United States Steel Corp
NYSE:X

Watchlist Manager
United States Steel Corp Logo
United States Steel Corp
NYSE:X
Watchlist
Price: 54.84 USD -0.25% Market Closed
Market Cap: 12.4B USD

Income Statement

Earnings Waterfall
United States Steel Corp

Revenue
15.2B USD
Cost of Revenue
-13.9B USD
Gross Profit
1.3B USD
Operating Expenses
-1.4B USD
Operating Income
-123m USD
Other Expenses
220m USD
Net Income
97m USD

Income Statement
United States Steel Corp

Rotate your device to view
Income Statement
Currency: USD
Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
0
185
0
0
0
124
0
0
0
146
0
0
0
146
0
0
0
79
0
0
0
116
26
85
124
152
172
155
156
174
159
155
157
172
166
180
188
210
202
198
195
190
189
207
205
214
250
242
258
266
242
244
240
234
224
217
216
214
216
223
225
230
233
228
230
226
218
206
187
168
152
140
131
149
158
191
243
295
322
342
333
327
271
226
189
168
136
117
95
81
47
29
18
33
67
Revenue
6 189
N/A
6 374
+3%
6 375
+0%
6 245
-2%
6 315
+1%
6 569
+4%
7 054
+7%
7 527
+7%
8 082
+7%
8 676
+7%
9 328
+8%
10 481
+12%
11 567
+10%
12 766
+10%
13 975
+9%
14 832
+6%
14 966
+1%
14 459
-3%
14 039
-3%
13 980
0%
14 505
+4%
15 411
+6%
15 715
+2%
15 743
+0%
15 864
+1%
16 112
+2%
16 873
+5%
18 313
+9%
20 829
+14%
23 787
+14%
23 754
0%
21 308
-10%
16 691
-22%
12 196
-27%
11 048
-9%
12 194
+10%
14 748
+21%
16 428
+11%
17 374
+6%
18 342
+6%
18 781
+2%
19 365
+3%
19 884
+3%
20 192
+2%
20 089
-1%
19 660
-2%
19 328
-2%
18 751
-3%
18 163
-3%
17 642
-3%
17 424
-1%
17 277
-1%
17 248
0%
17 704
+3%
17 507
-1%
16 331
-7%
14 831
-9%
13 074
-12%
11 574
-11%
10 643
-8%
10 327
-3%
10 183
-1%
10 261
+1%
10 645
+4%
11 205
+5%
11 767
+5%
12 250
+4%
12 674
+3%
13 139
+4%
13 620
+4%
14 178
+4%
14 528
+2%
14 464
0%
13 804
-5%
12 937
-6%
12 186
-6%
10 732
-12%
10 003
-7%
9 741
-3%
10 657
+9%
13 591
+28%
17 215
+27%
20 275
+18%
21 845
+8%
23 110
+6%
22 349
-3%
21 065
-6%
20 301
-4%
19 019
-6%
18 247
-4%
18 053
-1%
17 743
-2%
16 853
-5%
16 275
-3%
15 640
-4%
15 207
-3%
Gross Profit
Cost of Revenue
(5 940)
(6 136)
(6 166)
(5 945)
(5 899)
(5 970)
(6 158)
(6 554)
(7 074)
(7 757)
(8 458)
(9 295)
(10 020)
(10 644)
(11 368)
(11 713)
(11 824)
(11 736)
(11 643)
(11 838)
(12 250)
(12 728)
(12 968)
(13 049)
(13 305)
(13 746)
(14 633)
(16 097)
(17 999)
(20 002)
(19 723)
(18 087)
(14 930)
(12 080)
(11 597)
(12 229)
(14 073)
(15 492)
(16 259)
(17 241)
(17 555)
(17 794)
(18 326)
(18 331)
(18 318)
(18 076)
(17 630)
(17 261)
(16 890)
(16 321)
(16 016)
(15 812)
(15 795)
(15 894)
(15 455)
(14 483)
(13 178)
(11 984)
(11 141)
(10 511)
(10 116)
(9 822)
(9 605)
(9 733)
(10 059)
(10 527)
(10 855)
(11 108)
(11 505)
(11 849)
(12 305)
(12 647)
(12 734)
(12 443)
(12 001)
(11 434)
(10 501)
(9 915)
(9 491)
(10 033)
(11 437)
(13 023)
(14 464)
(15 282)
(16 265)
(16 743)
(16 712)
(16 907)
(16 407)
(15 886)
(15 749)
(15 515)
(14 983)
(14 593)
(14 012)
(13 888)
Gross Profit
249
N/A
238
-4%
209
-12%
300
+44%
416
+39%
599
+44%
896
+50%
973
+9%
1 008
+4%
919
-9%
870
-5%
1 065
+22%
1 477
+39%
2 054
+39%
2 607
+27%
3 119
+20%
3 142
+1%
2 723
-13%
2 396
-12%
2 142
-11%
2 255
+5%
2 683
+19%
2 747
+2%
2 694
-2%
2 559
-5%
2 366
-8%
2 240
-5%
2 216
-1%
2 830
+28%
3 785
+34%
4 031
+6%
3 221
-20%
1 761
-45%
116
-93%
(549)
N/A
(35)
+94%
675
N/A
936
+39%
1 115
+19%
1 101
-1%
1 226
+11%
1 571
+28%
1 558
-1%
1 861
+19%
1 771
-5%
1 584
-11%
1 698
+7%
1 490
-12%
1 273
-15%
1 321
+4%
1 408
+7%
1 465
+4%
1 453
-1%
1 810
+25%
2 052
+13%
1 848
-10%
1 653
-11%
1 090
-34%
433
-60%
132
-70%
211
+60%
361
+71%
656
+82%
912
+39%
1 146
+26%
1 240
+8%
1 395
+13%
1 566
+12%
1 634
+4%
1 771
+8%
1 873
+6%
1 881
+0%
1 730
-8%
1 361
-21%
936
-31%
752
-20%
231
-69%
88
-62%
250
+184%
624
+150%
2 154
+245%
4 192
+95%
5 811
+39%
6 563
+13%
6 845
+4%
5 606
-18%
4 353
-22%
3 394
-22%
2 612
-23%
2 361
-10%
2 304
-2%
2 228
-3%
1 870
-16%
1 682
-10%
1 628
-3%
1 319
-19%
Operating Income
Operating Expenses
(476)
(550)
(614)
(665)
(707)
(725)
(768)
(828)
(868)
(949)
(980)
(1 086)
(1 116)
(1 138)
(1 096)
(1 080)
(1 074)
(1 039)
(1 008)
(1 024)
(1 039)
(1 064)
(1 032)
(1 006)
(994)
(997)
(1 076)
(1 133)
(1 207)
(1 238)
(1 072)
(1 080)
(1 028)
(1 065)
(1 230)
(1 247)
(1 279)
(1 261)
(1 253)
(1 289)
(1 336)
(1 376)
(1 403)
(1 389)
(1 355)
(1 327)
(1 299)
(1 272)
(1 269)
(1 275)
(1 294)
(1 276)
(1 264)
(1 220)
(1 138)
(1 080)
(1 016)
(967)
(961)
(913)
(862)
(826)
(811)
(847)
(837)
(832)
(815)
(803)
(843)
(856)
(854)
(890)
(918)
(958)
(971)
(985)
(955)
(936)
(987)
(961)
(1 044)
(1 114)
(1 258)
(1 219)
(1 219)
(1 206)
(1 243)
(1 182)
(1 197)
(1 262)
(1 455)
(1 433)
(1 455)
(1 475)
(1 473)
(1 442)
Selling, General & Administrative
0
(107)
(270)
(306)
(338)
(361)
(418)
(476)
(518)
(594)
(673)
(724)
(751)
(773)
(739)
(716)
(713)
(691)
(656)
(657)
(647)
(641)
(604)
(585)
(567)
(557)
(589)
(592)
(625)
(642)
(625)
(626)
(609)
(621)
(618)
(623)
(621)
(606)
(610)
(642)
(679)
(712)
(733)
(726)
(702)
(680)
(654)
(611)
(597)
(591)
(610)
(603)
(595)
(567)
(523)
(487)
(451)
(425)
(415)
(382)
(339)
(313)
(306)
(334)
(337)
(339)
(320)
(317)
(342)
(348)
(336)
(357)
(367)
(370)
(370)
(362)
(322)
(303)
(341)
(298)
(342)
(385)
(495)
(441)
(447)
(434)
(487)
(404)
(395)
(418)
(555)
(521)
(523)
(509)
(483)
(436)
Depreciation & Amortization
(359)
(384)
(344)
(359)
(369)
(364)
(350)
(352)
(350)
(355)
(363)
(371)
(377)
(379)
(382)
(382)
(377)
(369)
(366)
(380)
(406)
(431)
(441)
(440)
(445)
(456)
(506)
(556)
(598)
(623)
(605)
(613)
(611)
(629)
(661)
(670)
(673)
(669)
(658)
(662)
(671)
(680)
(681)
(675)
(668)
(659)
(661)
(669)
(675)
(685)
(684)
(679)
(674)
(659)
(627)
(605)
(578)
(556)
(547)
(532)
(523)
(513)
(507)
(515)
(507)
(499)
(501)
(492)
(501)
(509)
(521)
(536)
(556)
(591)
(616)
(633)
(642)
(643)
(643)
(672)
(715)
(749)
(791)
(800)
(796)
(798)
(791)
(814)
(840)
(872)
(916)
(905)
(898)
(903)
(913)
(952)
Other Operating Expenses
(117)
(59)
0
0
0
0
0
0
0
0
56
9
12
14
25
18
16
21
14
13
14
8
13
19
18
16
19
15
16
27
158
159
192
185
49
46
15
14
15
15
14
16
11
12
15
12
16
8
3
1
0
6
5
6
12
12
13
14
1
0
0
0
2
0
7
6
6
6
0
1
3
3
5
3
15
10
9
10
(3)
9
13
20
28
22
24
26
35
36
38
28
16
(7)
(34)
(63)
(77)
(54)
Operating Income
(227)
N/A
(312)
-37%
(405)
-30%
(365)
+10%
(291)
+20%
(126)
+57%
128
N/A
145
+13%
140
-3%
(30)
N/A
(110)
-267%
100
N/A
431
+331%
984
+128%
1 511
+54%
2 039
+35%
2 068
+1%
1 684
-19%
1 388
-18%
1 118
-19%
1 216
+9%
1 619
+33%
1 715
+6%
1 688
-2%
1 565
-7%
1 369
-13%
1 164
-15%
1 083
-7%
1 623
+50%
2 547
+57%
2 959
+16%
2 141
-28%
733
-66%
(949)
N/A
(1 779)
-87%
(1 282)
+28%
(604)
+53%
(325)
+46%
(138)
+58%
(188)
-36%
(110)
+41%
195
N/A
155
-21%
472
+205%
416
-12%
257
-38%
399
+55%
218
-45%
4
-98%
46
+1 050%
114
+148%
189
+66%
189
N/A
590
+212%
914
+55%
768
-16%
637
-17%
123
-81%
(528)
N/A
(781)
-48%
(651)
+17%
(465)
+29%
(155)
+67%
65
N/A
309
+375%
408
+32%
580
+42%
763
+32%
791
+4%
915
+16%
1 019
+11%
991
-3%
812
-18%
403
-50%
(35)
N/A
(233)
-566%
(724)
-211%
(848)
-17%
(737)
+13%
(337)
+54%
1 110
N/A
3 078
+177%
4 553
+48%
5 344
+17%
5 626
+5%
4 400
-22%
3 110
-29%
2 212
-29%
1 415
-36%
1 099
-22%
849
-23%
795
-6%
415
-48%
207
-50%
155
-25%
(123)
N/A
Pre-Tax Income
Interest Income Expense
(93)
(104)
(173)
(187)
(158)
(152)
(103)
(119)
(142)
(136)
(97)
(138)
(169)
(115)
(39)
(24)
(6)
(52)
(89)
(94)
(40)
(10)
35
2
(21)
(48)
(43)
(79)
(60)
(31)
36
(83)
(125)
(180)
(183)
(168)
(163)
(162)
(241)
(163)
(137)
(116)
(99)
(80)
(59)
(48)
(70)
(126)
(198)
(236)
(248)
(233)
(172)
(109)
(31)
13
(28)
(93)
(149)
(144)
(133)
(123)
(137)
(179)
(189)
(183)
(166)
(158)
(113)
(94)
(41)
(32)
(29)
(14)
(19)
(38)
(149)
(265)
(359)
(309)
(248)
(151)
(59)
(75)
33
98
114
159
159
191
223
263
279
243
194
136
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(664)
(650)
(641)
(639)
27
57
19
23
28
21
18
13
6
(19)
22
24
31
(3)
14
12
11
17
113
148
143
124
30
(4)
(19)
7
10
12
26
25
(290)
(294)
(293)
(296)
12
13
(1 771)
(2 054)
(2 033)
(2 051)
(915)
(643)
(816)
(1 072)
(543)
(748)
(608)
(353)
(249)
(163)
(184)
(94)
(108)
(8)
(23)
(106)
(76)
(92)
(31)
(20)
(75)
(274)
(574)
(663)
(608)
(252)
(209)
(165)
306
(180)
66
(57)
(545)
(199)
(181)
(15)
(18)
(165)
(174)
(185)
(172)
(29)
(15)
Total Other Income
0
0
32
0
0
0
(12)
0
0
0
(10)
0
0
0
(19)
0
0
0
(8)
0
0
0
(8)
(1)
(1)
(1)
(10)
42
56
47
(5)
(17)
(3)
21
(7)
(43)
(170)
(58)
(13)
51
184
(41)
(54)
(128)
(205)
(96)
(27)
(41)
(2)
(26)
(44)
(36)
(33)
(47)
(70)
(97)
(87)
(59)
(34)
(3)
(5)
(12)
39
47
21
7
(105)
(101)
(110)
(116)
(74)
(73)
(73)
(66)
(124)
(79)
(43)
12
41
50
67
51
30
45
65
96
234
191
181
165
140
122
115
114
118
84
Pre-Tax Income
(320)
N/A
(416)
-30%
(546)
-31%
(552)
-1%
(449)
+19%
(278)
+38%
13
N/A
26
+100%
(2)
N/A
(830)
-41 400%
(867)
-4%
(679)
+22%
(377)
+44%
896
N/A
1 510
+69%
2 034
+35%
2 085
+3%
1 660
-20%
1 312
-21%
1 042
-21%
1 189
+14%
1 615
+36%
1 723
+7%
1 711
-1%
1 567
-8%
1 351
-14%
1 108
-18%
1 060
-4%
1 631
+54%
2 574
+58%
3 007
+17%
2 154
-28%
753
-65%
(965)
N/A
(1 845)
-91%
(1 463)
+21%
(941)
+36%
(564)
+40%
(385)
+32%
(290)
+25%
(51)
+82%
64
N/A
27
-58%
(26)
N/A
(142)
-446%
(180)
-27%
6
N/A
63
+950%
(183)
N/A
(1 987)
-986%
(2 232)
-12%
(2 113)
+5%
(2 067)
+2%
(481)
+77%
170
N/A
(132)
N/A
(550)
-317%
(572)
-4%
(1 459)
-155%
(1 536)
-5%
(1 142)
+26%
(849)
+26%
(416)
+51%
(251)
+40%
47
N/A
124
+164%
301
+143%
481
+60%
462
-4%
629
+36%
812
+29%
855
+5%
690
-19%
248
-64%
(452)
N/A
(924)
-104%
(1 579)
-71%
(1 709)
-8%
(1 307)
+24%
(805)
+38%
764
N/A
3 284
+330%
4 344
+32%
5 380
+24%
5 667
+5%
4 049
-29%
3 259
-20%
2 381
-27%
1 740
-27%
1 437
-17%
1 047
-27%
1 006
-4%
624
-38%
392
-37%
438
+12%
82
-81%
Net Income
Tax Provision
179
233
328
242
196
154
48
85
89
457
452
354
265
(229)
(356)
(461)
(467)
(366)
(365)
(299)
(298)
(407)
(324)
(300)
(262)
(194)
(218)
(210)
(412)
(683)
(853)
(685)
(348)
121
439
336
182
61
(97)
(120)
(113)
(155)
(80)
(160)
(165)
(105)
(131)
(42)
25
(6)
587
593
607
605
(68)
107
282
338
(183)
(371)
(550)
(619)
(24)
(29)
(20)
(1)
5
23
(5)
(28)
303
296
315
382
(178)
(151)
(153)
(173)
142
122
154
(130)
(170)
(415)
(736)
(630)
(735)
(540)
(400)
(288)
(152)
(139)
(51)
1
(54)
15
Income from Continuing Operations
(141)
(183)
(218)
(310)
(253)
(124)
61
111
87
(373)
(415)
(325)
(112)
667
1 154
1 573
1 618
1 294
947
743
891
1 208
1 399
1 411
1 305
1 157
890
850
1 219
1 891
2 154
1 469
405
(844)
(1 406)
(1 127)
(759)
(503)
(482)
(410)
(164)
(91)
(53)
(186)
(307)
(285)
(125)
21
(158)
(1 993)
(1 645)
(1 520)
(1 460)
124
102
(25)
(268)
(234)
(1 642)
(1 907)
(1 692)
(1 468)
(440)
(280)
27
123
306
504
457
601
1 115
1 151
1 005
630
(630)
(1 075)
(1 732)
(1 882)
(1 165)
(683)
918
3 154
4 174
4 965
4 931
3 419
2 524
1 841
1 340
1 149
895
867
573
393
384
97
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
(4)
(9)
(19)
(33)
(37)
(44)
(42)
(37)
(36)
(29)
(22)
(25)
(20)
(17)
(17)
(11)
(14)
(18)
(40)
(42)
(37)
(31)
(4)
5
6
5
1
0
(1)
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(145)
N/A
(185)
-28%
(218)
-18%
(310)
-42%
(253)
+18%
(124)
+51%
61
N/A
104
+70%
23
-78%
(441)
N/A
(436)
+1%
(385)
+12%
(125)
+68%
644
N/A
1 117
+73%
1 518
+36%
1 556
+3%
1 234
-21%
892
-28%
689
-23%
845
+23%
1 173
+39%
1 366
+16%
1 387
+2%
1 288
-7%
1 140
-11%
879
-23%
836
-5%
1 201
+44%
1 851
+54%
2 112
+14%
1 432
-32%
374
-74%
(848)
N/A
(1 401)
-65%
(1 121)
+20%
(754)
+33%
(502)
+33%
(482)
+4%
(411)
+15%
(164)
+60%
(91)
+45%
(53)
+42%
(186)
-251%
(307)
-65%
(285)
+7%
(124)
+56%
22
N/A
(157)
N/A
(1 992)
-1 169%
(1 645)
+17%
(1 520)
+8%
(1 460)
+4%
124
N/A
102
-18%
(25)
N/A
(268)
-972%
(234)
+13%
(1 642)
-602%
(1 907)
-16%
(1 692)
+11%
(1 468)
+13%
(440)
+70%
(280)
+36%
27
N/A
123
+356%
387
+215%
585
+51%
538
-8%
682
+27%
1 115
+63%
1 151
+3%
1 005
-13%
630
-37%
(630)
N/A
(1 075)
-71%
(1 732)
-61%
(1 882)
-9%
(1 165)
+38%
(683)
+41%
918
N/A
3 154
+244%
4 174
+32%
4 965
+19%
4 931
-1%
3 419
-31%
2 524
-26%
1 841
-27%
1 340
-27%
1 149
-14%
895
-22%
867
-3%
573
-34%
393
-31%
384
-2%
97
-75%
EPS (Diluted)
-1.64
N/A
-2.09
-27%
-2.44
-17%
-3.45
-41%
-2.64
+23%
-1.21
+54%
0.63
N/A
1.01
+60%
0.22
-78%
-4.26
N/A
-4.23
+1%
-3.12
+26%
-0.96
+69%
4.98
N/A
8.65
+74%
11.6
+34%
11.91
+3%
9.47
-20%
6.86
-28%
5.48
-20%
6.74
+23%
9.61
+43%
11.1
+16%
11.65
+5%
10.83
-7%
9.59
-11%
7.4
-23%
7.06
-5%
10.16
+44%
15.71
+55%
17.89
+14%
12.33
-31%
2.77
-78%
-5.91
N/A
-10.45
-77%
-7.81
+25%
-5.24
+33%
-3.49
+33%
-3.36
+4%
-2.86
+15%
-0.95
+67%
-0.62
+35%
-0.37
+40%
-1.29
-249%
-1.79
-39%
-1.65
+8%
-0.86
+48%
0.15
N/A
-1.08
N/A
-13.78
-1 176%
-11.34
+18%
-9.73
+14%
-10.07
-3%
0.84
N/A
0.67
-20%
-0.17
N/A
-1.83
-976%
-1.59
+13%
-11.24
-607%
-13.03
-16%
-11.55
+11%
-9.07
+21%
-2.81
+69%
-1.6
+43%
0.16
N/A
0.69
+331%
2.18
+216%
3.28
+50%
3
-9%
3.8
+27%
6.25
+64%
6.59
+5%
5.82
-12%
3.68
-37%
-3.68
N/A
-6.33
-72%
-9.88
-56%
-8.53
+14%
-5.92
+31%
-2.6
+56%
3.2
N/A
10.97
+243%
14.88
+36%
16.92
+14%
17.2
+2%
12.84
-25%
9.11
-29%
7.15
-22%
5.27
-26%
4.54
-14%
3.5
-23%
3.4
-3%
2.25
-34%
1.53
-32%
1.51
-1%
0.42
-72%