Watchlist Manager

Watchlist

Price: 25.66 BRL 1.74% Market Closed

Market Cap: R$6.1B

Income Statement

Net Interest Income

Non Interest Income

Currency: BRL

		Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023
Revenue
Net Interest Income		258	292	338	358	352	353	368	391	296	427	419	437	346	265	291	281	533	539	484	516	517	469	257	138	(62)	(71)	135	(152)	(349)	(1 240)	(1 195)	(2 260)	(1 930)	(756)	(442)	733	594	345	(426)	(138)	(339)	(528)	(964)	(1 466)	(1 107)	(1 077)	(343)	(585)	(474)	(2 393)	(2 967)	(2 681)	(2 471)	(1 117)	345	69	(707)	1 252	(510)	(254)	75	(1 468)
Interest Income		496	598	643	818	1 068	1 043	1 059	943	1 199	755	843	881	1 091	1 138	1 158	1 351	1 231	1 296	1 361	1 298	1 340	1 223	1 148	1 021	978	1 023	1 026	1 087	1 132	1 302	1 316	1 506	1 515	1 661	2 016	1 886	1 734	1 693	1 450	1 358	1 354	1 283	1 574	1 692	1 514	1 609	1 131	1 380	1 380	2 927	3 583	3 658	3 061	2 323	702	1 100	2 245	771	2 726	2 716	2 452	3 420
Interest Expense		238	305	305	460	717	690	691	552	903	328	423	444	746	873	867	1 070	697	757	877	782	823	754	891	882	1 039	1 094	892	1 239	1 482	2 542	2 510	3 765	3 445	2 418	2 458	1 153	1 140	1 349	1 876	1 496	1 693	1 812	2 538	3 159	2 621	2 686	1 474	1 965	1 854	5 320	6 550	6 338	5 532	3 440	357	1 032	2 952	(481)	3 237	2 970	2 378	4 889
Non Interest Income		55	55	41	63	85	87	99	84	149	157	170	178	219	218	225	256	153	160	200	181	189	261	498	681	838	1 052	966	1 189	1 186	2 063	2 204	3 305	2 813	2 670	2 695	1 586	1 619	1 652	1 873	1 757	1 643	1 832	2 118	2 404	2 107	2 162	1 642	1 852	1 657	3 225	3 594	3 372	3 155	2 505	2 058	2 407	2 246	2 109	3 239	3 241	2 172	3 951
Revenue		313 N/A	348 +11%	379 +9%	421 +11%	437 +4%	440 +1%	466 +6%	476 +2%	445 -7%	583 +31%	589 +1%	616 +4%	564 -8%	483 -14%	516 +7%	538 +4%	686 +28%	699 +2%	684 -2%	697 +2%	705 +1%	730 +4%	755 +3%	819 +8%	777 -5%	982 +26%	1 100 +12%	1 037 -6%	836 -19%	823 -2%	1 010 +23%	1 045 +3%	883 -15%	1 914 +117%	2 253 +18%	2 318 +3%	2 213 -5%	1 997 -10%	1 447 -28%	1 619 +12%	1 304 -19%	1 304 0%	1 154 -11%	938 -19%	1 000 +7%	1 085 +8%	1 299 +20%	1 267 -3%	1 182 -7%	833 -30%	627 -25%	692 +10%	684 -1%	1 387 +103%	2 403 +73%	2 476 +3%	1 540 -38%	3 361 +118%	2 729 -19%	2 988 +9%	2 247 -25%	2 483 +10%
Pre-Tax Income
Loan Loss Provision		(14)	(18)	(23)	(29)	(77)	(98)	(106)	(103)	(54)	(41)	(36)	(36)	(32)	(31)	(23)	(39)	(52)	(64)	(91)	(99)	(111)	(104)	(107)	(92)	(93)	(102)	(86)	(84)	(101)	(119)	(140)	(214)	(219)	(224)	(242)	(202)	(209)	(218)	(220)	(225)	(164)	(129)	(105)	(83)	(118)	(113)	(87)	(75)	(81)	(124)	(211)	(253)	(255)	(228)	(182)	(153)	(159)	(151)	(136)	(153)	(230)	(308)
Non Interest Expense		(177)	(159)	(158)	(140)	(164)	(171)	(196)	(206)	(218)	(283)	(273)	(277)	(248)	(262)	(280)	(284)	(235)	(242)	(242)	(248)	(254)	(275)	(280)	(343)	(297)	(474)	(556)	(511)	(304)	(364)	(519)	(634)	(392)	(1 240)	(1 475)	(1 379)	(1 291)	(1 114)	(677)	(807)	(577)	(621)	(615)	(485)	(419)	(509)	(543)	(547)	(465)	(581)	(566)	(592)	(530)	(771)	(1 437)	(1 460)	(608)	(2 282)	(1 698)	(1 776)	(848)	(1 057)
Pre-Tax Income		122 N/A	171 +40%	198 +16%	252 +28%	196 -22%	171 -13%	165 -3%	166 +1%	173 +4%	259 +50%	280 +8%	302 +8%	284 -6%	191 -33%	213 +12%	215 +1%	399 +86%	393 -2%	351 -11%	350 0%	340 -3%	351 +3%	368 +5%	383 +4%	387 +1%	405 +5%	458 +13%	442 -4%	432 -2%	340 -21%	351 +3%	197 -44%	273 +38%	450 +65%	536 +19%	738 +38%	714 -3%	665 -7%	550 -17%	587 +7%	563 -4%	554 -2%	434 -22%	369 -15%	463 +25%	463 0%	670 +45%	645 -4%	636 -1%	127 -80%	(150) N/A	(154) -3%	(101) +35%	388 N/A	784 +102%	863 +10%	773 -10%	928 +20%	896 -3%	1 058 +18%	1 169 +10%	1 117 -4%
Net Income
Tax Provision		(16)	(21)	(25)	(29)	(13)	(6)	(10)	(20)	(21)	(35)	(35)	(41)	(80)	(90)	(100)	(93)	(94)	(95)	(62)	(68)	(61)	(62)	(63)	(61)	(41)	(47)	(80)	(49)	(30)	74	76	247	199	36	(35)	(228)	(200)	(141)	(20)	(48)	(20)	5	138	218	98	108	(79)	(38)	37	512	709	647	551	106	(205)	(196)	(38)	(116)	(0)	(61)	(116)	(50)
Income from Continuing Operations		106	150	173	224	183	165	155	147	152	224	245	261	204	101	112	122	305	298	289	283	279	290	306	322	346	358	378	393	402	415	427	444	472	486	501	510	514	524	530	539	544	560	571	587	561	570	591	607	673	639	559	493	450	493	579	667	735	812	896	997	1 054	1 067
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	1	1	2	3	2	3
Net Income (Common)		83 N/A	114 +37%	131 +15%	172 +31%	138 -20%	127 -8%	120 -6%	113 -5%	152 +34%	174 +15%	189 +9%	202 +7%	204 +1%	99 -52%	109 +10%	116 +7%	236 +103%	236 +0%	231 -2%	228 -1%	227 0%	229 +1%	237 +4%	248 +5%	263 +6%	275 +4%	292 +6%	303 +4%	311 +2%	320 +3%	331 +3%	348 +5%	371 +7%	382 +3%	396 +4%	404 +2%	407 +1%	412 +1%	415 +1%	417 +0%	419 +1%	430 +3%	435 +1%	447 +3%	418 -6%	429 +3%	450 +5%	465 +3%	528 +14%	490 -7%	419 -15%	362 -14%	322 -11%	364 +13%	438 +21%	516 +18%	574 +11%	635 +11%	702 +10%	770 +10%	805 +5%	812 +1%
EPS (Diluted)		0.54 N/A	0.75 +39%	0.86 +15%	1.13 +31%	0.91 -19%	0.84 -8%	0.79 -6%	0.75 -5%	1 +33%	1.14 +14%	1.24 +9%	1.33 +7%	1.34 +1%	0.65 -51%	0.72 +11%	0.77 +7%	1.56 +103%	1.57 +1%	1.54 -2%	1.46 -5%	1.47 +1%	1.49 +1%	1.54 +3%	1.54 N/A	1.66 +8%	1.69 +2%	1.8 +7%	1.82 +1%	1.88 +3%	1.89 +1%	1.98 +5%	2 +1%	2.14 +7%	2.1 -2%	2.18 +4%	2.14 -2%	2.16 +1%	2.12 -2%	2.14 +1%	2.1 -2%	2.11 +0%	2.1 0%	2.12 +1%	2.09 -1%	1.97 -6%	1.95 -1%	2.09 +7%	2.15 +3%	2.45 +14%	2.28 -7%	1.96 -14%	1.66 -15%	1.47 -11%	1.66 +13%	1.99 +20%	2.34 +18%	2.6 +11%	2.87 +10%	3.16 +10%	3.45 +9%	3.61 +5%	3.63 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 326,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.