Vitro SAB de CV
BMV:VITROA

Watchlist Manager
Vitro SAB de CV Logo
Vitro SAB de CV
BMV:VITROA
Watchlist
Price: 5.6 MXN -2.1%
Market Cap: Mex$2.7B

Income Statement

Earnings Waterfall
Vitro SAB de CV

Income Statement
Vitro SAB de CV

Rotate your device to view
Income Statement
Currency: USD
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
37
36
37
37
36
38
36
36
36
34
28
28
28
31
31
32
33
36
35
32
32
26
31
32
0
0
Revenue
2 235
N/A
2 216
-1%
2 180
-2%
2 125
-3%
1 858
-13%
1 780
-4%
1 768
-1%
1 742
-1%
1 924
+10%
1 939
+1%
1 958
+1%
2 036
+4%
2 136
+5%
2 268
+6%
252
-89%
2 402
+854%
2 443
+2%
2 446
+0%
311
-87%
1 630
+425%
1 077
-34%
524
-51%
284
-46%
279
-2%
279
0%
279
+0%
Gross Profit
Cost of Revenue
(1 671)
(1 644)
(1 655)
(1 618)
(1 465)
(1 419)
(1 402)
(1 388)
(1 468)
(1 493)
(1 562)
(1 620)
(1 716)
(1 801)
(151)
(1 862)
(1 872)
(1 878)
(160)
(1 137)
(716)
(281)
(162)
(165)
(164)
(166)
Gross Profit
564
N/A
572
+2%
525
-8%
507
-3%
393
-22%
361
-8%
367
+2%
355
-3%
457
+29%
446
-2%
396
-11%
416
+5%
420
+1%
467
+11%
101
-78%
540
+436%
571
+6%
568
-1%
151
-73%
493
+227%
361
-27%
243
-33%
122
-50%
115
-6%
114
0%
113
-1%
Operating Income
Operating Expenses
(340)
(345)
(367)
(345)
(338)
(327)
(293)
(367)
(384)
(405)
(379)
(412)
(412)
(425)
(90)
(424)
(437)
(440)
(119)
(368)
(281)
(188)
(109)
(106)
(101)
(100)
Selling, General & Administrative
(365)
(377)
(370)
(335)
(309)
(290)
(271)
(325)
(354)
(370)
(353)
(387)
(399)
(421)
(88)
(436)
(446)
(445)
(111)
(371)
(279)
(192)
(105)
(106)
(103)
(102)
Depreciation & Amortization
0
0
0
0
0
0
(20)
0
0
0
(22)
0
0
0
(3)
0
0
0
(4)
0
0
0
(3)
0
0
0
Other Operating Expenses
25
32
3
(10)
(29)
(37)
(2)
(42)
(30)
(35)
(4)
(25)
(12)
(4)
1
12
9
5
(4)
3
(1)
4
(1)
(1)
2
2
Operating Income
224
N/A
227
+1%
158
-30%
162
+3%
55
-66%
34
-38%
74
+117%
(13)
N/A
73
N/A
42
-43%
17
-60%
4
-76%
9
+117%
42
+384%
10
-75%
117
+1 024%
134
+15%
128
-5%
32
-75%
125
+291%
81
-36%
55
-31%
13
-77%
8
-35%
13
+55%
13
+1%
Pre-Tax Income
Interest Income Expense
(37)
(21)
(60)
37
16
11
(26)
(124)
(131)
(128)
(56)
(40)
(26)
(32)
12
(31)
(26)
(36)
59
46
(20)
(46)
(176)
(114)
5
89
Non-Reccuring Items
0
0
(14)
0
0
0
(31)
0
0
0
(26)
0
0
0
11
0
0
0
3
0
0
0
0
0
0
0
Total Other Income
(14)
(9)
(7)
(11)
(12)
(13)
(14)
(11)
(13)
(13)
(17)
(15)
(13)
(28)
36
(29)
(29)
(16)
57
49
58
64
51
(13)
(16)
(23)
Pre-Tax Income
173
N/A
196
+14%
77
-61%
188
+145%
60
-68%
32
-46%
4
-88%
(147)
N/A
(71)
+52%
(99)
-39%
(82)
+17%
(50)
+39%
(31)
+39%
(18)
+41%
70
N/A
57
-18%
79
+38%
76
-4%
151
+100%
220
+46%
118
-46%
74
-37%
(112)
N/A
(119)
-6%
2
N/A
80
+3 594%
Net Income
Tax Provision
(24)
(66)
(13)
(14)
16
17
(49)
(31)
(55)
(46)
(25)
(37)
(40)
(64)
(37)
(23)
(17)
17
(29)
(21)
(8)
(13)
15
7
(7)
(16)
Income from Continuing Operations
148
130
64
175
75
49
(45)
(178)
(126)
(145)
(107)
(88)
(71)
(82)
33
35
62
92
123
199
110
61
(97)
(113)
(5)
64
Income to Minority Interest
(0)
(0)
(0)
(0)
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
148
N/A
130
-12%
64
-51%
174
+172%
76
-57%
49
-35%
(45)
N/A
(178)
-293%
(126)
+29%
(145)
-15%
(107)
+26%
(87)
+18%
(71)
+19%
(81)
-15%
17
N/A
35
+102%
63
+78%
93
+48%
129
+39%
205
+59%
116
-43%
67
-42%
(97)
N/A
(113)
-17%
(5)
+95%
64
N/A
EPS (Diluted)
0.31
N/A
0.27
-13%
0.13
-52%
0.37
+185%
0.16
-57%
0.1
-38%
-0.1
N/A
-0.38
-280%
-0.27
+29%
-0.31
-15%
-0.22
+29%
-0.19
+14%
-0.15
+21%
-0.17
-13%
0.03
N/A
0.07
+133%
0.13
+86%
0.2
+54%
0.27
+35%
0.43
+59%
0.24
-44%
0.14
-42%
-0.21
N/A
-0.24
-14%
-0.01
+96%
0.14
N/A