Banco ABC Brasil SA
BOVESPA:ABCB4
Cash Flow Statement
Cash Flow Statement
Banco ABC Brasil SA
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
138
|
124
|
120
|
113
|
152
|
174
|
189
|
202
|
204
|
214
|
224
|
231
|
236
|
236
|
231
|
228
|
227
|
230
|
237
|
248
|
263
|
274
|
292
|
303
|
311
|
320
|
331
|
348
|
371
|
382
|
396
|
404
|
407
|
412
|
415
|
417
|
419
|
430
|
435
|
447
|
418
|
429
|
450
|
465
|
528
|
490
|
419
|
362
|
322
|
364
|
438
|
516
|
572
|
633
|
698
|
765
|
800
|
807
|
283
|
538
|
971
|
1 007
|
968
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
7
|
8
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
11
|
11
|
12
|
12
|
12
|
13
|
13
|
14
|
14
|
15
|
16
|
17
|
18
|
19
|
21
|
23
|
25
|
26
|
28
|
29
|
31
|
33
|
18
|
32
|
56
|
63
|
61
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
121
|
68
|
65
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
253
|
1
|
3
|
3
|
63
|
63
|
67
|
62
|
12
|
9
|
4
|
11
|
5
|
4
|
9
|
12
|
14
|
9
|
7
|
12
|
19
|
30
|
40
|
27
|
42
|
45
|
38
|
46
|
39
|
42
|
35
|
40
|
25
|
42
|
35
|
24
|
20
|
377
|
607
|
205
|
(7)
|
298
|
(30)
|
(338)
|
826
|
643
|
59
|
1 191
|
400
|
(902)
|
736
|
472
|
188
|
958
|
529
|
1 166
|
74
|
538
|
343
|
|
| Change in Working Capital |
(1 307)
|
(418)
|
104
|
(199)
|
(993)
|
(1 988)
|
(2 580)
|
(1 528)
|
(1 643)
|
(827)
|
(126)
|
(743)
|
(399)
|
(1 178)
|
(1 869)
|
(1 853)
|
(641)
|
(673)
|
(656)
|
(265)
|
(3 066)
|
(2 925)
|
(3 054)
|
(2 990)
|
(2 307)
|
(1 523)
|
(470)
|
(1 216)
|
(542)
|
234
|
350
|
(1 207)
|
(2 622)
|
(4 252)
|
(5 408)
|
(3 501)
|
(4 029)
|
(3 469)
|
(3 564)
|
(1 417)
|
186
|
1 958
|
1 945
|
(833)
|
(1 209)
|
(2 060)
|
(154)
|
1 250
|
1 772
|
435
|
(956)
|
(1 963)
|
(5 456)
|
(4 054)
|
(4 268)
|
(2 342)
|
2 453
|
(1 359)
|
1 298
|
1 066
|
(1 320)
|
1 920
|
(1 168)
|
|
| Cash from Operating Activities |
(1 167)
N/A
|
(292)
+75%
|
227
N/A
|
(82)
N/A
|
(585)
-614%
|
(1 809)
-209%
|
(2 385)
-32%
|
(1 319)
+45%
|
(1 372)
-4%
|
(546)
+60%
|
169
N/A
|
(445)
N/A
|
(146)
+67%
|
(927)
-536%
|
(1 630)
-76%
|
(1 608)
+1%
|
(403)
+75%
|
(434)
-8%
|
(404)
+7%
|
1
N/A
|
(2 782)
N/A
|
(2 636)
+5%
|
(2 750)
-4%
|
(2 669)
+3%
|
(1 972)
+26%
|
(1 166)
+41%
|
(93)
+92%
|
(834)
-801%
|
(120)
+86%
|
670
N/A
|
792
+18%
|
(749)
N/A
|
(2 168)
-190%
|
(3 788)
-75%
|
(4 947)
-31%
|
(3 034)
+39%
|
(3 574)
-18%
|
(2 985)
+16%
|
(3 082)
-3%
|
(934)
+70%
|
636
N/A
|
2 777
+336%
|
3 015
+9%
|
(150)
N/A
|
(674)
-349%
|
(1 257)
-87%
|
252
N/A
|
1 290
+412%
|
2 938
+128%
|
1 461
-50%
|
(438)
N/A
|
(233)
+47%
|
(4 459)
-1 815%
|
(4 296)
+4%
|
(2 711)
+37%
|
(955)
+65%
|
3 540
N/A
|
504
-86%
|
2 187
+334%
|
2 890
+32%
|
(149)
N/A
|
3 601
N/A
|
223
-94%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(5)
|
(12)
|
(17)
|
(11)
|
(18)
|
(14)
|
(13)
|
(5)
|
(5)
|
(2)
|
(1)
|
(27)
|
(28)
|
(48)
|
(48)
|
(32)
|
(32)
|
(16)
|
(18)
|
(16)
|
(17)
|
(15)
|
(18)
|
(23)
|
(47)
|
(53)
|
(67)
|
(69)
|
(70)
|
(89)
|
(116)
|
(128)
|
(234)
|
(249)
|
(320)
|
(302)
|
(183)
|
(153)
|
(77)
|
(77)
|
(70)
|
(72)
|
(38)
|
(75)
|
(84)
|
(92)
|
(115)
|
(85)
|
(101)
|
(106)
|
(86)
|
(97)
|
(85)
|
(119)
|
(131)
|
(134)
|
(142)
|
(11)
|
(27)
|
(90)
|
(68)
|
(71)
|
|
| Other Items |
(1)
|
(0)
|
0
|
2
|
0
|
7
|
9
|
9
|
1
|
(1)
|
(3)
|
(1)
|
5
|
7
|
7
|
5
|
10
|
11
|
16
|
16
|
30
|
32
|
34
|
33
|
26
|
21
|
26
|
28
|
31
|
30
|
32
|
35
|
44
|
43
|
48
|
66
|
57
|
98
|
96
|
90
|
87
|
38
|
82
|
63
|
85
|
86
|
38
|
68
|
82
|
82
|
74
|
76
|
53
|
60
|
99
|
75
|
61
|
61
|
6
|
5
|
16
|
8
|
3
|
|
| Cash from Investing Activities |
(5)
N/A
|
(5)
-17%
|
(12)
-117%
|
(14)
-23%
|
(10)
+29%
|
(12)
-16%
|
(5)
+54%
|
(4)
+28%
|
(4)
-10%
|
(6)
-30%
|
(5)
+16%
|
(2)
+60%
|
(21)
-1 026%
|
(21)
+2%
|
(42)
-99%
|
(43)
-4%
|
(22)
+50%
|
(21)
+3%
|
(0)
+99%
|
(2)
-533%
|
14
N/A
|
14
+1%
|
20
+39%
|
15
-22%
|
3
-84%
|
(25)
N/A
|
(27)
-6%
|
(39)
-47%
|
(39)
+1%
|
(40)
-3%
|
(57)
-44%
|
(81)
-41%
|
(84)
-4%
|
(191)
-127%
|
(201)
-5%
|
(254)
-26%
|
(245)
+4%
|
(85)
+65%
|
(57)
+33%
|
13
N/A
|
10
-21%
|
(32)
N/A
|
10
N/A
|
26
+161%
|
11
-58%
|
2
-81%
|
(54)
N/A
|
(47)
+12%
|
(3)
+94%
|
(20)
-572%
|
(32)
-62%
|
(10)
+68%
|
(44)
-338%
|
(25)
+44%
|
(20)
+18%
|
(56)
-174%
|
(73)
-31%
|
(81)
-10%
|
(4)
+95%
|
(22)
-425%
|
(74)
-233%
|
(60)
+19%
|
(68)
-13%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(7)
|
(7)
|
(7)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(4)
|
0
|
(6)
|
35
|
36
|
72
|
69
|
56
|
52
|
38
|
43
|
61
|
66
|
86
|
81
|
92
|
87
|
111
|
114
|
147
|
149
|
174
|
174
|
183
|
179
|
186
|
163
|
174
|
181
|
194
|
177
|
74
|
54
|
(61)
|
(19)
|
0
|
49
|
102
|
77
|
54
|
25
|
(21)
|
5
|
12
|
12
|
16
|
128
|
127
|
138
|
130
|
2
|
|
| Net Issuance of Debt |
1 082
|
231
|
(161)
|
(373)
|
0
|
445
|
1 415
|
1 491
|
0
|
1 137
|
495
|
495
|
(130)
|
(280)
|
318
|
(264)
|
(78)
|
138
|
(136)
|
362
|
1 292
|
764
|
358
|
224
|
492
|
2 156
|
2 143
|
3 748
|
2 635
|
218
|
204
|
(741)
|
(92)
|
310
|
205
|
(807)
|
(1 460)
|
(1 368)
|
(206)
|
330
|
635
|
1 359
|
601
|
514
|
562
|
623
|
(254)
|
(522)
|
(639)
|
(809)
|
(175)
|
(151)
|
(48)
|
(14)
|
243
|
355
|
540
|
502
|
812
|
520
|
1 106
|
1 144
|
0
|
|
| Cash Paid for Dividends |
(68)
|
(69)
|
(70)
|
(69)
|
(69)
|
(69)
|
(70)
|
(72)
|
(73)
|
(75)
|
(77)
|
(79)
|
(81)
|
(83)
|
(85)
|
(86)
|
(87)
|
(86)
|
(85)
|
(86)
|
(86)
|
(88)
|
(91)
|
(94)
|
(98)
|
(103)
|
(112)
|
(123)
|
(136)
|
(152)
|
(167)
|
(179)
|
(189)
|
(196)
|
(199)
|
(202)
|
(206)
|
(208)
|
(211)
|
(214)
|
(220)
|
(229)
|
(233)
|
(233)
|
(225)
|
(213)
|
(171)
|
(102)
|
(107)
|
(103)
|
(136)
|
(201)
|
(201)
|
(224)
|
(253)
|
(282)
|
(310)
|
(336)
|
86
|
82
|
(13)
|
(43)
|
(583)
|
|
| Other |
768
|
506
|
341
|
446
|
97
|
925
|
828
|
155
|
1 610
|
1 221
|
1 320
|
1 926
|
555
|
1 622
|
1 723
|
1 955
|
1 782
|
910
|
1 406
|
932
|
1 390
|
2 863
|
1 929
|
2 770
|
2 681
|
1 365
|
1 423
|
559
|
(392)
|
(1 614)
|
(1 238)
|
(421)
|
1 785
|
3 949
|
4 351
|
4 438
|
3 975
|
2 397
|
1 416
|
327
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
12
|
14
|
21
|
12
|
7
|
|
| Cash from Financing Activities |
1 775
N/A
|
661
-63%
|
103
-84%
|
2
-98%
|
28
+1 310%
|
1 301
+4 513%
|
2 173
+67%
|
1 574
-28%
|
1 537
-2%
|
957
-38%
|
413
-57%
|
1 014
+146%
|
340
-66%
|
1 255
+269%
|
1 951
+55%
|
1 640
-16%
|
1 653
+1%
|
1 034
-37%
|
1 254
+21%
|
1 264
+1%
|
2 648
+110%
|
3 576
+35%
|
2 239
-37%
|
2 960
+32%
|
3 141
+6%
|
3 504
+12%
|
3 534
+1%
|
4 276
+21%
|
2 194
-49%
|
(1 437)
N/A
|
(1 086)
+24%
|
(1 195)
-10%
|
1 654
N/A
|
4 237
+156%
|
4 531
+7%
|
3 612
-20%
|
2 488
-31%
|
1 007
-60%
|
1 162
+15%
|
618
-47%
|
595
-4%
|
1 704
+187%
|
1 174
-31%
|
1 243
+6%
|
391
-69%
|
350
-10%
|
(444)
N/A
|
(624)
-41%
|
(698)
-12%
|
(810)
-16%
|
(234)
+71%
|
(297)
-27%
|
(222)
+25%
|
(258)
-16%
|
(3)
+99%
|
85
N/A
|
244
+188%
|
185
-24%
|
1 039
+460%
|
743
-29%
|
1 252
+69%
|
1 242
-1%
|
(291)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(0)
|
(2)
|
(2)
|
(1)
|
|
| Net Change in Cash |
603
N/A
|
363
-40%
|
318
-12%
|
(94)
N/A
|
(567)
-501%
|
(520)
+8%
|
(218)
+58%
|
251
N/A
|
161
-36%
|
405
+152%
|
578
+43%
|
568
-2%
|
173
-70%
|
307
+77%
|
279
-9%
|
(11)
N/A
|
1 228
N/A
|
579
-53%
|
850
+47%
|
1 263
+49%
|
(120)
N/A
|
954
N/A
|
(491)
N/A
|
307
N/A
|
1 172
+282%
|
2 313
+97%
|
3 415
+48%
|
3 403
0%
|
2 035
-40%
|
(806)
N/A
|
(351)
+56%
|
(2 024)
-476%
|
(598)
+70%
|
259
N/A
|
(617)
N/A
|
324
N/A
|
(1 332)
N/A
|
(2 063)
-55%
|
(1 977)
+4%
|
(304)
+85%
|
1 241
N/A
|
4 449
+258%
|
4 199
-6%
|
1 118
-73%
|
(272)
N/A
|
(905)
-233%
|
(246)
+73%
|
620
N/A
|
2 238
+261%
|
631
-72%
|
(704)
N/A
|
(540)
+23%
|
(4 725)
-775%
|
(4 579)
+3%
|
(2 734)
+40%
|
(926)
+66%
|
3 711
N/A
|
608
-84%
|
3 220
+429%
|
3 610
+12%
|
1 027
-72%
|
4 780
+366%
|
(137)
N/A
|
|