Minerva SA
BOVESPA:BEEF3

Watchlist Manager
Minerva SA Logo
Minerva SA
BOVESPA:BEEF3
Watchlist
Price: 5.2 BRL -0.57%
Market Cap: 5.2B BRL

Balance Sheet

Balance Sheet Decomposition
Minerva SA

Current Assets 27.4B
Cash & Short-Term Investments 12.5B
Receivables 9.1B
Other Current Assets 5.8B
Non-Current Assets 17.1B
Long-Term Investments 261.9m
PP&E 8.4B
Intangibles 7B
Other Non-Current Assets 1.3B
Current Liabilities 20.5B
Accounts Payable 9B
Accrued Liabilities 723.9m
Other Current Liabilities 10.8B
Non-Current Liabilities 22.6B
Long-Term Debt 21.6B
Other Non-Current Liabilities 1B

Balance Sheet
Minerva SA

Rotate your device to view
Balance Sheet
Currency: BRL
Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
29
93
376
467
132
152
229
467
713
1 608
1 996
2 884
3 279
3 034
3 220
4 788
6 076
5 234
4 010
7 551
Cash
0
0
0
0
132
152
17
23
68
652
291
963
1 084
186
183
517
2 092
1 197
339
622
Cash Equivalents
29
93
376
467
0
0
212
444
645
956
1 705
1 921
2 195
2 848
3 037
4 271
3 983
4 038
3 671
6 928
Short-Term Investments
0
0
0
0
292
425
517
822
851
866
754
514
529
1 363
1 250
1 603
1 226
1 837
8 669
6 910
Total Receivables
261
368
371
446
522
410
640
779
903
1 165
1 627
1 665
2 607
2 896
2 849
3 546
3 882
3 822
3 384
5 862
Accounts Receivables
136
196
193
217
199
80
207
189
184
458
766
674
1 385
1 783
1 778
2 144
2 599
2 488
2 402
4 184
Other Receivables
125
172
178
229
323
330
433
590
719
707
860
991
1 222
1 113
1 071
1 402
1 283
1 334
982
1 678
Inventory
54
119
202
297
270
233
216
259
371
641
638
596
937
849
950
1 349
2 583
2 093
2 073
4 134
Other Current Assets
0
0
0
0
0
73
101
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Current Assets
345
580
949
1 209
1 216
1 292
1 703
2 327
2 838
4 281
5 015
5 659
7 352
8 142
8 269
11 286
13 767
12 987
18 136
24 457
PP&E Net
218
313
336
670
765
951
1 115
1 219
1 306
1 797
2 091
2 180
3 499
3 581
3 633
4 123
4 581
5 235
5 693
8 787
PP&E Gross
0
0
336
670
765
951
1 115
1 219
1 306
1 797
2 091
2 180
3 499
3 581
3 633
4 123
4 581
5 235
5 693
8 787
Accumulated Depreciation
0
0
61
82
126
159
118
168
244
244
368
444
561
1 046
1 379
1 758
2 051
2 181
2 646
3 699
Intangible Assets
0
0
0
15
1
1
4
6
6
8
9
10
114
110
103
134
169
799
621
692
Goodwill
0
0
0
0
15
181
336
421
420
629
618
606
612
591
585
643
659
1 060
1 105
6 604
Note Receivable
0
0
60
120
67
109
109
131
165
271
323
235
212
195
193
246
255
262
418
427
Long-Term Investments
2
3
0
0
0
6
1
31
9
9
0
0
0
0
0
21
200
242
1 697
256
Other Long-Term Assets
2
4
21
3
9
88
232
232
234
261
256
196
117
205
451
471
438
815
924
920
Other Assets
0
0
0
0
15
181
336
421
420
629
618
606
612
591
585
643
659
1 060
1 105
6 604
Total Assets
567
N/A
901
+59%
1 366
+52%
2 018
+48%
2 073
+3%
2 628
+27%
3 499
+33%
4 367
+25%
4 978
+14%
7 247
+46%
8 312
+15%
8 886
+7%
11 905
+34%
12 824
+8%
13 234
+3%
16 923
+28%
20 069
+19%
21 400
+7%
28 594
+34%
42 142
+47%
Liabilities
Accounts Payable
76
125
139
177
204
232
311
289
377
560
479
622
1 048
873
1 362
2 345
3 724
3 520
3 728
6 149
Accrued Liabilities
0
0
0
0
0
41
53
58
68
87
93
97
192
193
217
264
333
321
377
629
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
213
253
63
358
291
237
542
533
516
747
1 547
1 397
2 187
3 644
2 875
2 210
1 499
2 088
3 805
5 121
Other Current Liabilities
17
33
58
30
39
30
75
204
377
578
925
695
519
1 279
1 174
1 577
1 683
2 201
1 837
4 674
Total Current Liabilities
307
411
260
566
534
541
981
1 084
1 337
1 971
3 043
2 811
3 947
5 989
5 628
6 396
7 238
8 130
9 747
16 573
Long-Term Debt
111
193
474
1 052
932
1 397
1 494
2 133
2 914
4 602
5 461
5 431
7 420
6 823
7 650
9 409
11 946
11 717
17 780
24 997
Deferred Income Tax
17
52
55
45
28
56
64
75
68
91
87
26
230
197
133
147
116
380
235
383
Minority Interest
0
0
0
0
1
34
77
2
1
1
1
1
0
0
0
0
0
556
485
566
Other Liabilities
71
57
48
41
50
94
163
320
216
102
103
97
237
116
105
131
115
110
174
101
Total Liabilities
506
N/A
713
+41%
836
+17%
1 704
+104%
1 546
-9%
2 122
+37%
2 779
+31%
3 615
+30%
4 535
+25%
6 768
+49%
8 696
+28%
8 366
-4%
11 834
+41%
13 126
+11%
13 515
+3%
16 083
+19%
19 415
+21%
20 893
+8%
28 420
+36%
42 621
+50%
Equity
Common Stock
29
29
89
89
248
252
252
713
744
834
951
129
129
1 109
282
1 304
1 616
1 619
1 619
1 619
Retained Earnings
45
9
339
128
188
216
422
15
356
477
1 267
451
53
1 278
262
648
672
991
1 137
405
Unrealized Security Profit/Loss
78
149
103
98
94
78
76
73
71
68
62
56
54
52
51
49
48
46
44
43
Treasury Stock
0
0
0
0
2
10
7
30
0
0
0
43
100
37
33
243
243
235
216
200
Other Equity
0
0
0
0
1
29
23
20
16
54
129
71
65
148
320
918
1 439
1 914
2 410
1 536
Total Equity
62
N/A
188
+203%
530
+182%
314
-41%
527
+68%
506
-4%
720
+42%
752
+4%
443
-41%
480
+8%
384
N/A
521
N/A
71
-86%
301
N/A
282
+6%
840
N/A
654
-22%
507
-23%
174
-66%
479
N/A
Total Liabilities & Equity
567
N/A
901
+59%
1 366
+52%
2 018
+48%
2 073
+3%
2 628
+27%
3 499
+33%
4 367
+25%
4 978
+14%
7 247
+46%
8 312
+15%
8 886
+7%
11 905
+34%
12 824
+8%
13 234
+3%
16 923
+28%
20 069
+19%
21 400
+7%
28 594
+34%
42 142
+47%
Shares Outstanding
Common Shares Outstanding
77
77
77
76
105
104
105
143
145
178
192
236
221
373
400
525
584
661
663
664