market Closed
Market Cap: Mex$1.1B

Income Statement

Earnings Waterfall
Grupo TMM SAB

Income Statement
Grupo TMM SAB

Rotate your device to view
Income Statement
Currency: MXN
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 317
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
279
170
255
649
199
409
489
606
444
558
696
1 143
796
860
800
1 240
689
619
591
988
871
917
921
1 041
1 054
989
971
981
978
992
995
943
927
909
866
856
830
828
839
800
810
809
830
869
920
982
1 060
1 210
1 003
776
521
85
87
104
117
140
62
37
21
72
48
52
58
59
61
62
55
56
53
48
49
54
47
47
46
38
0
0
0
Revenue
9 331
N/A
9 068
-3%
27 813
+207%
46 631
+68%
9 747
-79%
46 903
+381%
51 204
+9%
(1 556)
N/A
9 791
N/A
(4 984)
N/A
(22 465)
-351%
9 914
N/A
2 831
-71%
18 002
+536%
19 300
+7%
19 387
+0%
3 338
-83%
21 041
+530%
12 527
-40%
12 337
-2%
2 683
-78%
2 767
+3%
2 817
+2%
3 103
+10%
3 307
+7%
3 705
+12%
4 263
+15%
4 623
+8%
4 999
+8%
4 893
-2%
4 527
-7%
4 175
-8%
4 023
-4%
3 952
-2%
4 183
+6%
4 249
+2%
3 781
-11%
3 818
+1%
3 483
-9%
3 324
-5%
3 754
+13%
2 875
-23%
2 696
-6%
2 541
-6%
3 335
+31%
2 639
-21%
2 718
+3%
2 764
+2%
2 839
+3%
2 860
+1%
2 797
-2%
2 786
0%
2 937
+5%
2 964
+1%
3 147
+6%
3 214
+2%
3 262
+1%
3 416
+5%
3 274
-4%
3 040
-7%
2 647
-13%
2 380
-10%
2 345
-1%
2 392
+2%
2 465
+3%
2 342
-5%
2 092
-11%
1 856
-11%
1 523
-18%
1 499
-2%
1 457
-3%
1 466
+1%
1 476
+1%
1 472
0%
1 382
-6%
1 273
-8%
1 203
-5%
1 113
-8%
1 137
+2%
1 237
+9%
1 352
+9%
1 504
+11%
1 625
+8%
1 751
+8%
1 683
-4%
1 593
-5%
1 442
-9%
1 230
-15%
1 219
-1%
1 242
+2%
1 372
+10%
1 592
+16%
1 754
+10%
1 896
+8%
1 970
+4%
2 034
+3%
Gross Profit
Cost of Revenue
(6 603)
(6 426)
(19 013)
(32 019)
(6 931)
(32 047)
(35 650)
(677)
(6 990)
1 661
12 852
(8 225)
(2 393)
(15 280)
(16 880)
(16 946)
(2 859)
(18 166)
(10 589)
(10 405)
(2 218)
(2 441)
(2 535)
(2 793)
(2 847)
(3 249)
(3 783)
(4 203)
(1 265)
(4 784)
(4 411)
(4 049)
(998)
(3 516)
(3 660)
(3 654)
(858)
(2 573)
(2 342)
(2 242)
(911)
(2 668)
(2 462)
(2 263)
(799)
(750)
(817)
(867)
(585)
(814)
(754)
(760)
(600)
(1 678)
(1 847)
(1 923)
(832)
(2 035)
(2 061)
(2 027)
(769)
(1 876)
(1 760)
(1 753)
(863)
(1 557)
(1 300)
(990)
(625)
(1 316)
(1 290)
(1 326)
(655)
(1 335)
(1 301)
(1 232)
(464)
(1 110)
(1 126)
(1 182)
(440)
(1 412)
(1 511)
(1 639)
(539)
(1 558)
(1 434)
(1 241)
(299)
(1 184)
(1 273)
(1 433)
(356)
(1 685)
(1 714)
(1 717)
Gross Profit
2 729
N/A
2 643
-3%
8 802
+233%
14 614
+66%
2 816
-81%
14 857
+428%
15 555
+5%
(2 232)
N/A
2 801
N/A
(3 321)
N/A
(9 611)
-189%
1 691
N/A
438
-74%
2 722
+521%
2 419
-11%
2 440
+1%
479
-80%
2 876
+500%
1 939
-33%
1 933
0%
465
-76%
326
-30%
282
-13%
310
+10%
460
+48%
456
-1%
480
+5%
420
-13%
3 734
+789%
109
-97%
116
+6%
126
+9%
3 025
+2 300%
435
-86%
522
+20%
594
+14%
2 923
+392%
1 246
-57%
1 142
-8%
1 083
-5%
2 843
+163%
208
-93%
235
+13%
279
+19%
2 536
+809%
1 889
-26%
1 902
+1%
1 899
0%
2 254
+19%
2 048
-9%
2 044
0%
2 026
-1%
2 337
+15%
415
-82%
430
+4%
421
-2%
2 430
+477%
464
-81%
295
-36%
95
-68%
1 878
+1 877%
(113)
N/A
(31)
+73%
23
N/A
1 602
+6 865%
97
-94%
103
+6%
177
+71%
898
+409%
183
-80%
167
-9%
140
-16%
821
+486%
137
-83%
80
-42%
41
-49%
739
+1 720%
2
-100%
11
+423%
55
+390%
912
+1 560%
92
-90%
114
+23%
112
-2%
1 144
+925%
35
-97%
7
-79%
(12)
N/A
919
N/A
57
-94%
99
+73%
158
+59%
1 398
+783%
211
-85%
256
+21%
317
+23%
Operating Income
Operating Expenses
(964)
(926)
(3 409)
(6 111)
(1 038)
(6 509)
(7 277)
(257)
(1 365)
231
2 668
(1 361)
(382)
(2 385)
(2 394)
(2 416)
(424)
(2 508)
(1 543)
(1 509)
(344)
(154)
(80)
(81)
(201)
(168)
(198)
(198)
(3 460)
135
143
176
(2 714)
(70)
(108)
(116)
(2 551)
(941)
(834)
(814)
(2 759)
(165)
(244)
(195)
(2 411)
(1 612)
(1 599)
(1 641)
(1 845)
(1 578)
(1 596)
(1 363)
(2 258)
(873)
(889)
(1 119)
(2 154)
(1 082)
(934)
(799)
(1 844)
(542)
(678)
(610)
(1 748)
(822)
(818)
(864)
(911)
(239)
(190)
(191)
(608)
120
(155)
(338)
(1 068)
(307)
(321)
(127)
(950)
(184)
(171)
(159)
(1 042)
41
13
47
(906)
(8)
14
3
(1 186)
39
12
(7)
Selling, General & Administrative
0
26
(677)
(1 444)
0
(1 891)
(2 065)
(1 778)
(367)
(1 741)
(1 687)
(1 180)
(321)
(2 066)
(2 079)
(2 086)
(345)
(2 127)
(1 277)
(1 270)
(344)
(154)
(80)
(81)
(201)
(168)
(199)
(198)
(2 825)
(184)
(175)
(143)
(1 916)
(140)
(152)
(151)
(1 543)
(916)
(910)
(917)
(1 582)
(170)
(164)
(165)
(1 531)
(172)
(165)
(165)
(1 274)
(149)
(169)
(164)
(1 371)
(169)
(182)
(199)
(1 433)
(206)
(199)
(190)
(1 262)
(185)
(180)
(182)
(1 195)
(161)
(155)
(143)
(805)
(217)
(216)
(218)
(644)
(213)
(169)
(146)
(654)
(100)
(122)
(124)
(819)
(82)
(69)
(60)
(986)
(62)
(57)
(49)
(806)
(60)
(64)
(63)
(1 129)
(63)
(60)
(66)
Depreciation & Amortization
(964)
(952)
(2 731)
(4 665)
(1 038)
(4 616)
(5 211)
1 521
(998)
1 971
4 363
(239)
(61)
(386)
(356)
(370)
(79)
0
0
0
0
0
0
0
0
0
0
0
(429)
0
0
0
(554)
0
0
0
(711)
0
0
0
(719)
0
0
0
(697)
0
0
0
(586)
0
0
0
(858)
0
0
0
(673)
0
0
0
(555)
0
0
0
(563)
0
0
0
(80)
0
0
0
(183)
0
0
0
(141)
0
0
0
(117)
0
0
0
(100)
0
0
0
(125)
0
0
0
(95)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
(8)
58
0
67
41
40
0
(381)
(266)
(239)
0
0
0
0
0
0
0
0
(206)
319
318
319
(244)
70
44
35
(297)
(25)
75
102
(458)
5
(80)
(30)
(184)
(1 442)
(1 435)
(1 477)
15
(1 429)
(1 426)
(1 198)
(29)
(703)
(707)
(920)
(48)
(876)
(734)
(609)
(27)
(356)
(498)
(428)
10
(660)
(662)
(719)
(26)
(22)
26
27
219
333
14
(192)
(273)
(208)
(200)
(3)
(15)
(102)
(102)
(98)
43
102
69
96
25
52
78
66
38
102
72
59
Operating Income
1 765
N/A
1 716
-3%
5 392
+214%
8 502
+58%
1 778
-79%
8 348
+369%
8 277
-1%
(2 490)
N/A
1 436
N/A
(3 092)
N/A
(6 945)
-125%
328
N/A
56
-83%
337
+500%
26
-92%
26
N/A
56
+114%
369
+562%
397
+8%
423
+7%
120
-72%
170
+41%
200
+18%
228
+14%
258
+13%
288
+11%
282
-2%
223
-21%
274
+23%
244
-11%
259
+6%
301
+16%
310
+3%
365
+18%
415
+14%
479
+15%
372
-22%
305
-18%
307
+1%
268
-13%
84
-69%
42
-50%
(10)
N/A
83
N/A
125
+50%
277
+122%
303
+9%
258
-15%
409
+58%
470
+15%
449
-4%
664
+48%
80
-88%
414
+420%
412
0%
173
-58%
276
+59%
300
+9%
279
-7%
214
-23%
34
-84%
(39)
N/A
(94)
-141%
29
N/A
(146)
N/A
(36)
+75%
(26)
+28%
1
N/A
(13)
N/A
(57)
-330%
(23)
+60%
(51)
-122%
213
N/A
257
+21%
(75)
N/A
(297)
-296%
(329)
-11%
(305)
+7%
(310)
-2%
(72)
+77%
(39)
+47%
(92)
-139%
(57)
+38%
(47)
+18%
102
N/A
76
-26%
20
-74%
35
+75%
13
-64%
49
+287%
114
+130%
162
+42%
212
+31%
250
+18%
268
+7%
309
+15%
Pre-Tax Income
Interest Income Expense
(1 148)
4
(1 016)
(1 245)
(1 692)
(1 439)
(240)
292
(2 027)
402
179
(50)
(733)
275
1 789
1 966
(975)
(1 820)
(3 198)
(3 433)
(604)
(174)
(359)
(419)
(455)
(526)
(752)
(416)
1 042
1 250
690
468
(1 544)
(2 166)
(1 268)
(1 698)
(1 339)
(1 318)
(1 770)
(239)
188
575
782
(529)
(897)
(1 019)
(1 056)
(1 061)
(901)
(1 017)
(967)
(953)
(898)
(955)
(931)
(920)
(763)
(815)
(807)
(806)
(866)
(891)
(961)
(1 040)
(1 193)
(982)
(766)
(511)
(70)
(85)
(86)
(110)
(110)
(110)
(100)
(75)
(90)
(30)
(19)
(28)
(56)
(52)
(66)
(53)
(56)
(55)
(27)
(39)
(33)
(45)
(87)
(82)
(93)
(95)
(14)
(3)
Non-Reccuring Items
0
0
0
(47)
0
(52)
(302)
(320)
(34)
(325)
0
0
(9)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
358
0
0
0
185
183
182
0
57
(33)
(19)
(19)
3 185
3 127
3 134
3 134
111
108
115
94
0
0
233
254
0
(139)
(139)
(139)
(171)
0
0
5
(69)
(44)
0
0
24
0
0
0
1
0
0
0
Total Other Income
250
(1 280)
(2 894)
(10 624)
(340)
(10 902)
(8 262)
(2 181)
229
(2 059)
(4 187)
(2 214)
163
(7 290)
(9 559)
(9 637)
(6)
(7 054)
(3 588)
(3 551)
(36)
(547)
(315)
(280)
(121)
(165)
(112)
(133)
0
13
(90)
(75)
0
29
58
71
0
(18)
(35)
(17)
0
(9)
(3)
0
0
123
132
131
(0)
101
101
81
0
88
73
100
0
44
42
9
0
(7)
(7)
2
0
30
52
67
0
(15)
(15)
(12)
(7)
(54)
(54)
(53)
(4)
(3)
(4)
(3)
(3)
(4)
(4)
(5)
(6)
(6)
(5)
(5)
(9)
(8)
(8)
(8)
(5)
(4)
(4)
(6)
Pre-Tax Income
867
N/A
440
-49%
1 481
+237%
(3 415)
N/A
(254)
+93%
(4 045)
-1 494%
(527)
+87%
(4 700)
-792%
(397)
+92%
(5 075)
-1 180%
(10 953)
-116%
(1 936)
+82%
(523)
+73%
(6 682)
-1 177%
(7 744)
-16%
(7 644)
+1%
(925)
+88%
(8 503)
-819%
(6 388)
+25%
(6 560)
-3%
(519)
+92%
(549)
-6%
(473)
+14%
(470)
+1%
(318)
+32%
(405)
-27%
(582)
-44%
(326)
+44%
1 316
N/A
1 507
+15%
859
-43%
694
-19%
(1 234)
N/A
(1 772)
-44%
(795)
+55%
(1 148)
-44%
(967)
+16%
(1 031)
-7%
(1 498)
-45%
13
N/A
272
+1 995%
608
+123%
769
+26%
(446)
N/A
(772)
-73%
(619)
+20%
(620)
0%
(671)
-8%
(483)
+28%
(446)
+8%
(419)
+6%
(210)
+50%
(460)
-119%
(455)
+1%
(448)
+2%
(649)
-45%
(302)
+53%
(289)
+4%
(303)
-5%
(582)
-92%
(775)
-33%
(968)
-25%
(1 081)
-12%
(1 028)
+5%
1 846
N/A
2 138
+16%
2 394
+12%
2 692
+12%
28
-99%
(49)
N/A
(9)
+81%
(79)
-742%
96
N/A
93
-3%
5
-95%
(172)
N/A
(422)
-146%
(478)
-13%
(472)
+1%
(243)
+49%
(269)
-11%
(147)
+45%
(127)
+14%
(100)
+22%
(29)
+71%
(29)
-1%
(13)
+56%
(9)
+31%
(5)
+46%
(3)
+27%
18
N/A
72
+290%
115
+60%
151
+32%
250
+65%
300
+20%
Net Income
Tax Provision
67
413
1 161
(255)
(191)
(675)
(2 326)
1 193
(496)
1 430
1 498
(606)
223
(7 402)
(5 837)
(5 941)
671
7 382
6 518
6 546
301
279
264
257
9
16
(2)
12
(277)
(275)
(262)
(281)
(14)
(22)
(30)
(49)
(10)
(13)
(26)
(43)
(46)
(29)
(3)
31
(9)
(15)
(42)
(5)
(5)
0
25
(10)
(5)
(3)
0
2
(698)
(699)
(699)
(699)
269
269
268
(18)
(517)
(517)
(515)
(229)
(5)
(4)
(5)
(5)
(65)
(0)
1
(27)
19
(21)
(23)
5
21
(3)
21
31
30
30
19
19
20
20
10
0
0
0
0
0
Income from Continuing Operations
934
853
2 641
(3 670)
(445)
(4 721)
(2 853)
(3 506)
(893)
(3 643)
(9 453)
(2 541)
(301)
(14 084)
(13 581)
(13 585)
(255)
(1 121)
129
(15)
(218)
(271)
(209)
(213)
(309)
(390)
(585)
(316)
1 039
1 231
596
413
(1 248)
(1 794)
(825)
(1 196)
(977)
(1 043)
(1 523)
(30)
226
579
767
(414)
(781)
(633)
(663)
(676)
(488)
(445)
(392)
(218)
(465)
(458)
(447)
(647)
(1 000)
(987)
(1 002)
(1 281)
(507)
(699)
(813)
(1 046)
1 330
1 621
1 879
2 463
24
(53)
(15)
(84)
31
93
5
(198)
(403)
(499)
(495)
(238)
(248)
(150)
(106)
(69)
1
1
6
10
15
17
28
72
115
151
250
300
Income to Minority Interest
(850)
(704)
(2 840)
(273)
33
264
2 971
(983)
402
(1 259)
(1 582)
(86)
(51)
(72)
(105)
(104)
(46)
(282)
(195)
(186)
(6)
(7)
2
5
(2)
(3)
(9)
(8)
(7)
(3)
1
(7)
(18)
(23)
(30)
(24)
(20)
(21)
(19)
(18)
(14)
(5)
0
(2)
(5)
(7)
(8)
(6)
(5)
0
(1)
0
(2)
(4)
(2)
0
2
3
3
0
(1)
0
(1)
1
(2)
(2)
(3)
(7)
(5)
(6)
(4)
(1)
1
3
5
4
5
8
8
7
5
2
(1)
(1)
3
3
3
2
5
0
(0)
(0)
(0)
(0)
(0)
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
83
N/A
149
+79%
(198)
N/A
(3 942)
-1 891%
(412)
+90%
(4 455)
-982%
119
N/A
468
+293%
(490)
N/A
16
N/A
(5 919)
N/A
(2 467)
+58%
(264)
+89%
(10 767)
-3 985%
(10 706)
+1%
(10 721)
0%
1 870
N/A
1 796
-4%
3 350
+87%
3 219
-4%
756
-77%
(143)
N/A
(78)
+45%
(493)
-532%
(731)
-48%
(812)
-11%
(1 013)
-25%
(321)
+68%
1 032
N/A
1 228
+19%
597
-51%
406
-32%
(1 266)
N/A
(1 818)
-44%
(856)
+53%
(1 222)
-43%
(998)
+18%
(1 065)
-7%
(1 543)
-45%
(49)
+97%
212
N/A
557
+162%
693
+24%
(534)
N/A
(787)
-47%
(815)
-4%
(833)
-2%
(808)
+3%
(556)
+31%
(501)
+10%
(431)
+14%
(276)
+36%
(517)
-87%
(517)
0%
(488)
+6%
(668)
-37%
(1 017)
-52%
(982)
+3%
(987)
-1%
(1 258)
-27%
(508)
+60%
(692)
-36%
(807)
-17%
(1 038)
-29%
1 328
N/A
1 619
+22%
1 876
+16%
2 456
+31%
19
-99%
(59)
N/A
(19)
+68%
(85)
-345%
32
N/A
96
+199%
10
-89%
(194)
N/A
(398)
-105%
(491)
-23%
(487)
+1%
(231)
+52%
(243)
-5%
(148)
+39%
(107)
+28%
(69)
+35%
4
N/A
3
-11%
9
+170%
12
+41%
20
+68%
17
-17%
28
+68%
71
+154%
114
+60%
151
+32%
250
+66%
300
+20%
EPS (Diluted)
1.46
N/A
2.62
+79%
-3.41
N/A
-69.15
-1 928%
-7.23
+90%
-78.15
-981%
2.05
N/A
8.21
+300%
-8.6
N/A
0.28
N/A
-102.05
N/A
-43.28
+58%
-4.62
+89%
-188.89
-3 989%
-184.58
+2%
-188.08
-2%
32.81
N/A
31.5
-4%
57.75
+83%
56.47
-2%
13.25
-77%
-2.5
N/A
-1.36
+46%
-8.64
-535%
-12.83
-48%
-14.24
-11%
-18.75
-32%
-5.83
+69%
18.37
N/A
22.32
+22%
10.66
-52%
7.38
-31%
-22.25
N/A
-17.82
+20%
-8.31
+53%
-11.98
-44%
-9.78
+18%
-10.44
-7%
-15.12
-45%
-0.48
+97%
2.08
N/A
5.46
+163%
6.79
+24%
-5.23
N/A
-7.7
-47%
-7.99
-4%
-8.16
-2%
-7.92
+3%
-5.44
+31%
-4.91
+10%
-4.22
+14%
-2.7
+36%
-5.05
-87%
-5.06
0%
-4.78
+6%
-6.54
-37%
-9.94
-52%
-9.62
+3%
-9.67
-1%
-12.33
-28%
-7.4
+40%
-6.78
+8%
-7.91
-17%
-10.17
-29%
19.33
N/A
15.56
-20%
18.39
+18%
24.03
+31%
0.28
-99%
-0.58
N/A
-0.19
+67%
-0.83
-337%
0.47
N/A
0.94
+100%
0.1
-89%
-1.9
N/A
-3.9
-105%
-4.8
-23%
-4.77
+1%
-2.27
+52%
-2.37
-4%
-1.45
+39%
-1.05
+28%
-0.68
+35%
0.03
N/A
0.03
N/A
0.08
+167%
0.07
-12%
0.17
+143%
0.13
-24%
0.17
+31%
0.41
+141%
0.66
+61%
0.87
+32%
1.43
+64%
1.72
+20%