Vitro SAB de CV
BMV:VITROA

Watchlist Manager
Vitro SAB de CV Logo
Vitro SAB de CV
BMV:VITROA
Watchlist
Price: 6 MXN Market Closed
Market Cap: 2.9B MXN

Relative Value

The Relative Value of one VITROA stock under the Base Case scenario is hidden MXN. Compared to the current market price of 6 MXN, Vitro SAB de CV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VITROA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
61
Median 3Y
0.5
Median 5Y
0.3
Industry
0.8
vs History
28
vs Industry
74
Median 3Y
2.4
Median 5Y
-1.5
Industry
16.2
vs History
76
vs Industry
75
Median 3Y
2
Median 5Y
2.3
Industry
8.5
vs History
30
vs Industry
21
Median 3Y
1.3
Median 5Y
-1.2
Industry
14.9
vs History
87
vs Industry
91
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
vs History
14
vs Industry
48
Median 3Y
0.6
Median 5Y
0.5
Industry
1
vs History
49
vs Industry
75
Median 3Y
1.9
Median 5Y
2
Industry
4.6
vs History
17
vs Industry
43
Median 3Y
6.9
Median 5Y
6.1
Industry
8.9
vs History
44
vs Industry
24
Median 3Y
13.8
Median 5Y
16.2
Industry
13.2
vs History
77
vs Industry
72
Median 3Y
3.6
Median 5Y
4.1
Industry
10.1
vs History
46
vs Industry
50
Median 3Y
2.9
Median 5Y
2.7
Industry
14.4
vs History
82
vs Industry
91
Median 3Y
0.2
Median 5Y
0.4
Industry
1

Multiples Across Competitors

VITROA Competitors Multiples
Vitro SAB de CV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Vitro SAB de CV
BMV:VITROA
2.8B MXN 0.6 2.5 7.9 17.2
US
Ball Corp
NYSE:BALL
15.1B USD 1.2 22.2 10.9 15.8
US
Crown Holdings Inc
NYSE:CCK
12B USD 1 12.7 8 10.1
CA
CCL Industries Inc
TSX:CCL.B
15.2B CAD 2 18.8 10.4 14.5
US
Aptargroup Inc
NYSE:ATR
8.2B USD 2.2 19.6 11 16.9
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
4.5B USD 0.7 14.4 8.3 12.4
ZA
Nampak Ltd
JSE:NPK
4.2B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.2B EUR 2.2 11.4 7.7 10.7
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
597.4B JPY 0.6 13.5 5.8 12.9
US
Greif Inc
NYSE:GEF
3.4B USD 0.7 18 8 12.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
Vitro SAB de CV
BMV:VITROA
Average EV/EBITDA: 8.5
7.9
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.9
8%
1.4
US
Crown Holdings Inc
NYSE:CCK
8
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.4
6%
1.7
US
Aptargroup Inc
NYSE:ATR
11
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.3
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
7.7
2%
3.8
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.8
N/A N/A
US
Greif Inc
NYSE:GEF
8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
Vitro SAB de CV
BMV:VITROA
Average EV/EBIT: 13.5
17.2
N/A N/A
US
B
Ball Corp
NYSE:BALL
15.8
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.1
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.5
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.9
5%
3.4
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
12.4
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
10.7
1%
10.7
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.9
N/A N/A
US
Greif Inc
NYSE:GEF
12.7
0%
N/A