United States Steel Corp
BMV:X
Balance Sheet
Balance Sheet Decomposition
United States Steel Corp
United States Steel Corp
Balance Sheet
United States Steel Corp
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
147
|
243
|
316
|
1 037
|
1 479
|
1 422
|
401
|
724
|
1 218
|
578
|
408
|
570
|
604
|
1 354
|
755
|
1 515
|
1 553
|
1 000
|
749
|
1 985
|
2 522
|
3 504
|
2 948
|
1 367
|
|
| Cash Equivalents |
147
|
243
|
316
|
1 037
|
1 479
|
1 422
|
401
|
724
|
1 218
|
578
|
408
|
570
|
604
|
1 354
|
755
|
1 515
|
1 553
|
1 000
|
749
|
1 985
|
2 522
|
3 504
|
2 948
|
1 367
|
|
| Total Receivables |
830
|
934
|
1 219
|
1 770
|
1 609
|
1 799
|
2 077
|
2 288
|
1 781
|
2 198
|
2 433
|
2 090
|
2 160
|
1 911
|
1 059
|
1 239
|
1 379
|
1 645
|
1 172
|
994
|
2 089
|
1 635
|
1 548
|
1 398
|
|
| Accounts Receivables |
830
|
934
|
1 219
|
1 770
|
1 609
|
1 799
|
2 077
|
2 288
|
1 567
|
2 023
|
2 046
|
2 080
|
1 975
|
1 911
|
1 059
|
1 239
|
1 379
|
1 645
|
1 172
|
994
|
2 089
|
1 635
|
1 548
|
1 398
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
214
|
175
|
387
|
10
|
185
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
870
|
1 030
|
1 283
|
1 305
|
1 466
|
1 604
|
2 279
|
2 492
|
1 679
|
2 352
|
2 775
|
2 503
|
2 688
|
2 496
|
2 074
|
1 573
|
1 738
|
2 092
|
1 785
|
1 402
|
2 210
|
2 359
|
2 128
|
2 168
|
|
| Other Current Assets |
226
|
233
|
288
|
239
|
288
|
371
|
202
|
228
|
337
|
176
|
158
|
333
|
626
|
68
|
29
|
29
|
85
|
93
|
107
|
51
|
331
|
368
|
319
|
299
|
|
| Total Current Assets |
2 073
|
2 440
|
3 106
|
4 351
|
4 842
|
5 196
|
4 959
|
5 732
|
5 015
|
5 304
|
5 774
|
5 496
|
6 078
|
5 829
|
3 917
|
4 356
|
4 755
|
4 830
|
3 813
|
4 432
|
7 152
|
7 866
|
6 943
|
5 232
|
|
| PP&E Net |
3 084
|
2 978
|
3 414
|
3 627
|
4 015
|
4 429
|
6 688
|
6 676
|
6 820
|
6 486
|
6 579
|
6 408
|
5 922
|
4 574
|
4 411
|
3 979
|
4 280
|
4 865
|
5 677
|
5 658
|
7 439
|
8 638
|
10 502
|
12 045
|
|
| PP&E Gross |
3 084
|
2 978
|
3 414
|
3 627
|
4 015
|
4 429
|
6 688
|
6 676
|
6 820
|
6 486
|
6 579
|
6 408
|
5 922
|
4 574
|
4 411
|
3 979
|
4 280
|
4 865
|
5 677
|
5 658
|
7 439
|
8 638
|
10 502
|
12 045
|
|
| Accumulated Depreciation |
6 866
|
7 095
|
6 957
|
7 237
|
7 301
|
7 768
|
8 100
|
8 669
|
9 210
|
9 404
|
9 993
|
10 498
|
10 877
|
10 565
|
9 842
|
10 217
|
10 806
|
11 143
|
11 680
|
12 356
|
12 550
|
12 872
|
13 720
|
14 395
|
|
| Intangible Assets |
0
|
414
|
477
|
38
|
251
|
0
|
419
|
282
|
281
|
275
|
262
|
253
|
271
|
204
|
196
|
175
|
167
|
158
|
150
|
129
|
519
|
478
|
436
|
416
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
1 712
|
1 609
|
1 725
|
1 760
|
1 783
|
1 822
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
920
|
920
|
920
|
920
|
|
| Note Receivable |
105
|
65
|
39
|
40
|
34
|
46
|
36
|
18
|
21
|
40
|
40
|
34
|
58
|
401
|
0
|
25
|
20
|
24
|
191
|
34
|
31
|
22
|
19
|
21
|
|
| Long-Term Investments |
249
|
282
|
256
|
262
|
258
|
285
|
658
|
677
|
674
|
630
|
643
|
575
|
563
|
538
|
540
|
503
|
460
|
489
|
1 274
|
1 143
|
663
|
818
|
742
|
736
|
|
| Other Long-Term Assets |
2 826
|
1 798
|
545
|
2 746
|
422
|
630
|
1 160
|
1 093
|
886
|
855
|
992
|
629
|
247
|
467
|
103
|
122
|
180
|
616
|
503
|
663
|
1 092
|
716
|
889
|
865
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1 712
|
1 609
|
1 725
|
1 760
|
1 783
|
1 822
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
920
|
920
|
920
|
920
|
|
| Total Assets |
8 337
N/A
|
7 977
-4%
|
7 837
-2%
|
11 064
+41%
|
9 822
-11%
|
10 586
+8%
|
15 632
+48%
|
16 087
+3%
|
15 422
-4%
|
15 350
0%
|
16 073
+5%
|
15 217
-5%
|
13 143
-14%
|
12 013
-9%
|
9 167
-24%
|
9 160
0%
|
9 862
+8%
|
10 982
+11%
|
11 608
+6%
|
12 059
+4%
|
17 816
+48%
|
19 458
+9%
|
20 451
+5%
|
20 235
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
694
|
767
|
1 020
|
1 285
|
1 256
|
1 313
|
1 730
|
1 483
|
1 457
|
1 804
|
2 063
|
1 788
|
1 743
|
2 002
|
1 491
|
1 668
|
2 159
|
2 517
|
2 036
|
1 884
|
2 908
|
3 016
|
3 028
|
2 747
|
|
| Accrued Liabilities |
284
|
298
|
699
|
836
|
943
|
1 059
|
1 015
|
1 000
|
886
|
981
|
1 044
|
1 027
|
1 028
|
1 055
|
511
|
485
|
416
|
479
|
441
|
426
|
551
|
609
|
556
|
400
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
380
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
32
|
26
|
43
|
8
|
249
|
82
|
110
|
81
|
19
|
216
|
20
|
2
|
323
|
378
|
45
|
50
|
3
|
65
|
14
|
192
|
28
|
63
|
142
|
95
|
|
| Other Current Liabilities |
248
|
281
|
365
|
406
|
301
|
248
|
148
|
214
|
112
|
146
|
142
|
173
|
151
|
134
|
101
|
128
|
143
|
136
|
134
|
154
|
365
|
271
|
222
|
131
|
|
| Total Current Liabilities |
1 258
|
1 372
|
2 127
|
2 535
|
2 749
|
2 702
|
3 003
|
2 778
|
2 474
|
3 147
|
3 649
|
2 990
|
3 245
|
3 569
|
2 148
|
2 331
|
2 721
|
3 197
|
2 625
|
2 656
|
3 852
|
3 959
|
3 948
|
3 373
|
|
| Long-Term Debt |
1 434
|
1 408
|
1 890
|
1 363
|
1 363
|
943
|
3 147
|
3 064
|
3 345
|
3 517
|
3 828
|
3 936
|
3 616
|
3 120
|
3 093
|
2 981
|
2 700
|
2 316
|
3 627
|
4 695
|
3 863
|
3 914
|
4 080
|
4 078
|
|
| Deferred Income Tax |
732
|
223
|
6
|
598
|
0
|
0
|
162
|
9
|
0
|
0
|
0
|
0
|
445
|
0
|
29
|
28
|
6
|
14
|
4
|
11
|
122
|
456
|
587
|
657
|
|
| Minority Interest |
0
|
0
|
2
|
28
|
32
|
38
|
88
|
164
|
303
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
93
|
93
|
93
|
93
|
93
|
|
| Other Liabilities |
2 407
|
2 947
|
2 719
|
2 466
|
2 354
|
2 538
|
3 701
|
5 177
|
4 624
|
4 834
|
5 095
|
4 813
|
2 488
|
1 524
|
1 460
|
1 545
|
1 114
|
1 252
|
1 259
|
818
|
876
|
818
|
696
|
687
|
|
| Total Liabilities |
5 831
N/A
|
5 950
+2%
|
6 744
+13%
|
6 990
+4%
|
6 498
-7%
|
6 221
-4%
|
10 101
+62%
|
11 192
+11%
|
10 746
-4%
|
11 499
+7%
|
12 573
+9%
|
11 740
-7%
|
9 795
-17%
|
8 214
-16%
|
6 731
-18%
|
6 886
+2%
|
6 542
-5%
|
6 780
+4%
|
7 516
+11%
|
8 273
+10%
|
8 806
+6%
|
9 240
+5%
|
9 404
+2%
|
8 888
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
89
|
102
|
330
|
330
|
331
|
124
|
124
|
124
|
151
|
151
|
151
|
151
|
151
|
151
|
151
|
176
|
176
|
177
|
179
|
229
|
280
|
283
|
286
|
288
|
|
| Retained Earnings |
0
|
42
|
421
|
755
|
1 605
|
2 902
|
3 683
|
5 666
|
4 209
|
3 698
|
3 616
|
3 463
|
1 762
|
1 862
|
190
|
250
|
133
|
1 212
|
544
|
623
|
3 534
|
6 030
|
6 880
|
7 219
|
|
| Additional Paid In Capital |
2 475
|
2 689
|
2 687
|
3 041
|
3 061
|
2 942
|
2 955
|
2 986
|
3 652
|
3 650
|
3 650
|
3 652
|
3 667
|
3 623
|
3 603
|
4 027
|
3 932
|
3 917
|
4 020
|
4 402
|
5 199
|
5 194
|
5 253
|
5 307
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
253
|
317
|
395
|
612
|
608
|
580
|
550
|
521
|
480
|
396
|
339
|
182
|
76
|
78
|
173
|
175
|
334
|
1 204
|
1 418
|
1 446
|
|
| Other Equity |
58
|
806
|
1 503
|
52
|
1 420
|
1 286
|
836
|
3 269
|
2 728
|
3 068
|
3 367
|
3 268
|
1 752
|
1 441
|
1 169
|
1 497
|
845
|
1 026
|
478
|
47
|
331
|
85
|
46
|
21
|
|
| Total Equity |
2 506
N/A
|
2 027
-19%
|
1 093
-46%
|
4 074
+273%
|
3 324
-18%
|
4 365
+31%
|
5 531
+27%
|
4 895
-11%
|
4 676
-4%
|
3 851
-18%
|
3 500
-9%
|
3 477
-1%
|
3 348
-4%
|
3 799
+13%
|
2 436
-36%
|
2 274
-7%
|
3 320
+46%
|
4 202
+27%
|
4 092
-3%
|
3 786
-7%
|
9 010
+138%
|
10 218
+13%
|
11 047
+8%
|
11 347
+3%
|
|
| Total Liabilities & Equity |
8 337
N/A
|
7 977
-4%
|
7 837
-2%
|
11 064
+41%
|
9 822
-11%
|
10 586
+8%
|
15 632
+48%
|
16 087
+3%
|
15 422
-4%
|
15 350
0%
|
16 073
+5%
|
15 217
-5%
|
13 143
-14%
|
12 013
-9%
|
9 167
-24%
|
9 160
0%
|
9 862
+8%
|
10 982
+11%
|
11 608
+6%
|
12 059
+4%
|
17 816
+48%
|
19 458
+9%
|
20 451
+5%
|
20 235
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
89
|
102
|
104
|
114
|
109
|
119
|
118
|
116
|
143
|
144
|
144
|
144
|
145
|
146
|
146
|
174
|
175
|
175
|
170
|
220
|
264
|
228
|
224
|
225
|
|
| Preferred Shares Outstanding |
0
|
0
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|